0817
CN:CHINAJINMAO
中国金茂
- Stock
Last Close
1.08
22/11 08:08
Market Cap
8.77B
Beta: -
Volume Today
77.48M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.83B - | 6.83B 0% | 6.83B 0% | 6.83B 0% | 7.77B 13.81% | 7.77B 0% | 7.77B 0% | 7.77B 0% | 9.68B 24.64% | 9.68B 0% | 9.68B 0% | 9.68B 0% | 10.84B 11.94% | 10.84B 0% | 10.84B 0% | 10.84B 0% | 28.61B 164.00% | 12.10B 57.73% | 47.96B 296.45% | 28.46B 40.66% | 61.60B 116.49% | 28.74B 53.34% | 54.25B 88.72% | 26.84B 50.52% | 45.56B 69.75% | 21.97B 51.77% | |||||||||
cost of revenue | 4.27B - | 4.27B 0% | 4.27B 0% | 4.27B 0% | 5.26B 23.01% | 5.26B 0% | 5.26B 0% | 5.26B 0% | 6.05B 15.02% | 6.05B 0% | 6.05B 0% | 6.05B 0% | 7.65B 26.44% | 7.65B 0% | 7.65B 0% | 7.65B 0% | 20.93B 173.62% | 8.17B 60.95% | 39.77B 386.70% | 22.68B 42.97% | 50.62B 123.18% | 22.52B 55.51% | 47.33B 110.15% | 22.40B 52.67% | 40.98B 82.98% | 18.40B 55.09% | |||||||||
gross profit | 2.55B - | 2.55B 0% | 2.55B 0% | 2.55B 0% | 2.51B 1.61% | 2.51B 0% | 2.51B 0% | 2.51B 0% | 3.63B 44.79% | 3.63B 0% | 3.63B 0% | 3.63B 0% | 3.19B 12.20% | 3.19B 0% | 3.19B 0% | 3.19B 0% | 7.69B 140.94% | 3.93B 48.95% | 8.19B 108.60% | 5.77B 29.49% | 10.98B 90.24% | 6.23B 43.33% | 6.92B 11.17% | 4.44B 35.79% | 4.58B 3.02% | 3.57B 22.01% | |||||||||
selling and marketing expenses | 201.14M - | 201.14M 0% | 201.14M 0% | 201.14M 0% | 244.36M 21.49% | 244.36M 0% | 244.36M 0% | 244.36M 0% | 262.90M 7.59% | 262.90M 0% | 262.90M 0% | 262.90M 0% | 328.57M 24.98% | 328.57M 0% | 328.57M 0% | 328.57M 0% | 923.40M 181.04% | 596.97M 35.35% | 1.00B 68.12% | 646.26M 35.61% | 1.73B 168.03% | 1.06B 38.99% | 1.56B 47.60% | 1.21B 22.22% | 1.75B 44.19% | 982.84M 43.82% | |||||||||
general and administrative expenses | 390.43M - | 390.43M 0% | 390.43M 0% | 390.43M 0% | 535.76M 37.22% | 535.76M 0% | 535.76M 0% | 535.76M 0% | 604.38M 12.81% | 604.38M 0% | 604.38M 0% | 604.38M 0% | 763.06M 26.26% | 763.06M 0% | 763.06M 0% | 763.06M 0% | 1.53B 100.36% | 1.62B 6.28% | 1.88B 15.58% | 2.09B 11.18% | 2.52B 20.86% | 2.01B 20.25% | 2.20B 9.56% | 1.96B 11.06% | 1.91B 2.70% | 1.29B 32.65% | |||||||||
selling general and administrative expenses | 591.58M - | 591.58M 0% | 591.58M 0% | 591.58M 0% | 780.12M 31.87% | 780.12M 0% | 780.12M 0% | 780.12M 0% | 867.28M 11.17% | 867.28M 0% | 867.28M 0% | 867.28M 0% | 1.09B 25.87% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 2.46B 125.34% | 2.22B 9.67% | 2.91B 30.87% | 2.73B 5.97% | 4.32B 57.96% | 3.07B 28.94% | 3.84B 25.21% | 3.17B 17.41% | 3.66B 15.23% | 2.27B 37.99% | |||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -10.16M - | -10.16M 0% | -10.16M 0% | -10.16M 0% | -45.36M 346.43% | -45.36M 0% | -45.36M 0% | -45.36M 0% | -53.75M 18.51% | -53.75M 0% | -53.75M 0% | -53.75M 0% | -37.74M 29.78% | -37.74M 0% | -37.74M 0% | -37.74M 0% | -90.63M 140.13% | -90.63M 0% | -90.63M 0% | -90.63M 0% | -103.56M 14.27% | -103.56M 0% | -103.56M 0% | -103.56M 0% | |||||||||||
cost and expenses | 4.81B - | 4.81B 0% | 4.81B 0% | 4.81B 0% | 6.00B 24.69% | 6.00B 0% | 6.00B 0% | 6.00B 0% | 6.83B 13.74% | 6.83B 0% | 6.83B 0% | 6.83B 0% | 8.64B 26.53% | 8.64B 0% | 8.64B 0% | 8.64B 0% | 22.67B 162.46% | 9.61B 57.62% | 44.73B 365.65% | 24.75B 44.66% | 56.97B 130.14% | 22.56B 60.40% | 50.65B 124.50% | 24.62B 51.39% | 49.72B 101.97% | 20.67B 58.43% | |||||||||
operating expenses | 508.28M - | 508.28M 0% | 508.28M 0% | 508.28M 0% | 481.63M 5.24% | 481.63M 0% | 481.63M 0% | 481.63M 0% | 537.83M 11.67% | 537.83M 0% | 537.83M 0% | 537.83M 0% | 742.38M 38.03% | 742.38M 0% | 742.38M 0% | 742.38M 0% | 776.65M 4.62% | 776.65M 0% | 776.65M 0% | 776.65M 0% | 988.07M 27.22% | 988.07M 0% | 988.07M 0% | 988.07M 0% | 1.74B 76.14% | 1.43B 17.60% | 4.96B 245.69% | 2.07B 58.24% | 6.35B 206.46% | 40.55M 99.36% | 3.32B 8,095.32% | 2.22B 33.15% | 8.74B 293.41% | 2.27B 74.05% | |
interest expense | 182.17M - | 182.17M 0% | 182.17M 0% | 182.17M 0% | 423.11M 132.27% | 423.11M 0% | 423.11M 0% | 423.11M 0% | 605.14M 43.02% | 605.14M 0% | 605.14M 0% | 605.14M 0% | 567.26M 6.26% | 567.26M 0% | 567.26M 0% | 567.26M 0% | |||||||||||||||||||
ebitda | 1.83B - | 1.83B 0% | 1.83B 0% | 1.83B 0% | 2.43B 32.59% | 2.43B 0% | 2.43B 0% | 2.43B 0% | 3.09B 27.12% | 3.09B 0% | 3.09B 0% | 3.09B 0% | 3.33B 8.01% | 3.33B 0% | 3.33B 0% | 3.33B 0% | 5.42B 62.41% | 1.91B 64.74% | 4.21B 120.70% | 3.15B 25.16% | 6.87B 117.67% | 3.14B 54.24% | 3.57B 13.75% | 906.75M 74.63% | 1.88B 107.59% | 1.40B 25.87% | |||||||||
operating income | 1.75B - | 1.75B 0% | 1.75B 0% | 1.75B 0% | 2.34B 33.85% | 2.34B 0% | 2.34B 0% | 2.34B 0% | 2.99B 28.09% | 2.99B 0% | 2.99B 0% | 2.99B 0% | 3.23B 7.91% | 3.23B 0% | 3.23B 0% | 3.23B 0% | 5.22B 61.73% | 1.70B 67.38% | 3.96B 132.33% | 2.93B 25.88% | 6.65B 126.63% | 2.82B 57.53% | 3.40B 20.47% | 591.17M 82.62% | 1.58B 167.39% | 1.30B 17.61% | |||||||||
depreciation and amortization | 86.43M - | 86.43M 0% | 86.43M 0% | 86.43M 0% | 92.52M 7.04% | 92.52M 0% | 92.52M 0% | 92.52M 0% | 95.05M 2.73% | 95.05M 0% | 95.05M 0% | 95.05M 0% | 105.58M 11.08% | 105.58M 0% | 105.58M 0% | 105.58M 0% | 193.27M 83.06% | 206.18M 6.68% | 256.79M 24.54% | 220.87M 13.99% | 217.81M 1.38% | 318.29M 46.13% | 172.23M 45.89% | 315.58M 83.24% | 301.58M 4.44% | 350.09M 16.08% | |||||||||
total other income expenses net | 327.38M - | 327.38M 0% | 327.38M 0% | 327.38M 0% | -129.99M 139.71% | -129.99M 0% | -129.99M 0% | -129.99M 0% | -63.68M 51.01% | -63.68M 0% | -63.68M 0% | -63.68M 0% | -23.04M 63.83% | -23.04M 0% | -23.04M 0% | -23.04M 0% | 1.15B 5,111.83% | 4.08B 253.03% | -93.70M 102.30% | 4.81B 5,231.70% | -1.68B 134.87% | 3.32B 297.77% | 215.58M 93.50% | 1.46B 578.39% | -6.45B 540.82% | 886.90M 113.76% | |||||||||
income before tax | 2.07B - | 2.07B 0% | 2.07B 0% | 2.07B 0% | 2.21B 6.44% | 2.21B 0% | 2.21B 0% | 2.21B 0% | 2.93B 32.75% | 2.93B 0% | 2.93B 0% | 2.93B 0% | 3.21B 9.47% | 3.21B 0% | 3.21B 0% | 3.21B 0% | 6.38B 98.91% | 5.78B 9.37% | 3.86B 33.14% | 7.74B 100.34% | 4.97B 35.78% | 6.14B 23.48% | 3.62B 41.08% | 2.05B 43.23% | -4.87B 336.95% | 2.19B 144.99% | |||||||||
income tax expense | 929.28M - | 929.28M 0% | 929.28M 0% | 929.28M 0% | 918.65M 1.14% | 918.65M 0% | 918.65M 0% | 918.65M 0% | 1.08B 18.05% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.05B 3.30% | 1.05B 0% | 1.05B 0% | 1.05B 0% | 2.52B 140.05% | 1.15B 54.48% | 2.30B 100.98% | 1.93B 16.15% | 3.08B 59.40% | 2.01B 34.82% | 2.53B 26.09% | 279.41M 88.96% | 1.77B 532.19% | 350.38M 80.16% | |||||||||
net income | 1.33B - | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.07B 19.72% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.14B 7.04% | 1.14B 0% | 1.14B 0% | 1.14B 0% | 1.29B 12.61% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.84B 43.23% | 1.84B 0% | 1.84B 0% | 1.84B 0% | 2.16B 16.98% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.78B 28.68% | 3.77B 35.79% | 111.24M 97.05% | 4.30B 3,766.38% | 388.94M 90.96% | 2.57B 560.99% | -586.78M 122.82% | 432.88M 173.77% | -7.33B 1,793.20% | 1.01B 113.78% | |
weighted average shs out | 9.15B - | 9.15B 0% | 9.15B 0% | 9.15B 0% | 9.94B 8.57% | 9.94B 0% | 9.94B 0% | 9.94B 0% | 10.67B 7.38% | 10.67B 0% | 10.67B 0% | 10.67B 0% | 10.67B 0.02% | 10.67B 0% | 10.67B 0% | 10.67B 0% | 11.51B 7.81% | 11.51B 0% | 11.51B 0% | 11.51B 0% | 11.65B 1.24% | 11.65B 0% | 11.65B 0% | 11.65B 0% | 11.76B 0.91% | 11.78B 0.16% | 12.68B 7.69% | 12.70B 0.11% | 12.69B 0.06% | 12.69B 0.01% | 12.82B 1.03% | 13.32B 3.89% | 13.41B 0.66% | 13.91B 3.73% | |
weighted average shs out dil | 10.82B - | 10.82B 0% | 10.82B 0% | 10.82B 0% | 11.64B 7.59% | 11.64B 0% | 11.64B 0% | 11.64B 0% | 12.06B 3.62% | 12.06B 0% | 12.06B 0% | 12.06B 0% | 11.06B 8.26% | 11.06B 0% | 11.06B 0% | 11.06B 0% | 11.56B 4.53% | 11.56B 0% | 11.56B 0% | 11.56B 0% | 11.70B 1.20% | 11.70B 0% | 11.70B 0% | 11.70B 0% | 11.81B 0.91% | 11.82B 0.12% | 12.69B 7.34% | 12.72B 0.20% | 12.70B 0.17% | 12.70B 0.01% | 12.82B 0.97% | 13.31B 3.86% | 13.41B 0.69% | 13.50B 0.69% | |
eps | 0.15 - | 0.15 0% | 0.15 0% | 0.15 0% | 0.11 26.67% | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.11 0% | 0.12 9.09% | 0.12 0% | 0.12 0% | 0.12 0% | 0.16 33.33% | 0.16 0% | 0.16 0% | 0.16 0% | 0.19 18.75% | 0.19 0% | 0.19 0% | 0.19 0% | 0.24 26.32% | 0.32 33.33% | 0.01 97.25% | 0.34 3,763.64% | 0.03 91.00% | 0.20 553.59% | -0.05 122.90% | 0.03 170.96% | -0.55 1,792.31% | 0.07 113.20% | |
epsdiluted | 0.12 - | 0.12 0% | 0.12 0% | 0.12 0% | 0.09 23.50% | 0.09 0% | 0.09 0% | 0.09 0% | 0.09 3.27% | 0.09 0% | 0.09 0% | 0.09 0% | 0.12 26.58% | 0.12 0% | 0.12 0% | 0.12 0% | 0.16 33.33% | 0.16 0% | 0.16 0% | 0.16 0% | 0.18 12.50% | 0.18 0% | 0.18 0% | 0.18 0% | 0.24 33.33% | 0.32 33.33% | 0.01 97.25% | 0.34 3,763.64% | 0.03 91.00% | 0.20 553.59% | -0.05 122.90% | 0.03 170.96% | -0.55 1,792.31% | 0.07 113.60% |
All numbers in (except ratios and percentages)