6011
CN:COM:CIB
兴业银行
- Stock
Last Close
18.24
22/11 07:00
Market Cap
342.36B
Beta: -
Volume Today
84.84M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 41.51B - | 47.53B 14.50% | 50.65B 6.56% | 54.33B 7.26% | 57.73B 6.27% | 61.24B 6.08% | 66.70B 8.91% | 67.68B 1.47% | 83.82B 23.84% | 92.41B 10.26% | 75.70B 18.09% | |
depreciation and amortization | 954M - | 1.14B 19.39% | 1.33B 17.21% | 1.51B 13.18% | 1.65B 9.40% | 1.90B 15.12% | 1.83B 3.63% | 2.12B 15.32% | 5.29B 150.07% | 5.62B 6.26% | 6.79B 20.73% | |
deferred income tax | ||||||||||||
stock based compensation | ||||||||||||
change in working capital | 178.85B - | 653.91B 265.62% | 821.95B 25.70% | 203.00B 75.30% | -152.93B 175.33% | -339.54B 122.02% | -620.28B 82.68% | -103.58B 83.30% | -465.98B 349.86% | -416.59B 10.60% | 374.79B 189.97% | |
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | ||||||||||||
other non cash items | -12.20B - | -20.52B 68.28% | -55.24B 169.17% | -55.82B 1.06% | -69.10B 23.79% | -79.71B 15.35% | -36.26B 54.51% | -439M 98.79% | -12.89B 2,836.67% | -26.03B 101.89% | -262.46B 908.38% | |
net cash provided by operating activities | 209.12B - | 682.06B 226.16% | 818.69B 20.03% | 203.02B 75.20% | -162.64B 180.11% | -356.10B 118.95% | -588.01B 65.13% | -34.23B 94.18% | -389.77B 1,038.75% | -344.59B 11.59% | 194.82B 156.54% | |
investments in property plant and equipment | -4.14B - | -5.26B 27.00% | -5.90B 12.14% | -6.76B 14.50% | -6.40B 5.30% | -6.39B 0.08% | -5.52B 13.73% | -6.58B 19.36% | -5.62B 14.59% | -5.92B 5.19% | -4.91B 17.06% | |
acquisitions net | 99M - | 115M 16.16% | 785M 582.61% | 283M 63.95% | 5.28B 1,765.72% | 228M 95.68% | 161M 29.39% | 363M 125.47% | 720M 98.35% | 68M 90.56% | 680M 900% | |
purchases of investments | -1.23T - | -1.89T 53.83% | -3.46T 82.81% | -4.62T 33.48% | -5.92T 28.28% | -5.18T 12.54% | -4.74T 8.43% | -2.55T 46.33% | -2.72T 6.66% | -2.75T 1.26% | -3.01T 9.37% | |
sales maturities of investments | 907.61B - | 1.33T 46.62% | 2.39T 79.40% | 4.26T 78.33% | 6.19T 45.33% | 5.61T 9.33% | 5.35T 4.67% | 2.77T 48.12% | 2.80T 0.93% | 2.75T 1.66% | 2.89T 4.97% | |
other investing activites | 1.23B - | 457M 62.75% | -1.49B 426.04% | 459M 130.81% | 5.22B 1,038.13% | -900M 117.23% | 3.73B 514.44% | 11.90B 218.93% | -588.17B - | |||
net cash used for investing activites | -325.35B - | -566.24B 74.04% | -1.08T 90.47% | -366.13B 66.05% | 268.26B 173.27% | 422.39B 57.45% | 602.34B 42.60% | 234.00B 61.15% | 79.65B 65.96% | -2.06B 102.58% | -709.43B 34,355.08% | |
debt repayment | -4.08B - | -65.92B 1,515.66% | -363.30B 451.13% | -734.52B 102.18% | -1.51T 105.97% | -1.37T 9.40% | -810.13B 40.90% | -1.02T 26.45% | -1.06T 3.41% | -1.11T 4.93% | -80.89B 92.72% | |
common stock issued | ||||||||||||
common stock repurchased | ||||||||||||
dividends paid | -10.41B - | -13.08B 25.59% | -22.12B 69.15% | -32.56B 47.17% | -42.42B 30.29% | -43.73B 3.08% | -43.97B 0.55% | -44.99B 2.33% | -52.80B 17.35% | -50.65B 4.07% | -59.06B 16.61% | |
other financing activites | 2.91B - | 193.32B 6,540.98% | 599.21B 209.96% | 1.05T 75.12% | 1.49T 41.83% | 1.42T 4.26% | 1.02T 28.36% | 1.10T 7.67% | 1.24T 12.53% | 1.14T 7.82% | 618.55B 45.74% | |
net cash used provided by financing activities | -11.58B - | 114.32B 1,087.07% | 213.79B 87.01% | 282.27B 32.03% | -67.07B 123.76% | 10.44B 115.56% | 166.67B 1,497.04% | 29.64B 82.22% | 124.59B 320.39% | -22.25B 117.86% | 640.38B 2,978.35% | |
effect of forex changes on cash | -195M - | -140M 28.21% | 1.25B 990.71% | 1.56B 24.86% | -1.29B 183.11% | 2.13B 264.53% | 1.56B 26.82% | -4.34B 378.88% | -2.36B 45.73% | 4.84B 305.34% | 660M 86.37% | |
net change in cash | -128.01B - | 230.01B 279.68% | -44.78B 119.47% | 120.71B 369.59% | 37.26B 69.13% | 78.86B 111.65% | 182.55B 131.50% | 225.06B 23.29% | -187.89B 183.48% | -364.05B 93.76% | 126.42B 134.73% | |
cash at beginning of period | 255.13B - | 127.12B 50.17% | 357.13B 180.94% | 312.35B 12.54% | 433.06B 38.65% | 470.32B 8.60% | 549.18B 16.77% | 731.73B 33.24% | 956.79B 30.76% | 768.91B 19.64% | 404.86B 47.35% | |
cash at end of period | 127.12B - | 357.13B 180.94% | 312.35B 12.54% | 433.06B 38.65% | 470.32B 8.60% | 549.18B 16.77% | 731.73B 33.24% | 956.79B 30.76% | 768.91B 19.64% | 404.86B 47.35% | 531.28B 31.23% | |
operating cash flow | 209.12B - | 682.06B 226.16% | 818.69B 20.03% | 203.02B 75.20% | -162.64B 180.11% | -356.10B 118.95% | -588.01B 65.13% | -34.23B 94.18% | -389.77B 1,038.75% | -344.59B 11.59% | 194.82B 156.54% | |
capital expenditure | -4.14B - | -5.26B 27.00% | -5.90B 12.14% | -6.76B 14.50% | -6.40B 5.30% | -6.39B 0.08% | -5.52B 13.73% | -6.58B 19.36% | -5.62B 14.59% | -5.92B 5.19% | -4.91B 17.06% | |
free cash flow | 204.97B - | 676.80B 230.19% | 812.79B 20.09% | 196.26B 75.85% | -169.04B 186.13% | -362.49B 114.44% | -593.53B 63.73% | -40.81B 93.12% | -395.39B 868.80% | -350.50B 11.35% | 189.91B 154.18% |
All numbers in (except ratios and percentages)