6000
CN:COM:CMBC
中国民生银行
- Stock
Last Close
3.87
25/11 07:00
Market Cap
158.77B
Beta: -
Volume Today
280.17M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 43.28B - | 45.57B 5.28% | 47.02B 3.19% | 48.78B 3.73% | 50.92B 4.40% | 50.33B 1.16% | 54.92B 9.13% | 35.10B 36.09% | 34.85B 0.71% | 35.78B 2.65% | 31.51B 11.94% | |
depreciation and amortization | 1.84B - | 2.50B 36.14% | 3.29B 31.26% | 3.35B 2.01% | 3.71B 10.47% | 6.29B 69.82% | 6.45B 2.45% | 7.19B 11.54% | 7.41B 3.02% | 5.90B 20.40% | 6.35B 7.63% | |
deferred income tax | ||||||||||||
stock based compensation | ||||||||||||
change in working capital | -87.11B - | 175.14B 301.06% | 165.70B 5.39% | 977.27B 489.80% | -284.86B 129.15% | -440.45B 54.62% | -154.17B 65.00% | -171.68B 11.35% | 76.45B 144.53% | 110.93B 45.11% | 30.57B 72.45% | |
accounts receivables | -195.91B - | |||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | 24.23B - | |||||||||||
other non cash items | 6.75B - | 5.95B 11.77% | 9.11B 53.10% | -550M 106.03% | -26.82B 4,777.09% | -11.67B 56.48% | 7.88B 167.47% | 46.98B 496.56% | 36.71B 21.87% | 13.67B 62.76% | 60.81B 344.81% | |
net cash provided by operating activities | -35.24B - | 229.16B 750.33% | 225.12B 1.76% | 1.03T 357.02% | -257.06B 124.98% | -395.50B 53.85% | -84.93B 78.53% | -82.40B 2.97% | 155.42B 288.61% | 166.27B 6.99% | 129.23B 22.28% | |
investments in property plant and equipment | -14.70B - | -18.65B 26.86% | -7.49B 59.84% | -10.68B 42.60% | -10.24B 4.09% | -5.80B 43.35% | -8.22B 41.62% | -7.81B 4.92% | -9.46B 21.13% | -10.71B 13.17% | -8.68B 19.00% | |
acquisitions net | -9.98B - | -17.21B 72.41% | -13M 99.92% | -14M 7.69% | 3.43B 24,578.57% | -81.64B 2,482.32% | -3M 100.00% | -702M 23,300% | 2.81B 500.28% | 3.07B 9.29% | 2.16B 29.70% | |
purchases of investments | -283.12B - | -589.64B 108.27% | -941.00B 59.59% | -2.65T 181.75% | -2.32T 12.39% | -1.41T 39.38% | -1.37T 2.36% | -1.28T 7.18% | -1.23T 3.74% | -1.14T 7.22% | -1.44T 26.66% | |
sales maturities of investments | 223.41B - | 323.73B 44.90% | 661.74B 104.41% | 1.47T 121.79% | 2.45T 67.18% | 1.69T 30.98% | 1.32T 22.32% | 1.29T 2.02% | 1.35T 4.98% | 1.04T 23.50% | 1.37T 32.43% | |
other investing activites | 690M - | 126M 81.74% | 295M 134.13% | 3.85B 1,205.76% | 3.76B 2.47% | 83.67B 2,127.04% | 501M 99.40% | 3.35B 568.66% | -229.64B - | |||
net cash used for investing activites | -73.72B - | -284.43B 285.82% | -286.47B 0.72% | -1.19T 315.56% | 124.29B 110.44% | 281.53B 126.52% | -67.09B 123.83% | 7.58B 111.29% | 117.91B 1,456.54% | -112.33B 195.27% | -309.04B 175.12% | |
debt repayment | -14.60B - | -161.28B 1,004.63% | -360.81B 123.72% | -788.74B 118.60% | -1.00T 27.17% | -805.23B 19.72% | -914.74B 13.60% | -1.03T 12.11% | -910.52B 11.21% | -320.52B 64.80% | ||
common stock issued | 121M - | 21M 82.64% | 28M 33.33% | 9.95B 35,446.43% | 59.97B - | 30.14B - | 5.00B 83.42% | 32.17B 543.64% | ||||
common stock repurchased | 51.59B - | 226.10B 338.27% | 563.26B 149.12% | -59.97B - | -9.24B - | -93M 98.99% | -9M 90.32% | |||||
dividends paid | -12.24B - | -6.50B 46.84% | -10.39B 59.74% | -18.70B 79.98% | -23.22B 24.14% | -23.17B 0.21% | -28.50B 23.02% | -29.90B 4.90% | -24.80B 17.06% | -23.87B 3.76% | -32.17B 34.79% | |
other financing activites | 19.91B - | 51.61B 159.19% | 226.13B 338.15% | 573.21B 153.49% | 885.23B 54.43% | 1.17T 31.91% | 991.42B 15.10% | 1.04T 4.57% | 762.68B 26.43% | 833.28B 9.26% | -351M 100.04% | |
net cash used provided by financing activities | 7.80B - | 30.53B 291.51% | 54.49B 78.50% | 203.66B 273.76% | 73.27B 64.02% | 141.49B 93.11% | 157.69B 11.45% | 92.05B 41.63% | -266.72B 389.76% | -96.20B 63.93% | 287.99B 399.35% | |
effect of forex changes on cash | -405M - | -125M 69.14% | 1.19B 1,050.40% | 2.79B 134.43% | -2.70B 196.98% | 1.40B 151.83% | 954M 31.86% | -3.95B 514.47% | -1.11B 72.03% | 7.15B 746.11% | 851M 88.09% | |
net change in cash | -101.57B - | -24.87B 75.51% | -5.67B 77.19% | 44.84B 890.60% | -62.20B 238.72% | 28.93B 146.50% | 6.62B 77.10% | 13.27B 100.32% | 5.50B 58.56% | -35.11B 738.53% | 109.03B 410.51% | |
cash at beginning of period | 258.57B - | 157.00B 39.28% | 132.13B 15.84% | 126.46B 4.29% | 171.30B 35.46% | 109.10B 36.31% | 138.03B 26.51% | 144.65B 4.80% | 157.92B 9.17% | 163.42B 3.48% | 128.31B 21.49% | |
cash at end of period | 157.00B - | 132.13B 15.84% | 126.46B 4.29% | 171.30B 35.46% | 109.10B 36.31% | 138.03B 26.51% | 144.65B 4.80% | 157.92B 9.17% | 163.42B 3.48% | 128.31B 21.49% | 237.34B 84.98% | |
operating cash flow | -35.24B - | 229.16B 750.33% | 225.12B 1.76% | 1.03T 357.02% | -257.06B 124.98% | -395.50B 53.85% | -84.93B 78.53% | -82.40B 2.97% | 155.42B 288.61% | 166.27B 6.99% | 129.23B 22.28% | |
capital expenditure | -14.70B - | -18.65B 26.86% | -7.49B 59.84% | -10.68B 42.60% | -10.24B 4.09% | -5.80B 43.35% | -8.22B 41.62% | -7.81B 4.92% | -9.46B 21.13% | -10.71B 13.17% | -8.68B 19.00% | |
free cash flow | -49.94B - | 210.51B 521.55% | 217.63B 3.38% | 1.02T 367.84% | -267.30B 126.25% | -401.30B 50.13% | -93.14B 76.79% | -90.22B 3.14% | 145.95B 261.78% | 155.56B 6.58% | 120.55B 22.50% |
All numbers in (except ratios and percentages)