6016
CN:COM:CPIC
中国太平洋保险
- Stock
Last Close
33.85
25/11 07:00
Market Cap
241.83B
Beta: -
Volume Today
27.03M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.18B - | 3.21B 172.12% | 3.64B 13.27% | 2.11B 41.93% | 2.09B 1.09% | 4.90B 134.71% | 6.39B 30.37% | 3.74B 41.47% | 2.69B 28.04% | 2.20B 18.31% | 3.94B 79.31% | 2.69B 31.85% | 3.23B 20.13% | 2B 38.04% | 4.51B 125.45% | 4.42B 2.04% | 3.74B 15.42% | 3.75B 0.40% | 4.50B 20.05% | 4.46B 0.93% | 5.30B 18.90% | 5.48B 3.30% | 10.70B 95.36% | 6.73B 37.12% | 4.83B 28.29% | 8.39B 73.77% | 5.85B 30.25% | 5.41B 7.55% | 4.94B 8.74% | 8.55B 73.16% | 8.76B 2.46% | 5.38B 38.54% | 4.32B 19.71% | 5.44B 25.83% | 7.86B 44.64% | 6.97B 11.36% | 4.34B 37.79% | 11.63B 168.07% | 6.71B 42.32% | 4.82B 28.17% | 11.76B - | 13.37B 13.73% | 13.18B 1.46% | ||
depreciation and amortization | 870M - | 870M 0% | 2.06B - | -2.06B 200% | 869.50M - | ||||||||||||||||||||||||||||||||||||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | -4.59B - | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | -4.59B - | ||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | |||||||||||||||||||||||||||||||||||||||||||||
other non cash items | 6.11B - | 14.53B 137.87% | 2.57B 82.29% | -2.11B 182.08% | 7.30B 445.88% | 1.46B 80.08% | 707M 51.41% | 7.11B 905.23% | 13.90B 95.54% | 13.80B 0.69% | 5.47B 60.39% | 13.85B 153.46% | 17.96B 29.63% | 24.43B 36.01% | 10.23B 58.11% | 19.64B 91.98% | -3.74B 119.02% | -3.75B 0.40% | -4.50B 20.05% | -4.46B 0.93% | -5.30B 18.90% | -5.48B 3.30% | -10.70B 95.36% | -6.73B 37.12% | -4.83B 28.29% | -8.39B 73.77% | -5.85B 30.25% | -5.41B 7.55% | -4.94B 8.74% | -8.55B 73.16% | -8.76B 2.46% | -5.38B 38.54% | -4.32B 19.71% | -5.44B 25.83% | -7.86B 44.64% | -870M 88.94% | 3.73B 528.16% | -11.63B 412.11% | 27.17B 333.68% | 22.98B 15.43% | 55.25B - | 44.64B 19.21% | 39.22B 12.14% | ||
net cash provided by operating activities | 7.29B - | 17.74B 143.42% | 6.21B 64.99% | 2.11B 65.99% | 9.39B 344.79% | 6.36B 32.32% | 7.10B 11.65% | 10.85B 52.81% | 16.59B 52.92% | 16B 3.55% | 9.41B 41.19% | 16.54B 75.80% | 21.19B 28.09% | 26.43B 24.73% | 14.74B 44.22% | 24.06B 63.22% | 3.74B 84.47% | 3.75B 0.40% | 4.50B 20.05% | 4.46B 0.93% | 5.30B 18.90% | 5.48B 3.30% | 10.70B 95.36% | 6.73B 37.12% | 4.83B 28.29% | 8.39B 73.77% | 5.85B 30.25% | 5.41B 7.55% | 4.94B 8.74% | 8.55B 73.16% | 8.76B 2.46% | 5.38B 38.54% | 4.32B 19.71% | 5.44B 25.83% | 7.86B 44.64% | 6.97B 11.36% | 4.34B 37.79% | 11.63B 168.07% | 35.93B 209.08% | 25.73B 28.39% | 26.87B 4.42% | 67.01B 149.37% | 58.01B 13.43% | 52.39B 9.68% | |
investments in property plant and equipment | -1.24B - | -795M 36.04% | -446M 43.90% | -739M 65.70% | -1.67B 125.30% | -378M 77.30% | -374M 1.06% | -899M 140.37% | -1.61B 78.64% | -350M 78.21% | -1.94B 453.14% | -506M 73.86% | -3.29B 549.60% | -963M 70.70% | -553M 42.58% | -749M 35.44% | -1.95B 160.75% | -446M 77.16% | -632M 41.70% | -688M 8.86% | -2.41B 250.44% | -503M 79.14% | -624M 24.06% | -547M 12.34% | -1.80B 229.25% | -204M 88.67% | -841M 312.25% | -692M 17.72% | -1.89B 173.27% | -395M 79.11% | -816M 106.58% | -607M 25.61% | -1.87B 208.07% | -5.58B 198.29% | -345M 93.81% | -784M 127.25% | -2.39B 204.85% | -467M 80.46% | -549M 17.56% | -883M 60.84% | -2.09B 136.58% | -952M 54.43% | -428M 55.04% | -728M 70.09% | |
acquisitions net | -7M - | -270M 3,757.14% | -526M 94.81% | -1.03B 95.44% | 617M 160.02% | -485M 178.61% | -1.42B 193.20% | -2.04B 43.74% | -21M 98.97% | -125M 495.24% | -424M 239.20% | 1M 100.24% | 418M 41,700% | -1.17B 379.43% | -4.97B 325.51% | -3.16B 36.48% | -2.62B 16.95% | -1B 61.86% | -1.70B 70.10% | -1.95B 14.64% | -8.24B 322.36% | -1.58B 80.77% | -855M 46.02% | -1M 99.88% | -500M 49,900% | 318M 163.60% | -9M 102.83% | -272M 2,922.22% | -3.75B 1,278.68% | 1.70B 145.33% | -570M 133.53% | -905M 58.77% | -2.95B 225.64% | -224M 92.40% | 2.15B 1,058.04% | -230M 110.72% | -958M 316.52% | 39M 104.07% | 917M 2,251.28% | -5.40B 689.20% | 5.74B 206.18% | 46M 99.20% | -145M 415.22% | 83M 157.24% | |
purchases of investments | -33.51B - | -76.18B 127.30% | -91.48B 20.09% | -55.37B 39.48% | -64.39B 16.30% | -84.06B 30.55% | -64.47B 23.31% | -81.38B 26.23% | -69.24B 14.91% | -98.30B 41.97% | -105.95B 7.78% | -70.70B 33.27% | -116.53B 64.82% | -160.38B 37.63% | -116.58B 27.31% | -118.43B 1.59% | -74.29B 37.27% | -89.58B 20.57% | -120.81B 34.87% | -66.11B 45.28% | -76.65B 15.95% | -134.75B 75.80% | -123.47B 8.37% | -71.68B 41.95% | -87.56B 22.16% | -166.84B 90.54% | -136.00B 18.49% | -134.99B 0.74% | -101.09B 25.11% | -118.31B 17.03% | -147.97B 25.07% | -132.17B 10.68% | -142.52B 7.83% | -168.93B 18.53% | -153.79B 8.96% | -165.57B 7.66% | -237.37B 43.36% | -207.51B 12.58% | -198.28B 4.45% | -184.84B 6.78% | -198.19B 7.22% | -195.57B 1.32% | -252.59B 29.16% | ||
sales maturities of investments | 57.68B - | 40.16B 30.37% | 64.32B 60.15% | 58.03B 9.77% | 85.65B 47.58% | 66.36B 22.52% | 53.45B 19.45% | 96.78B 81.06% | 55.05B 43.12% | 97.11B 76.40% | 67.62B 30.36% | 71.06B 5.09% | 126.05B 77.37% | 109.41B 13.20% | 108.02B 1.27% | 83.94B 22.29% | 84.89B 1.14% | 75.59B 10.95% | 77.38B 2.36% | 69.49B 10.20% | 66.15B 4.81% | 103.93B 57.12% | 85.36B 17.87% | 69.55B 18.52% | 77.22B 11.03% | 140.18B 81.54% | 97.25B 30.62% | 89.88B 7.58% | 88.10B 1.98% | 107.73B 22.28% | 112.15B 4.11% | 111.31B 0.76% | 154.81B 39.08% | 108.27B 30.06% | 112.97B 4.34% | 137.30B 21.53% | 209.39B 52.51% | 195.50B 6.64% | 175.58B 10.19% | 126.89B 27.73% | 133.20B 4.98% | 179.97B 35.11% | 210.77B 17.11% | ||
other investing activites | -784M - | -789M 0.64% | -399M 49.43% | -736M 84.46% | -911M 23.78% | -377M 58.62% | -369M 2.12% | -864M 134.15% | -2.21B 155.79% | -1.53B 30.68% | -1.55B 1.31% | -3.01B 93.69% | -1.99B 33.80% | -643M 67.69% | -547M 14.93% | -747M 36.56% | -2.70B 261.85% | -3.36B 24.42% | -2.23B 33.78% | -2.60B 16.84% | -1.95B 24.98% | -2.30B 18.03% | -1.64B 28.82% | -2.23B 36.10% | -2.86B 28.00% | -1.00B 64.89% | -1.13B 12.96% | -1.72B 52.16% | -1.36B 21.23% | -898M 33.87% | -1.74B 93.99% | -897M 48.51% | -1.17B 30.21% | -629M 46.15% | -1.18B 86.96% | -685M 41.75% | -405M 40.88% | -62M 84.69% | -653M 953.23% | -334M 48.85% | 57M 117.07% | -3M 105.26% | -10M 233.33% | -98.44B 984,300% | |
net cash used for investing activites | 22.13B - | -37.87B 271.10% | -28.53B 24.65% | 163M 100.57% | 19.30B 11,739.26% | -18.94B 198.16% | -13.18B 30.42% | 11.60B 187.99% | -18.03B 255.45% | -3.20B 82.26% | -42.24B 1,220.29% | -3.15B 92.54% | 4.66B 247.82% | -53.74B 1,254.56% | -14.63B 72.77% | -39.15B 167.49% | 3.32B 108.48% | -18.79B 666.37% | -47.99B 155.39% | -1.86B 96.13% | -23.11B 1,143.54% | -35.22B 52.41% | -41.23B 17.08% | -4.91B 88.10% | -15.50B 215.92% | -27.55B 77.72% | -40.73B 47.84% | -47.80B 17.35% | -19.99B 58.17% | -10.18B 49.11% | -38.94B 282.74% | -23.28B 40.23% | 6.30B 127.07% | -67.09B 1,164.55% | -40.19B 40.09% | -29.97B 25.42% | -31.73B 5.86% | -12.51B 60.58% | -22.99B 83.82% | -64.58B 180.90% | -61.28B 5.10% | -16.50B 73.07% | -60.38B 265.82% | -99.08B 64.12% | |
debt repayment | -1M - | -1M - | -187M - | -2M - | -7.50B - | -996M 86.72% | -1B 0.40% | -90M - | -4.00B 4,346.67% | -2M 99.95% | -2.75B - | -2.50B - | -1.55B 38% | -1.80B 16.13% | -5.49B 205.00% | -2.39B 56.52% | -2.29B 4.15% | -8.20B 258.39% | -15.69B 91.32% | -400M 97.45% | -4.60B 1,050% | -5B 8.70% | -782M 84.36% | -27.01B 3,353.58% | -412M 98.47% | -44.67B 10,742.23% | |||||||||||||||||||
common stock issued | 2B - | ||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -2B - | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -848M - | -252M 70.28% | -412M 63.49% | -4.58B 1,011.65% | -879M 80.81% | -591M 32.76% | -313M 47.04% | -5.18B 1,556.23% | -640M 87.65% | -437M 31.72% | -124M 71.62% | -9.81B 7,812.10% | -722M 92.64% | -691M 4.29% | -659M 4.63% | -7.68B 1,064.80% | -895M 88.34% | -710M 20.67% | -486M 31.55% | -7.89B 1,523.87% | -456M 94.22% | -997M 118.64% | -769M 22.87% | -9.85B 1,181.40% | -591M 94.00% | -728M 23.18% | -11.76B 1,514.97% | -742M 93.69% | -597M 19.54% | -894M 49.75% | -13.19B 1,375.39% | -810M 93.86% | -816M 0.74% | -775M 5.02% | -622M 19.74% | -10.85B 1,644.69% | -3.59B 66.96% | -813M 77.33% | -10.20B 1,155.10% | -726M 92.89% | -701M 3.44% | -630M - | |||
other financing activites | -29.17B - | 27.02B 192.62% | 20.52B 24.05% | -5.67B 127.62% | -34.18B 502.96% | 17.14B 150.15% | 7.00B 59.14% | -5.91B 184.38% | -3.57B 39.57% | -6.67B 86.67% | 20.79B 411.87% | -4.05B 119.49% | -6.06B 49.67% | 22.77B 475.49% | 2.08B 90.84% | 25.87B 1,140.96% | -21.68B 183.78% | -15.13B 30.18% | 31.26B 306.57% | -14.55B 146.55% | 20.61B 241.65% | -391M 101.90% | 18.73B 4,891.05% | -14.41B 176.90% | 4.49B 131.13% | 2.72B 39.26% | 33.22B 1,119.42% | 12.75B 61.61% | -13.42B 205.25% | -19.20B 43.10% | 32.89B 271.25% | -5.01B 115.24% | -12.99B 159.31% | 14.63B 212.58% | 6.52B 55.44% | 25.69B 294.14% | 26.04B 1.37% | -28.32B 208.76% | 199M 100.70% | 25.68B 12,802.51% | 28.97B 12.83% | -714M 102.46% | 10.16B 1,523.25% | 42.00B 313.32% | |
net cash used provided by financing activities | -30.02B - | 26.77B 189.16% | 20.11B 24.87% | -10.25B 150.96% | -35.06B 242.08% | 16.55B 147.20% | 6.69B 59.57% | -11.09B 265.81% | -4.40B 60.35% | -7.10B 61.51% | 20.66B 390.93% | -13.86B 167.08% | -6.79B 51.05% | 22.07B 425.32% | 1.43B 93.54% | 10.70B 650.21% | -23.57B 320.30% | -16.84B 28.53% | 30.78B 282.71% | -22.44B 172.92% | 20.07B 189.40% | -5.39B 126.86% | 17.96B 433.25% | -24.26B 235.06% | 1.14B 104.72% | 2.00B 74.48% | 21.46B 975.15% | 12.01B 44.04% | -14.02B 216.72% | -22.60B 61.21% | 18.15B 180.31% | -7.62B 141.99% | -19.30B 153.25% | 11.47B 159.41% | 3.61B 68.53% | 6.64B 83.98% | 6.77B 1.97% | -29.54B 536.37% | -14.61B 50.56% | 19.95B 236.60% | 27.49B 37.78% | -27.72B 200.85% | 9.75B 135.17% | 42.00B 330.79% | |
effect of forex changes on cash | -46M - | 34M 173.91% | 8M 76.47% | -5M 162.50% | -10M 100% | 4M 140% | -5M 225% | 44M 980.00% | 20M 54.55% | -4M 120% | 37M 1,025% | 6M 83.78% | 42M 600% | -8M 119.05% | -29M 262.50% | -37M 27.59% | -6M 83.78% | -55M 816.67% | 68M 223.64% | 45M 33.82% | 22M 51.11% | -38M 272.73% | 48M 226.32% | 54M 12.50% | -35M 164.81% | 25M 171.43% | -13M 152% | -250M 1,823.08% | -984M 293.60% | 17M 101.73% | -45M 364.71% | 9M 120% | -63M 800% | -41M 34.92% | 375M 1,014.63% | 257M 31.47% | 182M 29.18% | -129M 170.88% | 506M 492.25% | -136M 126.88% | -110M 19.12% | 30M - | |||
net change in cash | -649M - | 6.67B 1,127.89% | -2.21B 133.10% | -3.38B 53.17% | -6.37B 88.47% | 3.97B 162.22% | 604M 84.77% | 11.40B 1,786.75% | -5.82B 151.04% | 5.69B 197.89% | -12.13B 312.94% | -464M 96.17% | 19.10B 4,216.16% | -5.25B 127.51% | 1.50B 128.61% | -4.43B 394.48% | 568M 112.83% | 7.62B 1,241.90% | -6.70B 187.85% | -4.48B 33.11% | 12.89B 387.74% | 5.67B 56.00% | -4.73B 183.41% | -4.62B 2.30% | 8.11B 275.39% | 18.09B 123.22% | 4.38B 75.78% | -21.45B 589.41% | -8.81B 58.93% | 3.30B 137.45% | 2.21B 33.02% | -15.25B 790.22% | 20.60B 235.11% | -3.27B 115.89% | 256M 107.82% | -1.63B 736.72% | 12.83B 887.06% | 7.15B 44.26% | -1.15B 116.14% | -19.03B 1,549.05% | -7.04B 63.02% | -31.69B 350.32% | 1.46B 104.61% | -6.37B 535.64% | |
cash at beginning of period | 19.98B - | 19.34B 3.25% | 26.01B 34.50% | 23.80B 8.49% | 20.42B 14.21% | 14.04B 31.22% | 18.01B 28.24% | 18.61B 3.35% | 30.01B 61.23% | 24.19B 19.38% | 29.89B 23.54% | 17.76B 40.57% | 17.30B 2.61% | 36.40B 110.42% | 31.14B 14.44% | 32.64B 4.83% | 28.22B 13.56% | 28.79B 2.01% | 36.41B 26.48% | 29.71B 18.39% | 25.23B 15.07% | 38.12B 51.08% | 43.79B 14.88% | 39.06B 10.80% | 34.44B 11.83% | 42.55B 23.53% | 60.64B 42.52% | 65.02B 7.23% | 43.57B 32.98% | 34.77B 20.21% | 38.06B 9.49% | 40.27B 5.80% | 25.03B 37.86% | 45.63B 82.32% | 42.35B 7.18% | 42.61B 0.60% | 40.98B 3.83% | 53.81B 31.31% | 60.96B 13.29% | 59.81B 1.89% | 40.78B 31.82% | 81.43B 99.69% | 49.74B 38.92% | 51.20B 2.94% | |
cash at end of period | 19.34B - | 26.01B 34.50% | 23.80B 8.49% | 20.42B 14.21% | 14.04B 31.22% | 18.01B 28.24% | 18.61B 3.35% | 30.01B 61.23% | 24.19B 19.38% | 29.89B 23.54% | 17.76B 40.57% | 17.30B 2.61% | 36.40B 110.42% | 31.14B 14.44% | 32.64B 4.83% | 28.22B 13.56% | 28.79B 2.01% | 36.41B 26.48% | 29.71B 18.39% | 25.23B 15.07% | 38.12B 51.08% | 43.79B 14.88% | 39.06B 10.80% | 34.44B 11.83% | 42.55B 23.53% | 60.64B 42.52% | 65.02B 7.23% | 43.57B 32.98% | 34.77B 20.21% | 38.06B 9.49% | 40.27B 5.80% | 25.03B 37.86% | 45.63B 82.31% | 42.35B 7.17% | 42.61B 0.60% | 40.98B 3.83% | 53.81B 31.31% | 60.96B 13.29% | 59.81B 1.89% | 40.78B 31.82% | 33.74B 17.26% | 49.74B 47.42% | 51.20B 2.94% | 44.83B 12.44% | |
operating cash flow | 7.29B - | 17.74B 143.42% | 6.21B 64.99% | 2.11B 65.99% | 9.39B 344.79% | 6.36B 32.32% | 7.10B 11.65% | 10.85B 52.81% | 16.59B 52.92% | 16B 3.55% | 9.41B 41.19% | 16.54B 75.80% | 21.19B 28.09% | 26.43B 24.73% | 14.74B 44.22% | 24.06B 63.22% | 3.74B 84.47% | 3.75B 0.40% | 4.50B 20.05% | 4.46B 0.93% | 5.30B 18.90% | 5.48B 3.30% | 10.70B 95.36% | 6.73B 37.12% | 4.83B 28.29% | 8.39B 73.77% | 5.85B 30.25% | 5.41B 7.55% | 4.94B 8.74% | 8.55B 73.16% | 8.76B 2.46% | 5.38B 38.54% | 4.32B 19.71% | 5.44B 25.83% | 7.86B 44.64% | 6.97B 11.36% | 4.34B 37.79% | 11.63B 168.07% | 35.93B 209.08% | 25.73B 28.39% | 26.87B 4.42% | 67.01B 149.37% | 58.01B 13.43% | 52.39B 9.68% | |
capital expenditure | -1.24B - | -795M 36.04% | -446M 43.90% | -739M 65.70% | -1.67B 125.30% | -378M 77.30% | -374M 1.06% | -899M 140.37% | -1.61B 78.64% | -350M 78.21% | -1.94B 453.14% | -506M 73.86% | -3.29B 549.60% | -963M 70.70% | -553M 42.58% | -749M 35.44% | -1.95B 160.75% | -446M 77.16% | -632M 41.70% | -688M 8.86% | -2.41B 250.44% | -503M 79.14% | -624M 24.06% | -547M 12.34% | -1.80B 229.25% | -204M 88.67% | -841M 312.25% | -692M 17.72% | -1.89B 173.27% | -395M 79.11% | -816M 106.58% | -607M 25.61% | -1.87B 208.07% | -5.58B 198.29% | -345M 93.81% | -784M 127.25% | -2.39B 204.85% | -467M 80.46% | -549M 17.56% | -883M 60.84% | -2.09B 136.58% | -952M 54.43% | -428M 55.04% | -728M 70.09% | |
free cash flow | 6.04B - | 16.94B 180.33% | 5.76B 65.98% | 1.37B 76.18% | 7.73B 462.93% | 5.98B 22.63% | 6.72B 12.46% | 9.95B 47.94% | 14.98B 50.60% | 15.65B 4.45% | 7.47B 52.25% | 16.04B 114.57% | 17.90B 11.63% | 25.46B 42.25% | 14.19B 44.28% | 23.31B 64.30% | 1.78B 92.35% | 3.31B 85.36% | 3.87B 17.13% | 3.77B 2.53% | 2.89B 23.32% | 4.98B 72.00% | 10.08B 102.57% | 6.18B 38.65% | 3.03B 51.07% | 8.18B 170.46% | 5.01B 38.78% | 4.72B 5.85% | 3.04B 35.45% | 8.15B 167.72% | 7.94B 2.59% | 4.78B 39.87% | 2.45B 48.67% | -141M 105.75% | 7.52B 5,432.62% | 6.19B 17.72% | 1.95B 68.53% | 11.16B 473.14% | 35.38B 217.10% | 24.85B 29.77% | 24.78B 0.27% | 66.06B 166.55% | 57.58B 12.83% | 51.67B 10.27% |
All numbers in CNY (except ratios and percentages)