0489
CN:COM:DFMG
Dongfeng Motor Group Co., Ltd.
- Stock
Last Close
3.70
25/11 08:08
Market Cap
19.38B
Beta: -
Volume Today
177.95M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 37.26B - | 83.11B 123.05% | 126.57B 52.28% | 122.53B 3.18% | 125.98B 2.81% | 104.54B 17.02% | 101.09B 3.31% | 108.44B 7.27% | 113.01B 4.21% | 92.66B 18.00% | 99.31B 7.18% | |
cost of revenue | 32.58B - | 72.30B 121.89% | 109.64B 51.65% | 105.02B 4.21% | 109.72B 4.47% | 91.13B 16.94% | 88.50B 2.88% | 93.59B 5.74% | 98.82B 5.59% | 83.84B 15.16% | 90.90B 8.43% | |
gross profit | 4.68B - | 10.82B 131.08% | 16.93B 56.50% | 17.52B 3.46% | 16.26B 7.14% | 13.41B 17.52% | 12.58B 6.19% | 14.86B 18.05% | 14.19B 4.48% | 8.83B 37.79% | 8.41B 4.69% | |
selling and marketing expenses | 2.27B - | 4.17B 83.77% | 7.14B 71.40% | 7.63B 6.86% | 7.46B 2.28% | 6.34B 14.99% | 4.35B 31.43% | 5.04B 15.96% | 5.74B 13.84% | 6.57B 14.42% | 8.22B 25.15% | |
general and administrative expenses | 2.18B - | 3.36B 54.15% | 3.69B 9.88% | 3.77B 2.06% | 4.61B 22.38% | 4.51B 2.26% | 5.08B 12.65% | 4.59B 9.50% | 5.20B 13.15% | 5.13B 1.39% | 5.31B 3.57% | |
selling general and administrative expenses | 4.45B - | 7.53B 69.26% | 10.84B 43.95% | 11.40B 5.22% | 12.07B 5.87% | 10.85B 10.12% | 9.58B 11.71% | 9.87B 3.01% | 10.94B 10.88% | 11.70B 6.91% | 13.37B 14.29% | |
research and development expenses | 1.63B - | 2.43B 48.84% | 2.89B 19.00% | 3.00B 3.80% | 3.39B 12.88% | 3.86B 13.86% | 4.74B 22.82% | 5.10B 7.51% | 4.57B - | |||
other expenses | -3.29B - | -5.53B 68.11% | -5.30B 4.16% | -6.07B 14.51% | -5B 17.60% | -4.89B 2.10% | -7.22B 47.56% | -913M 87.36% | -1.25B 36.69% | |||
cost and expenses | 38.24B - | 75.77B 98.14% | 113.14B 49.33% | 107.39B 5.08% | 111.09B 3.44% | 91.22B 17.88% | 90.42B 0.88% | 96.23B 6.44% | 108.84B 13.10% | 94.28B 13.38% | 106.69B 13.16% | |
operating expenses | 5.66B - | 3.47B 38.64% | 3.51B 1.04% | 2.37B 32.34% | 1.37B 42.23% | 93M 93.22% | 1.91B 1,955.91% | 2.65B 38.55% | 10.03B 278.48% | 10.45B 4.20% | 15.79B 51.11% | |
interest expense | 356M - | 259M 27.25% | 245M 5.41% | 153M 37.55% | 211M 37.91% | 603M 185.78% | 1.03B 70.15% | 1.00B 2.05% | 910M 9.45% | |||
ebitda | -1.12B - | 1.35B 221.42% | 2.20B 62.66% | 2.35B 6.44% | 254M 89.17% | -303M 219.29% | 226M 174.59% | 964M 326.55% | 19.57B 1,930.60% | 13.00B 33.59% | -6.44B 149.54% | |
operating income | -1.88B - | -159M 91.54% | 555M 449.06% | 353M 36.40% | -1.93B 645.61% | -2.76B 43.30% | -2.53B 8.19% | -2.02B 20.36% | 15.64B 875.27% | 8.56B 45.30% | -10.53B 223.02% | |
depreciation and amortization | 763M - | 1.51B 98.43% | 1.65B 8.92% | 1.99B 20.86% | 2.18B 9.38% | 2.46B 12.71% | 2.76B 12.33% | 2.98B 8.04% | 3.93B 31.79% | 4.44B 13.00% | 4.09B 7.95% | |
total other income expenses net | 12.59B - | 14.78B 17.39% | 13.51B 8.59% | 15.38B 13.83% | 17.70B 15.11% | 17.00B 3.97% | 17.14B 0.82% | 14.21B 17.12% | -2.88B 120.31% | -174M 93.97% | 4.14B 2,481.03% | |
income before tax | 10.71B - | 14.62B 36.49% | 14.06B 3.80% | 15.73B 11.85% | 15.78B 0.28% | 14.24B 9.74% | 14.61B 2.57% | 12.19B 16.56% | 12.76B 4.70% | 8.38B 34.29% | -6.38B 176.16% | |
income tax expense | 109M - | 1.36B 1,151.38% | 1.35B 0.81% | 1.28B 5.69% | 1.15B 10.03% | 1.66B 44.69% | 1.76B 5.90% | 1.62B 7.90% | 1.39B 14.51% | -929M 167.08% | 428M 146.07% | |
net income | 10.53B - | 12.85B 22.01% | 11.55B 10.08% | 13.36B 15.63% | 14.06B 5.30% | 12.98B 7.71% | 12.86B 0.93% | 10.76B 16.33% | 11.39B 5.85% | 10.27B 9.85% | -4.00B 138.93% | |
weighted average shs out | 8.62B - | 8.62B 0.00% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.51B 1.20% | |
weighted average shs out dil | 8.62B - | 8.62B 0.00% | 8.62B 0.00% | 8.62B 0.00% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.62B 0% | 8.51B 1.20% | |
eps | 1.22 - | 1.49 22.13% | 1.34 10.07% | 1.55 15.67% | 1.63 5.16% | 1.51 7.36% | 1.49 1.32% | 1.25 16.11% | 1.32 5.60% | 1.19 9.85% | -0.47 139.50% | |
epsdiluted | 1.22 - | 1.49 22.13% | 1.34 10.07% | 1.55 15.67% | 1.63 5.16% | 1.51 7.36% | 1.49 1.32% | 1.25 16.11% | 1.32 5.60% | 1.19 9.85% | -0.47 139.50% |
All numbers in HKD (except ratios and percentages)