6009

CN:COM:DFZQ

东方证券

  • Stock

Last Close

11.26

22/11 07:00

Market Cap

56.36B

Beta: -

Volume Today

186.81M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
123.04M
-
470.48M
282.39%
415.30M
11.73%
418.70M
0.82%
777.89M
85.79%
1.01B
30.37%
1.39B
37.44%
1.73B
23.91%
2.01B
16.67%
1.74B
13.58%
2.21B
26.78%
1.78B
19.56%
2.26B
27.43%
1.78B
21.45%
2.38B
33.95%
2.60B
9.30%
2.73B
4.82%
2.07B
23.97%
1.96B
5.34%
411.62M
79.04%
504.01M
22.44%
701.44M
39.17%
768.46M
9.55%
480.10M
37.52%
732.81M
52.64%
447.88M
38.88%
890.79M
98.89%
576.58M
35.27%
1.09B
89.28%
1.23B
12.56%
1.14B
7.48%
1.25B
10.23%
1.48B
17.76%
3.58B
142.55%
1.25B
65.18%
1.19B
4.86%
1.08B
8.56%
907.34M
16.30%
1.37B
50.95%
1.75B
-
1.07B
39.16%
2.44B
128.38%
accumulated other comprehensive income loss
17.42B
-
57.36B
229.34%
58.62B
-
cash and cash equivalents
6.24B
-
20.18B
223.26%
10.38B
48.56%
16.35B
57.56%
23.40B
43.14%
39.72B
69.72%
21.62B
45.58%
24.13B
11.61%
21.42B
11.22%
19.23B
10.20%
19.65B
2.15%
22.26B
13.27%
20.63B
7.29%
22.12B
7.20%
25.73B
16.32%
23.31B
9.39%
23.97B
2.80%
27.21B
13.51%
22.45B
17.49%
57.42B
155.80%
70.21B
22.27%
66.26B
5.63%
70.06B
5.74%
77.04B
9.96%
86.98B
12.90%
87.92B
1.09%
103.86B
18.12%
110.51B
6.41%
123.32B
11.59%
125.08B
1.42%
136.65B
9.25%
143.41B
4.95%
144.63B
0.85%
160.46B
10.94%
168.90B
5.26%
174.81B
3.50%
152.24B
12.91%
155.36B
2.05%
143.99B
7.32%
21.12B
85.33%
19.09B
9.60%
142.87B
648.41%
164.19B
14.93%
cash and short term investments
6.24B
-
7.03B
12.56%
10.38B
47.72%
16.35B
57.56%
23.40B
43.14%
39.72B
69.72%
21.62B
45.58%
24.13B
11.61%
21.42B
11.22%
19.23B
10.20%
19.65B
2.15%
22.26B
13.27%
20.63B
7.29%
22.12B
7.20%
25.73B
16.32%
23.31B
9.39%
23.97B
2.80%
27.21B
13.51%
22.45B
17.49%
57.42B
155.80%
70.21B
22.27%
66.26B
5.63%
70.06B
5.74%
77.04B
9.96%
86.98B
12.90%
87.92B
1.09%
103.86B
18.12%
110.51B
6.41%
123.32B
11.59%
125.08B
1.42%
136.65B
9.25%
143.41B
4.95%
144.63B
0.85%
160.46B
10.94%
168.90B
5.26%
174.81B
3.50%
152.24B
12.91%
155.36B
2.05%
143.99B
7.32%
21.12B
85.33%
19.09B
9.60%
142.87B
648.41%
21.99B
84.61%
common stock
4.28B
-
4.28B
0%
4.28B
0%
4.28B
0%
5.28B
23.35%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
6.22B
17.68%
6.22B
0%
6.22B
0%
6.22B
0%
6.22B
0%
6.99B
12.52%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
6.99B
0%
8.50B
21.49%
8.50B
0%
8.50B
0%
8.50B
0%
8.50B
0%
8.50B
0%
8.50B
0.00%
8.50B
0%
8.50B
0.00%
8.50B
0%
deferred revenue
147.41M
-
139.14M
5.60%
deferred revenue non current
147.41M
-
139.14M
5.60%
183.93M
-
deferrred tax liabilities non current
35.94M
-
3.20M
91.09%
18.87M
-
goodwill
32.14M
-
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0%
32.14M
0.00%
32.14M
0%
32.14M
0%
32.14M
0%
goodwill and intangible assets
105.31M
-
102.13M
3.02%
102.75M
0.61%
118.32M
15.16%
115.76M
2.17%
122.20M
5.57%
119.33M
2.35%
128.68M
7.84%
123.71M
3.86%
125.20M
1.20%
131.81M
5.28%
147.02M
11.54%
145.69M
0.90%
139.61M
4.17%
146.34M
4.82%
160.07M
9.38%
153.03M
4.40%
148.60M
2.90%
146.87M
1.16%
164.48M
11.98%
154.50M
6.06%
153.81M
0.45%
160.76M
4.52%
200.65M
24.82%
193.12M
3.76%
193.47M
0.18%
206.57M
6.77%
247.45M
19.79%
249.91M
1.00%
241.41M
3.40%
240.58M
0.35%
282.78M
17.54%
256.61M
9.25%
242.85M
5.36%
244.61M
0.72%
278.18M
13.73%
272.01M
2.22%
259.91M
4.45%
264.47M
1.76%
32.14M
87.85%
299.36M
831.55%
287.63M
3.92%
273.21M
5.01%
intangible assets
73.18M
-
69.99M
4.35%
70.62M
0.89%
86.19M
22.05%
83.62M
2.98%
90.06M
7.71%
87.19M
3.19%
96.55M
10.73%
91.58M
5.15%
93.07M
1.62%
99.67M
7.10%
114.88M
15.26%
113.55M
1.16%
107.48M
5.35%
114.21M
6.26%
127.94M
12.02%
120.90M
5.50%
116.46M
3.67%
114.74M
1.48%
132.34M
15.34%
122.37M
7.54%
121.67M
0.57%
128.62M
5.71%
168.52M
31.02%
160.98M
4.47%
161.33M
0.22%
174.43M
8.12%
215.31M
23.44%
217.78M
1.14%
209.28M
3.90%
208.44M
0.40%
250.65M
20.25%
224.48M
10.44%
210.71M
6.13%
212.47M
0.83%
246.04M
15.80%
239.87M
2.51%
227.78M
5.04%
232.34M
2.00%
267.22M
-
255.49M
4.39%
241.08M
5.64%
inventory
84.98B
-
-21.99B
-
long term debt
10.71B
-
11.27B
5.18%
22.19B
96.90%
25.03B
12.79%
27.35B
9.28%
42.16B
54.15%
52.09B
23.55%
71.33B
36.92%
58.39B
18.14%
70.91B
21.44%
67.27B
5.14%
75.97B
12.94%
77.03B
1.40%
79.61B
3.35%
86.67B
8.87%
80.65B
6.95%
78.38B
2.81%
80.99B
3.33%
75.54B
6.73%
82.14B
8.74%
84.24B
2.55%
81.95B
2.71%
86.61B
5.69%
91.44B
5.57%
93.40B
2.15%
89.49B
4.19%
96.70B
8.06%
89.63B
7.31%
81.16B
9.45%
87.01B
7.21%
81.97B
5.80%
84.43B
3.01%
74.22B
12.09%
72.22B
2.70%
70.73B
2.06%
75.11B
6.20%
80.76B
7.52%
87.32B
8.12%
77.11B
11.70%
73.37B
4.84%
75.52B
2.93%
85.47B
13.17%
93.17B
9.01%
long term investments
110.64B
-
107.48B
2.86%
209.96B
95.35%
209.27B
0.33%
net debt
4.47B
-
-8.91B
299.09%
11.81B
232.62%
8.68B
26.54%
3.95B
54.51%
2.44B
38.14%
30.48B
1,148.29%
47.20B
54.87%
36.97B
21.67%
51.67B
39.77%
47.62B
7.85%
53.71B
12.80%
56.39B
4.99%
57.49B
1.95%
60.94B
6.00%
57.33B
5.92%
54.41B
5.09%
53.78B
1.16%
53.09B
1.28%
24.72B
53.44%
14.03B
43.26%
15.69B
11.86%
16.55B
5.50%
14.40B
13.00%
6.43B
55.36%
1.57B
75.63%
-7.15B
556.69%
-20.88B
191.89%
-42.16B
101.90%
-38.06B
9.73%
-54.68B
43.65%
-58.98B
7.86%
-70.41B
19.38%
-88.24B
25.33%
-98.17B
11.25%
-99.70B
1.56%
-71.48B
28.31%
-68.04B
4.81%
-66.88B
1.70%
149.72B
323.86%
134.73B
10.01%
-57.40B
142.60%
5.54B
109.65%
net receivables
995.37M
-
1.01B
1.50%
1.21B
19.38%
1.37B
13.70%
1.21B
11.97%
1.61B
33.15%
1.84B
14.23%
3.83B
108.73%
3.86B
0.81%
3.88B
0.39%
3.66B
5.62%
3.49B
4.54%
3.00B
14.20%
3.02B
0.71%
3.48B
15.25%
3.21B
7.87%
3.24B
1.20%
3.34B
3.09%
2.77B
17.16%
668.41M
75.87%
657.50M
1.63%
708.01M
7.68%
1.11B
56.76%
1.02B
8.11%
703.30M
31.04%
1.39B
97.68%
4.83B
247.46%
876.15M
81.86%
2.15B
144.90%
1.17B
45.60%
1.76B
50.57%
1.01B
42.45%
1.99B
97.14%
2.71B
36.05%
986.25M
63.65%
908.40M
7.89%
860.21M
5.30%
753.55M
12.40%
851.64M
13.02%
24.79B
2,810.45%
21.33B
13.93%
594.72M
97.21%
1.54B
159.69%
other assets
14.30B
-
22.18B
55.11%
25.90B
16.77%
38.22B
47.55%
49.40B
29.26%
87.80B
77.71%
80.95B
7.80%
83.22B
2.80%
75.15B
9.70%
74.88B
0.36%
75.11B
0.30%
80.34B
6.97%
75.58B
5.93%
68.89B
8.86%
65.72B
4.59%
78.67B
19.69%
128.02B
62.74%
62.56B
51.13%
64.52B
3.13%
30.66B
52.48%
29.17B
4.86%
30.03B
2.93%
26.15B
12.91%
26.73B
2.22%
27.40B
2.50%
21.37B
22.00%
20.91B
2.17%
18.09B
13.44%
19.65B
8.61%
21.05B
7.10%
14.77B
29.82%
15.30B
3.60%
14.04B
8.26%
17.75B
26.44%
15.10B
14.95%
14.67B
2.83%
14.85B
1.21%
11.78B
20.66%
10.93B
7.18%
383.69B
3,409.38%
10
100.00%
10.10B
101,030,942,930%
388.30B
3,743.36%
other current assets
-45.90B
-
-40.42B
11.94%
-1.54B
-
other current liabilities
-123.04M
-
-470.48M
282.39%
-415.30M
11.73%
-418.70M
0.82%
-777.89M
85.79%
-1.01B
30.37%
-1.39B
37.44%
-1.73B
23.91%
-2.01B
16.67%
-1.74B
13.58%
-2.21B
26.78%
-1.78B
19.56%
-2.26B
27.43%
-1.78B
21.45%
-2.38B
33.95%
-2.60B
9.30%
-2.73B
4.82%
-2.07B
23.97%
-1.96B
5.34%
-411.62M
79.04%
-504.01M
22.44%
-701.44M
39.17%
-768.46M
9.55%
-480.10M
37.52%
-732.81M
52.64%
-447.88M
38.88%
-890.79M
98.89%
-576.58M
35.27%
-1.09B
89.28%
-1.23B
12.56%
-1.14B
7.48%
-1.25B
10.23%
-1.48B
17.76%
-3.58B
142.55%
-1.25B
65.18%
-1.19B
4.86%
-1.08B
8.56%
-907.34M
16.30%
-1.37B
50.95%
-97.34B
7,007.25%
17.43B
117.91%
-1.07B
106.12%
-79.00B
7,307.69%
other liabilities
34.24B
-
45.38B
32.55%
49.93B
10.03%
63.46B
27.09%
75.71B
19.31%
114.41B
51.12%
103.00B
9.97%
99.47B
3.43%
91.25B
8.26%
86.45B
5.27%
86.36B
0.10%
93.73B
8.53%
83.06B
11.39%
89.70B
8.00%
92.19B
2.78%
95.11B
3.16%
91.06B
4.25%
86.17B
5.37%
97.51B
13.16%
92.04B
5.61%
103.47B
12.41%
111.84B
8.10%
114.78B
2.62%
117.04B
1.97%
129.24B
10.42%
126.33B
2.25%
135.60B
7.34%
140.68B
3.75%
164.97B
17.26%
161.97B
1.82%
177.86B
9.81%
259.95B
46.16%
247.03B
4.97%
272.54B
10.33%
286.81B
5.23%
288.30B
0.52%
272.34B
5.53%
193.90B
28.80%
199.71B
3.00%
263.87M
99.87%
5.00B
1,794.90%
200.59B
3,911.77%
-79.94B
139.85%
other non current assets
-39.31B
-
-43.02B
9.42%
-52.19B
21.32%
-51.59B
1.15%
-60.87B
18.00%
-62.71B
3.03%
-84.54B
34.79%
-96.72B
14.41%
-85.50B
11.60%
-94.54B
10.57%
-98.35B
4.03%
-106.32B
8.10%
-104.58B
1.63%
-118.43B
13.25%
-128.50B
8.50%
-126.67B
1.43%
-69.85B
44.85%
-127.86B
83.04%
-137.26B
7.35%
-138.12B
0.63%
-142.25B
2.99%
-150.23B
5.61%
-158.15B
5.27%
-158.18B
0.02%
-163.28B
3.22%
-160.08B
1.96%
-164.10B
2.51%
-161.63B
1.50%
-163.45B
1.12%
-163.99B
0.33%
-171.05B
4.31%
-166.87B
2.44%
-154.52B
7.40%
-174.59B
12.99%
-181.64B
4.04%
-177.68B
2.18%
-185.78B
4.56%
-192.23B
3.47%
-201.11B
4.62%
-115.93B
42.35%
154.85B
233.57%
-213.98B
238.19%
-214.89B
0.43%
other non current liabilities
-10.71B
-
-11.27B
5.18%
-22.19B
96.90%
-25.03B
12.79%
-27.35B
9.28%
-42.16B
54.15%
-52.09B
23.55%
-71.33B
36.92%
-58.39B
18.14%
-70.91B
21.44%
-67.27B
5.14%
-75.97B
12.94%
-77.03B
1.40%
-79.61B
3.35%
-86.67B
8.87%
-80.65B
6.95%
-78.38B
2.81%
-80.99B
3.33%
-75.54B
6.73%
-82.14B
8.74%
-84.24B
2.55%
-81.95B
2.71%
-86.61B
5.69%
-91.44B
5.57%
-93.40B
2.15%
-89.49B
4.19%
-96.70B
8.06%
-89.63B
7.31%
-81.16B
9.45%
-87.01B
7.21%
-81.97B
5.80%
-83.18B
1.48%
-72.75B
12.54%
-68.64B
5.65%
-69.48B
1.23%
-73.92B
6.39%
-79.67B
7.78%
-87.32B
9.59%
-77.11B
11.70%
-73.56B
4.60%
101.06B
237.39%
-85.47B
184.57%
-93.37B
9.25%
othertotal stockholders equity
7.93B
-
7.86B
0.96%
8.28B
5.38%
9.69B
17.00%
19.16B
97.78%
19.18B
0.08%
17.87B
6.79%
22.23B
24.36%
20.67B
7.02%
20.80B
0.62%
26.84B
29.06%
27.16B
1.18%
26.81B
1.26%
26.75B
0.24%
26.70B
0.16%
37.52B
40.49%
37.79B
0.73%
37.72B
0.19%
37.81B
0.23%
38.20B
1.05%
38.81B
1.60%
38.73B
0.22%
38.82B
0.24%
40.20B
3.55%
40.42B
0.54%
40.29B
0.31%
44.84B
11.29%
45.71B
1.95%
45.75B
0.07%
45.99B
0.54%
46.71B
1.55%
48.00B
2.78%
48.87B
1.80%
59.97B
22.72%
59.73B
0.41%
60.05B
0.55%
60.51B
0.76%
60.34B
0.28%
60.16B
0.29%
39.07B
35.05%
-310.90M
100.80%
63.55B
20,540.13%
4.69B
92.62%
preferred stock
property plant equipment net
1.37B
-
1.40B
2.24%
1.44B
3.04%
1.45B
0.91%
1.48B
2.18%
1.47B
1.16%
1.53B
4.38%
1.64B
7.29%
1.66B
0.84%
1.78B
7.14%
1.78B
0.04%
1.78B
0.40%
1.78B
0.20%
1.78B
0.16%
1.96B
10.26%
1.96B
0.12%
1.98B
0.98%
2.01B
1.60%
2.03B
1.04%
2.15B
5.65%
2.14B
0.52%
2.90B
35.88%
2.90B
0.00%
3.09B
6.49%
3.01B
2.67%
2.96B
1.53%
2.93B
1.29%
2.93B
0.22%
2.94B
0.33%
2.87B
2.43%
2.85B
0.56%
2.84B
0.49%
2.79B
1.85%
2.72B
2.61%
2.67B
1.76%
2.63B
1.44%
3.33B
26.71%
3.30B
0.95%
3.21B
2.74%
3.18B
1.01%
3.81B
20.04%
3.73B
2.26%
3.68B
1.39%
retained earnings
3.33B
-
3.74B
12.19%
4.33B
15.82%
4.38B
1.17%
6.31B
43.91%
9.46B
49.94%
8.95B
5.31%
7.45B
16.82%
7.86B
5.59%
6.87B
12.65%
7.45B
8.50%
7.11B
4.59%
7.94B
11.72%
7.91B
0.45%
8.77B
10.83%
8.47B
3.32%
7.61B
10.19%
6.48B
14.85%
6.64B
2.45%
6.54B
1.46%
7.77B
18.75%
6.95B
10.53%
7.45B
7.24%
6.77B
9.14%
7.53B
11.13%
7.17B
4.71%
8.63B
20.37%
7.49B
13.20%
8.59B
14.60%
8.06B
6.16%
9.55B
18.43%
9.13B
4.35%
9.33B
2.22%
7.34B
21.39%
9.08B
23.78%
8.84B
2.68%
10.20B
15.40%
9.15B
10.27%
10.02B
9.53%
8.76B
12.63%
9.57B
9.22%
8.37B
12.53%
9.47B
13.15%
short term debt
97.20B
-
77.10B
20.68%
76.56B
-
short term investments
-13.15B
-
-142.20B
-
tax assets
2.08B
-
1.86B
10.58%
1.67B
-
tax payables
83.26M
-
38.77M
53.43%
145.91M
276.36%
352.97M
141.91%
372.83M
5.63%
1.56B
319.05%
1.88B
20.29%
1.98B
5.11%
1.84B
7.10%
165.09M
91.00%
133.37M
19.21%
411.83M
208.78%
97.80M
76.25%
207.86M
112.54%
277.88M
33.68%
617.35M
122.16%
498.37M
19.27%
294.42M
40.92%
336.21M
14.19%
512.22M
52.35%
358.25M
30.06%
185.83M
48.13%
208.06M
11.96%
278.22M
33.72%
306.62M
10.21%
240.37M
21.60%
399.85M
66.35%
782.81M
95.78%
1.22B
56.23%
394.92M
67.71%
659.29M
66.94%
787.47M
19.44%
634.12M
19.47%
470.02M
25.88%
312.25M
33.57%
352.84M
13.00%
260.92M
26.05%
314.13M
20.39%
172.26M
45.16%
158.69M
-
158.99M
0.18%
103.15M
35.12%
total assets
60.85B
-
73.24B
20.35%
89.68B
22.44%
107.53B
19.91%
134.89B
25.44%
191.84B
42.22%
188.94B
1.51%
207.90B
10.03%
185.93B
10.56%
192.53B
3.55%
196.76B
2.20%
212.41B
7.95%
203.79B
4.06%
212.46B
4.25%
223.44B
5.17%
231.86B
3.77%
225.09B
2.92%
220.97B
1.83%
227.00B
2.73%
226.87B
0.06%
242.29B
6.80%
247.23B
2.04%
255.47B
3.34%
262.97B
2.93%
278.35B
5.85%
270.76B
2.73%
293.69B
8.47%
291.12B
0.88%
308.57B
6.00%
311.28B
0.88%
324.23B
4.16%
326.60B
0.73%
315.19B
3.49%
355.52B
12.79%
366.62B
3.12%
368.07B
0.39%
353.72B
3.90%
360.12B
1.81%
356.88B
0.90%
383.69B
7.51%
353.28B
7.93%
367.55B
4.04%
388.30B
5.65%
total current assets
7.24B
-
8.04B
11.04%
11.58B
44.16%
17.72B
52.99%
24.61B
38.87%
41.33B
67.92%
23.45B
43.25%
27.96B
19.22%
25.28B
9.57%
23.11B
8.58%
23.31B
0.85%
25.75B
10.47%
23.63B
8.23%
25.14B
6.38%
29.21B
16.19%
26.52B
9.21%
27.21B
2.60%
30.55B
12.27%
25.22B
17.45%
58.09B
130.35%
70.87B
22.00%
66.97B
5.50%
71.17B
6.28%
78.06B
9.68%
87.68B
12.32%
89.31B
1.86%
108.69B
21.69%
111.39B
2.49%
125.47B
12.64%
126.24B
0.62%
138.40B
9.63%
144.42B
4.35%
146.63B
1.53%
163.17B
11.29%
169.88B
4.11%
175.72B
3.43%
153.10B
12.87%
156.11B
1.97%
144.84B
7.22%
84.98B
-
143.46B
68.82%
-1
100.00%
total current liabilities
123.04M
-
470.48M
282.39%
415.30M
11.73%
418.70M
0.82%
777.89M
85.79%
1.01B
30.37%
1.39B
37.44%
1.73B
23.91%
2.01B
16.67%
1.74B
13.58%
2.21B
26.78%
1.78B
19.56%
2.26B
27.43%
1.78B
21.45%
2.38B
33.95%
2.60B
9.30%
2.73B
4.82%
2.07B
23.97%
1.96B
5.34%
411.62M
79.04%
504.01M
22.44%
701.44M
39.17%
768.46M
9.55%
480.10M
37.52%
732.81M
52.64%
447.88M
38.88%
890.79M
98.89%
576.58M
35.27%
1.09B
89.28%
1.23B
12.56%
1.14B
7.48%
1.25B
10.23%
1.48B
17.76%
3.58B
142.55%
1.25B
65.18%
1.19B
4.86%
1.08B
8.56%
907.34M
16.30%
1.37B
50.95%
97.20B
6,996.49%
96.43B
0.79%
1.07B
98.89%
74.94B
6,927.58%
total debt
10.71B
-
11.27B
5.18%
22.19B
96.90%
25.03B
12.79%
27.35B
9.28%
42.16B
54.15%
52.09B
23.55%
71.33B
36.92%
58.39B
18.14%
70.91B
21.44%
67.27B
5.14%
75.97B
12.94%
77.03B
1.40%
79.61B
3.35%
86.67B
8.87%
80.65B
6.95%
78.38B
2.81%
80.99B
3.33%
75.54B
6.73%
82.14B
8.74%
84.24B
2.55%
81.95B
2.71%
86.61B
5.69%
91.44B
5.57%
93.40B
2.15%
89.49B
4.19%
96.70B
8.06%
89.63B
7.31%
81.16B
9.45%
87.01B
7.21%
81.97B
5.80%
84.43B
3.01%
74.22B
12.09%
72.22B
2.70%
70.73B
2.06%
75.11B
6.20%
80.76B
7.52%
87.32B
8.12%
77.11B
11.70%
170.83B
121.56%
153.82B
9.96%
85.47B
44.44%
169.73B
98.59%
total investments
37.84B
-
41.52B
9.72%
50.64B
21.98%
50.01B
1.25%
59.27B
18.51%
61.13B
3.13%
82.89B
35.60%
94.95B
14.55%
83.72B
11.82%
92.64B
10.65%
96.44B
4.10%
104.39B
8.24%
102.66B
1.66%
116.51B
13.50%
126.39B
8.48%
124.55B
1.46%
67.72B
45.63%
125.70B
85.61%
135.08B
7.46%
135.81B
0.54%
139.96B
3.06%
147.17B
5.16%
155.09B
5.38%
154.89B
0.13%
160.07B
3.35%
156.92B
1.97%
160.96B
2.58%
158.45B
1.56%
160.26B
1.14%
160.88B
0.39%
167.96B
4.40%
163.75B
2.51%
151.48B
7.49%
171.63B
13.31%
178.73B
4.13%
174.77B
2.21%
182.18B
4.24%
188.67B
3.56%
197.63B
4.75%
110.64B
44.02%
107.48B
2.86%
209.96B
95.35%
209.27B
0.33%
total liabilities
45.07B
-
57.12B
26.72%
72.54B
26.99%
88.90B
22.57%
103.84B
16.80%
157.59B
51.76%
156.49B
0.70%
172.52B
10.24%
151.66B
12.09%
159.10B
4.90%
155.83B
2.05%
171.47B
10.04%
162.35B
5.32%
171.09B
5.38%
181.24B
5.93%
178.36B
1.59%
172.17B
3.47%
169.23B
1.71%
175.01B
3.42%
174.60B
0.24%
188.21B
7.79%
194.49B
3.34%
202.16B
3.94%
208.96B
3.36%
223.37B
6.90%
216.27B
3.18%
233.19B
7.82%
230.89B
0.99%
247.22B
7.07%
250.21B
1.21%
260.96B
4.30%
262.46B
0.57%
249.98B
4.75%
279.70B
11.89%
289.30B
3.43%
290.67B
0.47%
274.51B
5.56%
282.12B
2.77%
278.18B
1.40%
309.93B
11.41%
278.15B
10.25%
287.13B
3.23%
307.01B
6.93%
total liabilities and stockholders equity
60.85B
-
73.24B
20.35%
89.68B
22.44%
107.53B
19.91%
134.89B
25.44%
191.84B
42.22%
188.94B
1.51%
207.90B
10.03%
185.93B
10.56%
192.53B
3.55%
196.76B
2.20%
212.41B
7.95%
203.79B
4.06%
212.46B
4.25%
223.44B
5.17%
231.86B
3.77%
225.09B
2.92%
220.97B
1.83%
227.00B
2.73%
226.87B
0.06%
242.29B
6.80%
247.23B
2.04%
255.47B
3.34%
262.97B
2.93%
278.35B
5.85%
270.76B
2.73%
293.69B
8.47%
291.12B
0.88%
308.57B
6.00%
311.28B
0.88%
324.23B
4.16%
326.60B
0.73%
315.19B
3.49%
355.52B
12.79%
366.62B
3.12%
368.07B
0.39%
353.72B
3.90%
360.12B
1.81%
356.88B
0.90%
383.69B
7.51%
353.28B
7.93%
367.55B
4.04%
388.30B
5.65%
total non current assets
39.31B
-
43.02B
9.42%
52.19B
21.32%
51.59B
1.15%
60.87B
18.00%
62.71B
3.03%
84.54B
34.79%
96.72B
14.41%
85.50B
11.60%
94.54B
10.57%
98.35B
4.03%
106.32B
8.10%
104.58B
1.63%
118.43B
13.25%
128.50B
8.50%
126.67B
1.43%
69.85B
44.85%
127.86B
83.04%
137.26B
7.35%
138.12B
0.63%
142.25B
2.99%
150.23B
5.61%
158.15B
5.27%
158.18B
0.02%
163.28B
3.22%
160.08B
1.96%
164.10B
2.51%
161.63B
1.50%
163.45B
1.12%
163.99B
0.33%
171.05B
4.31%
166.87B
2.44%
154.52B
7.40%
174.59B
12.99%
181.64B
4.04%
177.68B
2.18%
185.78B
4.56%
192.23B
3.47%
201.11B
4.62%
238.64B
18.66%
268.30B
12.43%
213.98B
20.25%
-1
100.00%
total non current liabilities
10.71B
-
11.27B
5.18%
22.19B
96.90%
25.03B
12.79%
27.35B
9.28%
42.16B
54.15%
52.09B
23.55%
71.33B
36.92%
58.39B
18.14%
70.91B
21.44%
67.27B
5.14%
75.97B
12.94%
77.03B
1.40%
79.61B
3.35%
86.67B
8.87%
80.65B
6.95%
78.38B
2.81%
80.99B
3.33%
75.54B
6.73%
82.14B
8.74%
84.24B
2.55%
81.95B
2.71%
86.61B
5.69%
91.44B
5.57%
93.40B
2.15%
89.49B
4.19%
96.70B
8.06%
89.63B
7.31%
81.16B
9.45%
87.01B
7.21%
81.97B
5.80%
1.25B
98.47%
1.48B
17.76%
3.58B
142.55%
1.25B
65.18%
1.19B
4.86%
1.08B
8.56%
87.32B
7,954.84%
77.11B
11.70%
212.47B
175.56%
176.73B
16.82%
85.47B
51.64%
312.01B
265.05%
total stockholders equity
15.55B
-
15.88B
2.12%
16.89B
6.39%
18.35B
8.63%
30.75B
67.55%
33.92B
10.29%
32.11B
5.32%
34.96B
8.87%
33.81B
3.27%
32.95B
2.56%
40.51B
22.95%
40.48B
0.06%
40.97B
1.21%
40.87B
0.25%
41.69B
1.99%
52.99B
27.11%
52.40B
1.11%
51.20B
2.29%
51.44B
0.48%
51.74B
0.58%
53.58B
3.55%
52.67B
1.69%
53.27B
1.13%
53.97B
1.31%
54.94B
1.80%
54.46B
0.87%
60.47B
11.04%
60.20B
0.44%
61.33B
1.87%
61.05B
0.46%
63.25B
3.60%
64.13B
1.39%
65.19B
1.66%
75.80B
16.27%
77.30B
1.98%
77.39B
0.11%
79.20B
2.34%
77.99B
1.53%
78.68B
0.89%
73.75B
6.27%
75.11B
1.85%
80.41B
7.05%
81.28B
1.08%

All numbers in (except ratios and percentages)