CN:COM:GAC
GAC Group
- Stock
Last Close
3.39
22/11 08:08
Market Cap
68.47B
Beta: -
Volume Today
33.95M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.82B - | 22.38B 18.87% | 29.42B 31.47% | 49.42B 67.98% | 71.57B 44.84% | 72.38B 1.12% | 59.70B 17.51% | 63.16B 5.78% | 75.68B 19.82% | 110.01B 45.37% | 129.71B 17.91% | |
cost of revenue | 16.11B - | 18.96B 17.66% | 24.82B 30.89% | 39.56B 59.41% | 54.79B 38.51% | 58.36B 6.51% | 55.27B 5.29% | 58.78B 6.35% | 69.26B 17.83% | 101.79B 46.96% | 119.95B 17.84% | |
gross profit | 2.71B - | 3.42B 26.03% | 4.60B 34.68% | 9.86B 114.24% | 16.78B 70.23% | 14.02B 16.45% | 4.43B 68.39% | 4.37B 1.32% | 6.41B 46.57% | 8.22B 28.14% | 9.76B 18.75% | |
selling and marketing expenses | 1.07B - | 1.83B 71.36% | 1.86B 1.55% | 3.37B 81.62% | 5.20B 54.29% | 5.07B 2.44% | 4.55B 10.24% | 3.64B 20.03% | 4.34B 19.18% | 4.23B 2.56% | 6.20B 46.52% | |
general and administrative expenses | 617.07M - | 497.24M 19.42% | 578.71M 16.38% | 741.37M 28.11% | 1.25B 68.27% | 1.21B 3.23% | 844.79M 30.02% | 850.20M 0.64% | 829.64M 2.42% | 4.17B 402.36% | 1.09B 73.79% | |
selling general and administrative expenses | 1.68B - | 2.32B 38.08% | 2.43B 4.73% | 4.11B 68.90% | 6.45B 56.82% | 6.28B 2.59% | 5.40B 14.04% | 4.49B 16.79% | 5.17B 15.09% | 8.40B 62.42% | 7.29B 13.20% | |
research and development expenses | 262.89M - | 299.47M 13.92% | 353.61M 18.08% | 393.90M 11.39% | 495.59M 25.82% | 826.67M 66.81% | 1.00B 21.26% | 976.38M 2.60% | 988.70M 1.26% | 1.71B 72.63% | 1.73B 1.58% | |
other expenses | 150.32M - | 359.97M 139.46% | 364.57M 1.28% | 258.34M 29.14% | 169.99M 34.20% | 184.58M 8.59% | 1.45B 683.56% | 2.62B 81.13% | 3.93B 49.89% | 1.18B 69.84% | 242.00M 79.56% | |
cost and expenses | 19.58B - | 23.47B 19.87% | 29.64B 26.31% | 47.20B 59.22% | 66.25B 40.37% | 69.69B 5.19% | 63.12B 9.43% | 66.87B 5.94% | 79.35B 18.66% | 113.08B 42.51% | 133.59B 18.14% | |
operating expenses | 3.47B - | 4.51B 30.12% | 4.83B 7.02% | 7.64B 58.24% | 11.46B 50.03% | 11.33B 1.12% | 7.85B 30.75% | 8.09B 3.07% | 10.08B 24.69% | 11.29B 11.92% | 13.64B 20.82% | |
interest expense | 611.13M - | 704.66M 15.30% | 793.47M 12.60% | 930.24M 17.24% | 624.92M 32.82% | 438.26M 29.87% | 498.75M 13.80% | 423.99M 14.99% | 449.40M 5.99% | 328.07M 27.00% | 441.07M 34.45% | |
ebitda | 4.76B - | 5.05B 6.12% | 7.09B 40.51% | 11.05B 55.85% | 16.36B 48.05% | 15.47B 5.44% | 11.61B 24.93% | 11.98B 3.17% | 14.14B 18.00% | 18.36B 29.84% | 12.22B 33.45% | |
operating income | 3.00B - | 2.70B 10.12% | 4.06B 50.78% | 6.83B 68.08% | 11.81B 72.81% | 11.64B 1.37% | 5.68B 51.21% | 5.64B 0.77% | 7.15B 26.74% | 11.76B 64.62% | 3.28B 72.09% | |
depreciation and amortization | 914.79M - | 1.17B 27.78% | 1.60B 37.17% | 2.10B 30.94% | 2.23B 6.21% | 3.00B 34.62% | 5.93B 97.62% | 6.35B 6.95% | 6.99B 10.24% | 6.60B 5.69% | 6.45B 2.23% | |
total other income expenses net | 3.40B - | 4.15B 21.94% | 4.63B 11.69% | 4.83B 4.26% | 6.65B 37.75% | 9.17B 37.93% | 612.25M 93.33% | 57.16M 90.66% | 91.49M 60.07% | -4.30B 4,799.74% | 242.00M 105.63% | |
income before tax | 2.65B - | 3.05B 15.42% | 4.41B 44.32% | 7.05B 59.99% | 11.98B 69.86% | 11.87B 0.91% | 6.29B 46.96% | 5.70B 9.52% | 7.24B 27.07% | 7.46B 3.12% | 3.52B 52.77% | |
income tax expense | 100.78M - | 126.09M 25.11% | 400.07M 217.28% | 754.34M 88.55% | 1.15B 53.02% | 920.81M 20.23% | -417.19M 145.31% | -355.99M 14.67% | -154.12M 56.71% | -535.54M 247.49% | -215.46M 59.77% | |
net income | 2.67B - | 3.19B 19.37% | 4.23B 32.85% | 6.29B 48.57% | 10.79B 71.53% | 10.90B 1.08% | 6.62B 39.30% | 5.97B 9.85% | 7.33B 22.95% | 8.07B 10.00% | 4.43B 45.11% | |
weighted average shs out | 9.11B - | 8.95B 1.84% | 8.98B 0.36% | 8.98B 0.06% | 9.14B 1.76% | 10.19B 11.47% | 10.18B 0.08% | 10.24B 0.56% | 10.19B 0.50% | 10.34B 1.54% | 10.55B 1.94% | |
weighted average shs out dil | 9.11B - | 8.95B 1.84% | 8.98B 0.36% | 9.08B 1.09% | 9.38B 3.34% | 10.29B 9.66% | 10.34B 0.53% | 10.29B 0.52% | 10.33B 0.44% | 10.48B 1.43% | 10.55B 0.64% | |
eps | 0.29 - | 0.36 24.14% | 0.47 30.56% | 0.70 48.94% | 1.18 68.57% | 1.07 9.32% | 0.65 39.25% | 0.58 10.77% | 0.72 24.14% | 0.78 8.33% | 0.42 46.15% | |
epsdiluted | 0.29 - | 0.36 24.14% | 0.47 30.56% | 0.69 46.81% | 1.15 66.67% | 1.06 7.83% | 0.64 39.62% | 0.58 9.38% | 0.71 22.41% | 0.77 8.45% | 0.42 45.45% |
All numbers in (except ratios and percentages)