0027
CN:COM:GUOSEN
Guosen Securities
- Stock
Last Close
11.84
22/11 07:04
Market Cap
78.25B
Beta: -
Volume Today
28.30M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.32B - | 6.63B - | 5.71B - | 4.15B 27.32% | 5.76B 38.70% | 4.91B 14.70% | |||||||||||||||||||||||||||||||||||||||
cost of revenue | 1.84B - | 1.74B 5.43% | 1.73B 0.71% | 1.47B 14.96% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 2.32B - | 6.63B - | 3.87B - | 2.41B 37.76% | 4.03B 67.24% | 3.44B 14.59% | |||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 883.27M - | 1.32B - | 1.25B - | 1.68B - | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 883.27M - | 1.32B - | 1.25B - | 1.68B - | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.09M - | 2.91M 39.45% | 22.15M 661.55% | -1.71M 107.72% | 13.47M 887.63% | 822.40K 93.89% | 18.14M 2,105.71% | 13.01M 28.29% | 48.43M 272.32% | 1.14M 97.64% | 57.74M 4,957.56% | 2.73M 95.27% | 18.53M 577.95% | 25.10M 35.42% | -123.75M 593.10% | -7.28M 94.12% | -13.21M 81.47% | 14.37M 208.80% | -21.10M 246.81% | 3.59M 117.02% | 104.33M 2,805.57% | 17.24M 83.48% | -132.41M 868.04% | -12.77M 90.35% | -104.82M 720.55% | -92.50M 11.76% | -103.65M 12.05% | 8.24M 107.95% | -101.47M 1,331.37% | 17.61M 117.35% | 1.87M 89.36% | -18.34M 1,078.91% | 339.46M 1,950.56% | 454.27M 33.82% | 389.68M 14.22% | 1.17B 200.64% | 194.75M 83.38% | 60.81M 68.78% | 3.58M 94.11% | 7.75M 116.65% | -2.38B 30,812.09% | -1.12B 52.81% | -3.92B 248.44% | -1.60B 59.19% | |
cost and expenses | 1.01B - | 4.23B - | 2.87B 32.13% | 4.05B 41.37% | 3.07B 24.27% | ||||||||||||||||||||||||||||||||||||||||
operating expenses | 815.20M - | 1.01B 23.89% | 1.06B 5.28% | 1.22B 15.07% | 1.58B 29.47% | 1.91B 20.44% | 3.18B 66.44% | 1.85B 41.75% | 2.84B 53.68% | 1.54B 45.79% | 1.52B 1.61% | 1.51B 0.13% | 1.70B 12.43% | 1.24B 26.98% | 1.26B 1.70% | 1.45B 15.05% | 1.31B 10.05% | 1.28B 2.40% | 921.05M 27.86% | 1.13B 22.50% | 1.67B 48.37% | 1.45B 13.56% | 1.32B 9.03% | 1.62B 23.40% | 2.22B 36.62% | 1.70B 23.43% | 1.51B 11.11% | 2.97B 96.63% | 2.97B 0.04% | 2.44B 17.80% | 2.34B 4.13% | 3.05B 30.29% | 4.22B 38.36% | 2.07B 50.95% | 2.46B 19.09% | 3.18B 29.23% | 1.81B 43.12% | 2.10B 15.77% | 2.11B 0.69% | 2.78B 31.90% | 2.38B 14.49% | 1.12B 52.81% | -3.92B 448.44% | -1.60B 59.19% | |
interest expense | 1.69B - | ||||||||||||||||||||||||||||||||||||||||||||
ebitda | 1.25B - | 1.65B - | 1.37B 17.18% | 1.87B 36.45% | 1.84B 1.47% | ||||||||||||||||||||||||||||||||||||||||
operating income | 1.25B - | 1.49B - | 1.28B 13.65% | 1.70B 32.72% | 1.84B 8.05% | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 166.71M - | 164.74M - | |||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -54.10K - | 54.10K 200% | -15.04M - | 25.63M 270.44% | 1.81M 92.93% | 7.12M 292.57% | |||||||||||||||||||||||||||||||||||||||
income before tax | 1.25B - | 1.47B - | 1.31B 11.03% | 1.71B 30.26% | 1.85B 8.35% | ||||||||||||||||||||||||||||||||||||||||
income tax expense | 315.43M - | 173.87M - | 13.29M - | 166.76M 1,154.80% | -91.62M 154.94% | 204.40M 323.10% | |||||||||||||||||||||||||||||||||||||||
net income | 331.92M - | 937.45M 182.44% | 558.45M 40.43% | 1.23B 119.95% | 2.18B 77.10% | 3.26B 49.65% | 5.77B 77.13% | 2.06B 64.26% | 2.87B 39.09% | 842.78M 70.60% | 1.35B 60.61% | 1.51B 11.45% | 851.24M 43.57% | 1.04B 22.29% | 972.25M 6.60% | 1.35B 38.53% | 1.21B 9.81% | 739.35M 39.13% | 418.25M 43.43% | 773.80M 85.01% | 1.49B 92.81% | 1.88B 26.33% | 712.97M 62.17% | 1.14B 59.45% | 1.18B 3.40% | 1.42B 21.13% | 1.52B 6.87% | 2.53B 66.17% | 1.14B 54.85% | 1.68B 47.58% | 3.10B 84.29% | 3.01B 3.06% | 2.31B 23.09% | 767.41M 66.85% | 2.44B 217.89% | 1.56B 36.25% | 1.33B 14.73% | 1.77B 33.35% | 1.82B 3.00% | 1.28B 29.49% | 1.55B 20.99% | 1.23B 20.90% | 1.91B 55.42% | 1.74B 8.89% | |
weighted average shs out | 11.57B - | 6.79B 41.32% | 6.82B 0.55% | 6.82B 0.00% | 6.82B 0.00% | 8.14B 19.27% | 8.14B 0% | 8.24B 1.29% | 8.24B 0% | 8.43B 2.24% | 8.43B 0% | 8.38B 0.56% | 8.38B 0% | 8.01B 4.45% | 8.01B 0% | 8.98B 12.13% | 8.98B 0% | 9.24B 2.93% | 9.24B 0% | 8.60B 6.97% | 8.60B 0% | 8.57B 0.35% | 8.57B 0% | 8.12B 5.22% | 8.12B 0% | 8.90B 9.59% | 8.90B 0% | 9.03B 1.48% | 9.03B 0% | 10.53B 16.61% | 10.53B 0% | 10.53B 0% | 12.79B 21.46% | 12.79B 0% | 12.79B 0% | 12.79B 0% | 11.71B 8.46% | 11.79B 0.69% | 9.61B - | 9.61B 0% | 9.61B 0% | 9.61B 0% | |||
weighted average shs out dil | 11.57B - | 6.79B 41.32% | 6.82B 0.55% | 6.82B 0.00% | 6.82B 0.00% | 8.14B 19.27% | 8.14B 0% | 8.24B 1.29% | 8.24B 0% | 8.43B 2.24% | 8.43B 0% | 8.38B 0.56% | 8.38B 0% | 8.01B 4.45% | 8.01B 0% | 8.98B 12.13% | 8.98B 0% | 9.24B 2.93% | 9.24B 0% | 8.60B 6.97% | 8.60B 0% | 8.57B 0.35% | 8.57B 0% | 8.12B 5.22% | 8.12B 0% | 8.90B 9.59% | 8.90B 0% | 9.03B 1.48% | 9.03B 0% | 10.53B 16.61% | 10.53B 0% | 10.53B 0% | 12.79B 21.46% | 12.79B 0% | 12.79B 0% | 12.79B 0% | 11.71B 8.46% | 11.79B 0.69% | 9.61B - | 9.61B 0% | 9.61B 0% | 9.61B 0% | |||
eps | 0.03 - | 0.14 387.80% | 0.08 41.57% | 0.18 120.05% | 0.32 77.78% | 0.40 25.00% | 0.71 77.50% | 0.25 64.79% | 0.35 40.00% | 0.10 71.43% | 0.16 60% | 0.18 12.50% | 0.10 44.44% | 0.13 30% | 0.12 7.69% | 0.15 25% | 0.14 6.67% | 0.08 42.86% | 0.05 43.38% | 0.09 98.68% | 0.17 88.89% | 0.22 29.41% | 0.08 62.18% | 0.14 68.27% | 0.14 0% | 0.16 14.29% | 0.17 6.25% | 0.28 64.71% | 0.13 53.57% | 0.16 23.08% | 0.29 81.25% | 0.29 0% | 0.18 37.93% | 0.06 66.67% | 0.19 216.67% | 0.12 36.84% | 0.11 8.33% | 0.15 36.36% | 0 100% | 0 | 0.16 Infinity% | 0.13 18.75% | 0.20 53.85% | 0.18 10.00% | |
epsdiluted | 0.03 - | 0.14 387.80% | 0.08 41.57% | 0.18 120.05% | 0.32 77.78% | 0.40 25.00% | 0.71 77.50% | 0.25 64.79% | 0.35 40.00% | 0.10 71.43% | 0.16 60% | 0.18 12.50% | 0.10 44.44% | 0.13 30% | 0.12 7.69% | 0.15 25% | 0.14 6.67% | 0.08 42.86% | 0.05 43.38% | 0.09 98.68% | 0.17 88.89% | 0.22 29.41% | 0.08 62.18% | 0.14 68.27% | 0.14 0% | 0.16 14.29% | 0.17 6.25% | 0.28 64.71% | 0.13 53.57% | 0.16 23.08% | 0.29 81.25% | 0.29 0% | 0.18 37.93% | 0.06 66.67% | 0.19 216.67% | 0.12 36.84% | 0.11 8.33% | 0.15 36.36% | 0 100% | 0 | 0.16 Infinity% | 0.13 18.75% | 0.20 53.85% | 0.18 10.00% |
All numbers in (except ratios and percentages)