0754
CN:COM:HOPSON
合生创展集团有限公司
- Stock
Last Close
3.13
25/11 08:08
Market Cap
13.01B
Beta: -
Volume Today
4.33M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.26B - | 4.26B 0% | 4.26B 0% | 4.26B 0% | 3.21B 24.64% | 3.21B 0% | 3.21B 0% | 3.21B 0% | 4.06B 26.55% | 4.06B 0% | 4.06B 0% | 4.06B 0% | 3.46B 14.96% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.32B 3.84% | 3.32B 0% | 3.32B 0% | 3.32B 0% | 4.65B 39.92% | 4.65B 0% | 4.65B 0% | 4.65B 0% | 11.40B 145.24% | 10.80B 5.30% | 23.70B 119.44% | 11.40B 51.90% | 22.75B 99.63% | 15.25B 32.97% | 14.60B 4.30% | 15.17B 3.91% | 19.17B 26.38% | 13.83B 27.86% | |
cost of revenue | 2.95B - | 2.95B 0% | 2.95B 0% | 2.95B 0% | 2.42B 17.89% | 2.42B 0% | 2.42B 0% | 2.42B 0% | 2.94B 21.62% | 2.94B 0% | 2.94B 0% | 2.94B 0% | 2.18B 25.80% | 2.18B 0% | 2.18B 0% | 2.18B 0% | 1.69B 22.58% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 2.31B 36.54% | 2.31B 0% | 2.31B 0% | 2.31B 0% | 5.79B 150.61% | 3.59B 37.95% | 8.95B 149.21% | 5.95B 33.52% | 11.64B 95.65% | 10.11B 13.18% | 8.87B 12.28% | 9.70B 9.45% | 15.09B 55.55% | 10.05B 33.43% | |
gross profit | 1.31B - | 1.31B 0% | 1.31B 0% | 1.31B 0% | 790.50M 39.79% | 790.50M 0% | 790.50M 0% | 790.50M 0% | 1.12B 41.67% | 1.12B 0% | 1.12B 0% | 1.12B 0% | 1.27B 13.53% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.63B 28.36% | 1.63B 0% | 1.63B 0% | 1.63B 0% | 2.34B 43.43% | 2.34B 0% | 2.34B 0% | 2.34B 0% | 5.62B 139.95% | 7.21B 28.35% | 14.75B 104.61% | 5.45B 63.06% | 11.11B 103.97% | 5.15B 53.69% | 5.73B 11.37% | 5.46B 4.66% | 4.08B 25.40% | 3.78B 7.27% | |
selling and marketing expenses | 95.88M - | 95.88M 0% | 95.88M 0% | 95.88M 0% | 123.58M 28.89% | 123.58M 0% | 123.58M 0% | 123.58M 0% | 103.36M 16.36% | 103.36M 0% | 103.36M 0% | 103.36M 0% | 82.17M 20.50% | 82.17M 0% | 82.17M 0% | 82.17M 0% | 94.54M 15.05% | 94.54M 0% | 94.54M 0% | 94.54M 0% | 184.22M 94.86% | 184.22M 0% | 184.22M 0% | 184.22M 0% | 421.19M 128.63% | 299.91M 28.80% | 663.27M 121.16% | 421.56M 36.44% | 1.02B 142.13% | 438.16M 57.07% | 1.07B 144.93% | 854.86M 20.34% | |||
general and administrative expenses | 347.34M - | 347.34M 0% | 347.34M 0% | 347.34M 0% | 324.09M 6.69% | 324.09M 0% | 324.09M 0% | 324.09M 0% | 304.58M 6.02% | 304.58M 0% | 304.58M 0% | 304.58M 0% | 337.40M 10.77% | 337.40M 0% | 337.40M 0% | 337.40M 0% | 395.46M 17.21% | 395.46M 0% | 395.46M 0% | 395.46M 0% | 457.95M 15.80% | 457.95M 0% | 457.95M 0% | 457.95M 0% | 1.08B 135.54% | 884.47M 18.00% | 2.10B 137.87% | 1.93B 8.36% | 4.00B 107.32% | 1.33B 66.79% | 1.66B 24.94% | 994.75M 40.03% | |||
selling general and administrative expenses | 443.22M - | 443.22M 0% | 443.22M 0% | 443.22M 0% | 447.67M 1.00% | 447.67M 0% | 447.67M 0% | 447.67M 0% | 407.94M 8.87% | 407.94M 0% | 407.94M 0% | 407.94M 0% | 419.57M 2.85% | 419.57M 0% | 419.57M 0% | 419.57M 0% | 490.00M 16.79% | 490.00M 0% | 490.00M 0% | 490.00M 0% | 642.18M 31.06% | 642.18M 0% | 642.18M 0% | 642.18M 0% | 1.48B 131.14% | 1.19B 19.94% | 2.76B 132.50% | 2.35B 14.81% | 5.01B 112.98% | 1.77B 64.75% | 2.73B 54.53% | 1.85B 32.18% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -370.50K - | -370.50K 0% | -370.50K 0% | -370.50K 0% | -980K 164.51% | -980K 0% | -980K 0% | -980K 0% | -678.75K 30.74% | -678.75K 0% | -678.75K 0% | -678.75K 0% | -3.62M 433.81% | -3.62M 0% | -3.62M 0% | -3.62M 0% | -16.35M 351.32% | -16.35M 0% | -16.35M 0% | -16.35M 0% | -11.24M 31.28% | -11.24M 0% | -11.24M 0% | -11.24M 0% | -1.48B 13,097.94% | -1.19B 19.90% | -2.75B 131.29% | -2.35B 14.36% | -2.00B 14.93% | -1.75B 12.37% | -2.67B 52.20% | -1.77B 33.61% | -2.42B 36.69% | -1.21B 49.98% | |
cost and expenses | 3.39B - | 3.39B 0% | 3.39B 0% | 3.39B 0% | 2.87B 15.44% | 2.87B 0% | 2.87B 0% | 2.87B 0% | 3.35B 16.87% | 3.35B 0% | 3.35B 0% | 3.35B 0% | 2.60B 22.40% | 2.60B 0% | 2.60B 0% | 2.60B 0% | 2.17B 16.75% | 2.17B 0% | 2.17B 0% | 2.17B 0% | 2.94B 35.81% | 2.94B 0% | 2.94B 0% | 2.94B 0% | 7.82B 165.91% | 5.39B 31.11% | 11.70B 117.17% | 8.30B 29.01% | 13.64B 64.31% | 11.86B 13.06% | 11.54B 2.74% | 11.48B 0.52% | 17.52B 52.64% | 11.26B 35.72% | |
operating expenses | 442.85M - | 442.85M 0% | 442.85M 0% | 442.85M 0% | 446.69M 0.87% | 446.69M 0% | 446.69M 0% | 446.69M 0% | 407.26M 8.83% | 407.26M 0% | 407.26M 0% | 407.26M 0% | 415.94M 2.13% | 415.94M 0% | 415.94M 0% | 415.94M 0% | 473.65M 13.87% | 473.65M 0% | 473.65M 0% | 473.65M 0% | 630.94M 33.21% | 630.94M 0% | 630.94M 0% | 630.94M 0% | 1.48B 135.07% | 1.19B 19.90% | 2.75B 131.29% | 2.35B 14.36% | 2.00B 14.93% | 1.75B 12.37% | 2.67B 52.20% | 1.77B 33.61% | 2.42B 36.69% | -1.21B 150.02% | |
interest expense | 4.84M - | 4.84M 0% | 4.84M 0% | 4.84M 0% | 15.98M 230.00% | 15.98M 0% | 15.98M 0% | 15.98M 0% | 6.44M 59.69% | 6.44M 0% | 6.44M 0% | 6.44M 0% | -3.86M 159.92% | -3.86M 0% | -3.86M 0% | -3.86M 0% | 143.97M 3,830.98% | 143.97M 0% | 143.97M 0% | 143.97M 0% | 250.61M 74.07% | 250.61M 0% | 250.61M 0% | 250.61M 0% | 2.29B 812.21% | 2.82B 23.15% | 721.92M 74.36% | 4.15B 474.67% | 3.56B 14.17% | 4.10B 15.09% | 3.79B 7.52% | 2.98B 21.35% | 2.73B 8.38% | ||
ebitda | 1.31B - | 1.31B 0% | 1.31B 0% | 1.31B 0% | 785.75M 39.85% | 785.75M 0% | 785.75M 0% | 785.75M 0% | 1.47B 87.17% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 2.24B 52.26% | 2.24B 0% | 2.24B 0% | 2.24B 0% | 2.44B 9.00% | 2.44B 0% | 2.44B 0% | 2.44B 0% | 3.97B 62.58% | 3.97B 0% | 3.97B 0% | 3.97B 0% | 4.24B 6.88% | 6.17B 45.57% | 12.17B 97.20% | 3.28B 73.05% | 9.31B 183.74% | 3.59B 61.45% | 3.24B 9.73% | 3.93B 21.25% | 1.82B 53.62% | 2.83B 55.11% | |
operating income | 1.25B - | 1.25B 0% | 1.25B 0% | 1.25B 0% | 725.80M 42.10% | 725.80M 0% | 725.80M 0% | 725.80M 0% | 1.41B 94.75% | 1.41B 0% | 1.41B 0% | 1.41B 0% | 2.18B 54.41% | 2.18B 0% | 2.18B 0% | 2.18B 0% | 2.38B 9.08% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 3.90B 63.81% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 4.13B 5.99% | 6.02B 45.66% | 12.00B 99.35% | 3.10B 74.21% | 9.11B 194.35% | 3.39B 62.77% | 3.06B 9.74% | 3.69B 20.58% | 1.65B 55.21% | 2.57B 55.32% | |
depreciation and amortization | 52.58M - | 52.58M 0% | 52.58M 0% | 52.58M 0% | 59.95M 14.01% | 59.95M 0% | 59.95M 0% | 59.95M 0% | 57.20M 4.59% | 57.20M 0% | 57.20M 0% | 57.20M 0% | 56.72M 0.84% | 56.72M 0% | 56.72M 0% | 56.72M 0% | 60.00M 5.79% | 60.00M 0% | 60.00M 0% | 60.00M 0% | 68.26M 13.76% | 68.26M 0% | 68.26M 0% | 68.26M 0% | 107.69M 57.76% | 152.83M 41.92% | 171.85M 12.45% | 184.98M 7.64% | 196.42M 6.18% | 196.37M 0.02% | 177.49M 9.62% | 235.73M 32.81% | 168.02M 28.72% | 257.25M 53.10% | |
total other income expenses net | -4.84M - | -4.84M 0% | -4.84M 0% | -4.84M 0% | -15.98M 230.00% | -15.98M 0% | -15.98M 0% | -15.98M 0% | -6.44M 59.69% | -6.44M 0% | -6.44M 0% | -6.44M 0% | 3.86M 159.92% | 3.86M 0% | 3.86M 0% | 3.86M 0% | -132.19M 3,525.62% | -132.19M 0% | -132.19M 0% | -132.19M 0% | -209.51M 58.50% | -209.51M 0% | -209.51M 0% | -209.51M 0% | 6.45B 3,176.59% | 572.59M 91.12% | 5.35M 99.07% | 3.69B 68,847.44% | -639.09M 117.34% | 5.36B 939.16% | 1.29B 75.98% | 2.37B 83.72% | -1.53B 164.49% | -178.34M 88.31% | |
income before tax | 1.25B - | 1.25B 0% | 1.25B 0% | 1.25B 0% | 709.83M 43.16% | 709.83M 0% | 709.83M 0% | 709.83M 0% | 1.41B 98.23% | 1.41B 0% | 1.41B 0% | 1.41B 0% | 2.19B 55.39% | 2.19B 0% | 2.19B 0% | 2.19B 0% | 2.25B 2.84% | 2.25B 0% | 2.25B 0% | 2.25B 0% | 3.69B 64.13% | 3.69B 0% | 3.69B 0% | 3.69B 0% | 10.58B 186.67% | 6.59B 37.67% | 12.01B 82.12% | 6.78B 43.53% | 8.47B 24.94% | 8.76B 3.33% | 4.35B 50.31% | 6.06B 39.28% | 127.44M 97.90% | 2.39B 1,775.36% | |
income tax expense | 516.81M - | 516.81M 0% | 516.81M 0% | 516.81M 0% | 314.32M 39.18% | 314.32M 0% | 314.32M 0% | 314.32M 0% | 446.41M 42.02% | 446.41M 0% | 446.41M 0% | 446.41M 0% | 733.50M 64.31% | 733.50M 0% | 733.50M 0% | 733.50M 0% | 792.93M 8.10% | 792.93M 0% | 792.93M 0% | 792.93M 0% | 1.28B 61.16% | 1.28B 0% | 1.28B 0% | 1.28B 0% | 3.70B 189.16% | 1.49B 59.64% | 3.46B 132.04% | 1.23B 64.41% | 4.72B 283.18% | 2.38B 49.54% | 1.59B 33.13% | 1.71B 7.53% | 1.18B 31.26% | 986.63M 16.19% | |
net income | 731.98M - | 731.98M 0% | 731.98M 0% | 731.98M 0% | 395.51M 45.97% | 395.51M 0% | 395.51M 0% | 395.51M 0% | 960.67M 142.89% | 960.67M 0% | 960.67M 0% | 960.67M 0% | 1.45B 51.24% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.46B 0.19% | 1.46B 0% | 1.46B 0% | 1.46B 0% | 2.41B 65.74% | 2.41B 0% | 2.41B 0% | 2.41B 0% | 6.83B 183.14% | 5.10B 25.31% | 8.53B 67.24% | 5.63B 33.99% | 4.13B 26.71% | 6.39B 54.81% | 2.37B 62.87% | 3.90B 64.50% | -980.50M 125.12% | 1.07B 209.42% | |
weighted average shs out | 2.99B - | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.98B 0.24% | 2.98B 0% | 2.98B 0% | 2.98B 0% | 2.97B 0.49% | 2.97B 0% | 2.97B 0% | 2.97B 0% | 2.96B 0.10% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 3.91B 32.00% | 3.91B 0% | 3.85B 1.47% | 4.23B 9.69% | 3.79B 10.26% | 3.79B 0.00% | 3.79B 0.00% | 3.79B 0.00% | 3.79B - | ||
weighted average shs out dil | 2.99B - | 2.99B 0% | 2.99B 0% | 2.99B 0% | 2.98B 0.24% | 2.98B 0% | 2.98B 0% | 2.98B 0% | 2.97B 0.49% | 2.97B 0% | 2.97B 0% | 2.97B 0% | 2.96B 0.10% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 3.91B 32.00% | 3.91B 0% | 3.89B 0.51% | 4.23B 8.63% | 3.79B 10.26% | 3.79B 0.00% | 3.79B 0.00% | 3.79B 0.00% | 3.79B - | ||
eps | 0.25 - | 0.25 0% | 0.25 0% | 0.25 0% | 0.13 48% | 0.13 0% | 0.13 0% | 0.13 0% | 0.32 146.15% | 0.32 0% | 0.32 0% | 0.32 0% | 0.49 53.12% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.81 65.31% | 0.81 0% | 0.81 0% | 0.81 0% | 1.75 116.05% | 1.30 25.71% | 2.19 68.46% | 1.33 39.27% | 1.09 18.05% | 1.68 54.13% | 0.63 62.50% | 1.03 63.49% | -0.26 125.24% | 0.28 207.69% | |
epsdiluted | 0.25 - | 0.25 0% | 0.25 0% | 0.25 0% | 0.13 48% | 0.13 0% | 0.13 0% | 0.13 0% | 0.32 146.15% | 0.32 0% | 0.32 0% | 0.32 0% | 0.49 53.12% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.49 0% | 0.81 65.31% | 0.81 0% | 0.81 0% | 0.81 0% | 1.75 116.05% | 1.30 25.71% | 2.19 68.46% | 1.33 39.27% | 1.09 18.05% | 1.68 54.13% | 0.63 62.50% | 1.03 63.49% | -0.26 125.24% | 0.28 207.69% |
All numbers in (except ratios and percentages)