CN:COM:HPI
华能国际
- Stock
Last Close
4.16
22/11 08:08
Market Cap
139.15B
Beta: -
Volume Today
20.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 133.83B - | 125.41B 6.30% | 128.90B 2.79% | 113.81B 11.71% | 152.46B 33.95% | 169.55B 11.21% | 174.01B 2.63% | 169.44B 2.63% | 204.61B 20.75% | 246.72B 20.59% | 254.40B 3.11% | |
cost of revenue | 82.76B - | 73.69B 10.96% | 67.52B 8.37% | 64.17B 4.97% | 100.97B 57.36% | 114.90B 13.80% | 107.54B 6.41% | 139.88B 30.07% | 162.83B 16.41% | 239.22B 46.91% | 223.57B 6.54% | |
gross profit | 51.07B - | 51.72B 1.27% | 61.38B 18.69% | 49.65B 19.12% | 51.49B 3.71% | 54.65B 6.13% | 66.47B 21.64% | 29.56B 55.53% | 41.77B 41.33% | 7.50B 82.04% | 30.82B 310.73% | |
selling and marketing expenses | 9.13M - | 4.35M 52.32% | 4.44M 1.96% | 15.62M 252.08% | 17.47M 11.85% | 42.18M 141.36% | 116.89M 177.16% | 147.61M 26.28% | 192.83M 30.63% | 180.18M 6.56% | 237.96M 32.07% | |
general and administrative expenses | 5.76B - | 6.26B 8.62% | 7.75B 23.83% | 8.04B 3.77% | 10.59B 31.66% | 11.85B 11.85% | 13.51B 14.09% | 989.33M 92.68% | 17.23B 1,641.41% | 1.16B 93.28% | 1.42B 22.56% | |
selling general and administrative expenses | 5.76B - | 6.26B 8.62% | 7.75B 23.83% | 8.04B 3.77% | 10.59B 31.66% | 11.85B 11.85% | 13.51B 14.09% | 1.14B 91.59% | 17.23B 1,415.32% | 1.34B 92.24% | 1.66B 23.84% | |
research and development expenses | 46.22M - | 65.02M 40.68% | 667.59M 926.72% | 1.32B 98.43% | 1.61B 21.37% | 1.53B 4.66% | ||||||
other expenses | 217.24M - | 768.58M 253.79% | 858.47M 11.70% | 850.67M 0.91% | -375.19M 144.11% | -212.09M 43.47% | 40.51B 19,201.44% | 4.79B 88.18% | 30.92B 545.89% | 3.96B 87.20% | -243.67M 106.16% | |
cost and expenses | 109.72B - | 100.13B 8.74% | 99.76B 0.37% | 95.44B 4.34% | 143.28B 50.13% | 159.44B 11.28% | 161.63B 1.38% | 146.47B 9.38% | 212.30B 44.94% | 246.12B 15.93% | 232.08B 5.70% | |
operating expenses | 26.96B - | 26.44B 1.92% | 32.24B 21.92% | 31.27B 3.01% | 42.31B 35.29% | 44.53B 5.26% | 54.09B 21.47% | 6.59B 87.81% | 49.47B 650.53% | 6.90B 86.05% | 8.51B 23.25% | |
interest expense | 7.79B - | 7.81B 0.34% | 7.95B 1.68% | 6.82B 14.20% | 9.75B 43.00% | 10.49B 7.56% | 10.76B 2.63% | 9.23B 14.24% | 8.80B 4.67% | 9.96B 13.23% | 8.94B 10.28% | |
ebitda | 36.33B - | 38.53B 6.06% | 45.24B 17.42% | 34.64B 23.43% | 30.33B 12.44% | 32.98B 8.75% | 35.69B 8.22% | 45.56B 27.65% | 15.73B 65.47% | 26.73B 69.91% | 50.04B 87.18% | |
operating income | 24.11B - | 25.27B 4.83% | 29.14B 15.31% | 18.38B 36.94% | 9.18B 50.03% | 10.11B 10.14% | 12.38B 22.38% | 24.28B 96.17% | -6.61B 127.21% | 2.86B 143.33% | 13.25B 362.63% | |
depreciation and amortization | 11.43B - | 11.78B 3.03% | 14.41B 22.34% | 14.82B 2.80% | 20.52B 38.52% | 20.81B 1.41% | 23.32B 12.04% | 21.28B 8.73% | 22.34B 4.98% | 23.87B 6.85% | 25.10B 5.15% | |
total other income expenses net | 928.40M - | 1.43B 53.97% | 1.60B 11.94% | 2.11B 31.61% | 3.17B 50.46% | 2.11B 33.38% | -9.26B 538.64% | -15.47B 67.06% | -8.51B 44.96% | -12.57B 47.60% | -243.67M 98.06% | |
income before tax | 17.42B - | 19.05B 9.34% | 22.96B 20.52% | 13.81B 39.83% | 2.80B 79.72% | 1.97B 29.57% | 3.12B 58.10% | 8.81B 182.55% | -15.12B 271.55% | -9.70B 35.83% | 13.00B 234.00% | |
income tax expense | 4.52B - | 5.49B 21.33% | 5.70B 3.86% | 3.47B 39.20% | 1.22B 64.86% | 643.17M 47.17% | 2.01B 212.71% | 3.11B 54.65% | -1.93B 162.04% | 382.21M 119.81% | 3.92B 925.46% | |
net income | 10.43B - | 10.76B 3.18% | 13.65B 26.91% | 8.52B 37.59% | 1.58B 81.46% | 734.43M 53.51% | 1.11B 50.89% | 4.56B 311.93% | -13.19B 388.96% | -10.08B 23.55% | 8.45B 183.74% | |
weighted average shs out | 14.03B - | 14.17B 0.99% | 14.51B 2.44% | 15.27B 5.21% | 15.84B 3.75% | 20.56B 29.76% | 26.10B 26.97% | 25.36B 2.83% | 12.99B 48.76% | 12.11B 6.81% | ||
weighted average shs out dil | 14.03B - | 14.17B 0.99% | 14.51B 2.44% | 15.27B 5.21% | 15.84B 3.75% | 20.56B 29.76% | 26.10B 26.97% | 25.36B 2.83% | 12.99B 48.76% | 12.11B 6.81% | ||
eps | 0.75 - | 0.86 14.67% | 0.95 10.47% | 0.68 28.42% | 0.11 83.82% | 0.04 67.55% | 0.04 19.05% | 0.18 323.53% | -1.02 666.67% | -0.83 18.63% | 0 100% | |
epsdiluted | 0.75 - | 0.86 14.67% | 0.95 10.47% | 0.68 28.42% | 0.11 83.82% | 0.04 67.55% | 0.04 19.05% | 0.18 323.53% | -1.02 666.67% | -0.83 18.63% | 0 100% |
All numbers in (except ratios and percentages)