6009
CN:COM:SINOMA
Sinoma International Engineering Co.,Ltd.
- Stock
Last Close
10.41
25/11 07:00
Market Cap
26.81B
Beta: -
Volume Today
16.30M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.22B - | 10.24B 27.95% | 10.55B 3.01% | 10.79B 2.27% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 11.31B - | 8.28B 26.77% | 8.62B 4.11% | 8.90B 3.23% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 2.91B - | 1.96B 32.55% | 1.93B 1.65% | 1.89B 2.02% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 192.25M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | -548.28M - | 1.18B - | 585.68M 50.29% | 656.49M 12.09% | 617.79M 5.90% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | 551.28M - | 322.29M 41.54% | 387.82M 20.33% | 421.04M 8.56% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 54.29M - | 8.33M 84.67% | 7.23M 13.15% | 8.81M 21.88% | 37.42M 324.58% | 8.10M 78.36% | 11.65M 43.89% | 2.30M 80.25% | 36.46M 1,484.81% | 23.58M 35.32% | 11.55M 51.02% | 20.66M 78.92% | 44.83M 116.92% | 15.84M 64.67% | 11.97M 24.44% | 17.78M 48.57% | 149.65M 741.71% | 5.04M 96.63% | -32.30M 741.30% | 10.97M 133.96% | -19.61M 278.77% | 5.21M 126.55% | -3.18M 161.03% | 11.15M 450.79% | 22.65M 103.23% | 8.68M 61.66% | 8.69M 0.02% | 3.86M 55.56% | 35.77M 826.69% | 5.00M 86.01% | 5.48M 9.58% | 11.29M 105.88% | 25.77M 128.27% | 33.43M 29.72% | 544.26M 1,528.27% | -482.24M 188.60% | 1.48B 406.78% | 25.23M 98.29% | -10.82M 142.89% | 67.38M 722.72% | -177.92M 364.06% | -10.96M 93.84% | -28.35M 158.70% | -12.43M 56.16% | |
cost and expenses | 9.51B - | 13.22B - | 9.20B 30.38% | 9.70B 5.37% | 9.95B 2.65% | ||||||||||||||||||||||||||||||||||||||||
operating expenses | 479.12M - | 364.35M 23.95% | 367.98M 0.99% | 359.24M 2.37% | 515.41M 43.47% | 387.83M 24.75% | 365.26M 5.82% | 411.55M 12.68% | 532.40M 29.36% | 355.14M 33.29% | 371.33M 4.56% | 382.34M 2.97% | 611.44M 59.92% | 378.37M 38.12% | 371.55M 1.80% | 437.72M 17.81% | 728.85M 66.51% | 394.83M 45.83% | 468.27M 18.60% | 498.00M 6.35% | 821.11M 64.88% | 452.65M 44.87% | 467.39M 3.26% | 516.70M 10.55% | 977.54M 89.19% | 441.59M 54.83% | 494.95M 12.08% | 485.66M 1.88% | 779.02M 60.40% | 481.87M 38.14% | 476.67M 1.08% | 1.26B 163.97% | 1.23B 2.46% | 726.88M 40.78% | 769.27M 5.83% | 921.75M 19.82% | 1.44B 56.43% | 893.26M 38.05% | 1.05B 18.07% | 1.09B 3.24% | 1.91B 75.15% | 918.93M 51.82% | 1.07B 16.73% | 1.05B 2.00% | |
interest expense | 67.73M - | 45.83M - | 94.54M - | 61.58M 34.86% | 72.85M 18.30% | 57.73M 20.76% | |||||||||||||||||||||||||||||||||||||||
ebitda | 694.74M - | 1.14B - | 1.01B 11.29% | 997.59M 1.32% | 870.11M 12.78% | ||||||||||||||||||||||||||||||||||||||||
operating income | 998.49M - | 1.04B 4.26% | 854.93M 17.88% | 837.44M 2.05% | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 141.10M - | -30.11M 121.34% | 142.66M 573.82% | 32.67M 77.10% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 200.61M - | -243.56M 221.41% | 38.16M 115.67% | -25.06M 165.67% | |||||||||||||||||||||||||||||||||||||||||
income before tax | 191.40M - | 324.69M - | 1.20B - | 797.48M 33.49% | 893.09M 11.99% | 812.38M 9.04% | |||||||||||||||||||||||||||||||||||||||
income tax expense | 72.75M - | 168.13M - | 130.98M 22.09% | 102.31M 21.89% | 137.90M 34.79% | ||||||||||||||||||||||||||||||||||||||||
net income | -536.29M - | 208.62M 138.90% | 105.11M 49.62% | 180.02M 71.27% | -345.42M 291.88% | 117.52M 134.02% | 167.87M 42.85% | 108.91M 35.12% | 269.97M 147.88% | 129.32M 52.10% | 181.62M 40.45% | 172.59M 4.98% | 27.85M 83.86% | 149.93M 438.31% | 295.52M 97.10% | 272.12M 7.92% | 259.34M 4.70% | 177.06M 31.73% | 470.54M 165.75% | 363.21M 22.81% | 356.71M 1.79% | 233.79M 34.46% | 517.78M 121.48% | 401.44M 22.47% | 438.96M 9.35% | 167.00M 61.96% | 385.95M 131.11% | 474.21M 22.87% | 106.19M 77.61% | 301.92M 184.33% | 399.02M 32.16% | 723.49M 81.32% | 385.84M 46.67% | 479.23M 24.20% | 571.09M 19.17% | 513.62M 10.06% | 630.13M 22.68% | 617.38M 2.02% | 750.73M 21.60% | 633.73M 15.58% | 913.98M 44.22% | 636.39M 30.37% | 762.84M 19.87% | 660.59M 13.40% | |
weighted average shs out | 1.62B - | 1.65B 1.52% | 1.65B 0% | 1.69B 2.47% | 1.69B 0% | 1.60B 5.05% | 1.60B 0% | 1.82B 13.28% | 1.63B 10.00% | 1.85B 13.08% | 1.76B 4.55% | 1.73B 2.13% | 1.73B 0% | 1.67B 3.47% | 1.67B 0% | 1.70B 2.09% | 1.70B 0% | 1.77B 4.10% | 1.77B 0% | 1.73B 2.32% | 1.73B 0% | 1.80B 3.98% | 1.80B 0% | 1.75B 2.95% | 1.75B 0% | 1.67B 4.32% | 1.67B 0% | 1.76B 5.17% | 1.76B 0% | 2.17B 23.76% | 1.78B 18.29% | 1.78B 0% | 2.18B 22.65% | 2.54B 16.78% | 2.18B 14.37% | 2.18B 0% | 2.18B 0% | 2.68B 23.23% | 2.58B 3.97% | 2.54B 1.56% | 2.61B 2.69% | 2.61B 0% | 2.62B 0.58% | 2.60B 0.75% | |
weighted average shs out dil | 1.62B - | 1.65B 1.52% | 1.65B 0% | 1.69B 2.47% | 1.69B 0% | 1.60B 5.05% | 1.60B 0% | 1.82B 13.28% | 1.63B 10.00% | 1.85B 13.08% | 1.76B 4.55% | 1.73B 2.13% | 1.73B 0% | 1.67B 3.47% | 1.67B 0% | 1.70B 2.09% | 1.70B 0% | 1.77B 4.10% | 1.77B 0% | 1.73B 2.32% | 1.73B 0% | 1.80B 3.98% | 1.80B 0% | 1.75B 2.95% | 1.75B 0% | 1.67B 4.32% | 1.67B 0% | 1.76B 5.17% | 1.76B 0% | 2.17B 23.76% | 1.78B 18.29% | 1.78B 0% | 2.18B 22.65% | 2.54B 16.78% | 2.18B 14.37% | 2.18B 0% | 2.18B 0% | 2.68B 23.23% | 2.68B 0% | 2.54B 5.47% | 2.61B 2.69% | 2.65B 1.77% | 2.62B 1.17% | 2.60B 0.75% | |
eps | -0.33 - | 0.13 139.39% | 0.06 50.92% | 0.11 72.41% | -0.20 281.82% | 0.07 136.65% | 0.10 36.43% | 0.06 40.00% | 0.17 183.33% | 0.07 58.82% | 0.10 42.86% | 0.10 0% | 0.02 83.90% | 0.09 459.01% | 0.18 100% | 0.16 11.11% | 0.15 6.25% | 0.10 33.33% | 0.27 170% | 0.21 22.22% | 0.21 0% | 0.13 38.10% | 0.29 123.08% | 0.23 20.69% | 0.25 8.70% | 0.10 60% | 0.23 130% | 0.27 17.39% | 0.06 77.59% | 0.21 247.11% | 0.22 4.76% | 0.41 86.36% | 0.19 53.66% | 0.19 0% | 0.26 36.84% | 0.24 7.69% | 0.29 20.83% | 0.23 20.69% | 0.29 26.09% | 0.25 13.79% | 0.35 40.00% | 0.24 31.43% | 0.29 20.83% | 0.25 13.79% | |
epsdiluted | -0.33 - | 0.13 139.39% | 0.06 50.92% | 0.11 72.41% | -0.20 281.82% | 0.07 136.65% | 0.10 36.43% | 0.06 40.00% | 0.17 183.33% | 0.07 58.82% | 0.10 42.86% | 0.10 0% | 0.02 83.90% | 0.09 459.01% | 0.18 100% | 0.16 11.11% | 0.15 6.25% | 0.10 33.33% | 0.27 170% | 0.21 22.22% | 0.21 0% | 0.13 38.10% | 0.29 123.08% | 0.23 20.69% | 0.25 8.70% | 0.10 60% | 0.23 130% | 0.27 17.39% | 0.06 77.59% | 0.21 247.11% | 0.22 4.76% | 0.41 86.36% | 0.19 53.66% | 0.19 0% | 0.26 36.84% | 0.24 7.69% | 0.29 20.83% | 0.23 20.69% | 0.28 21.74% | 0.25 10.71% | 0.35 40.00% | 0.24 31.43% | 0.29 20.83% | 0.25 13.79% |
All numbers in CNY (except ratios and percentages)