1918
CN:COM:SUNAC
融创
- Stock
Last Close
2.33
25/11 06:35
Market Cap
9.40B
Beta: -
Volume Today
171.18M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 9.80B - | 6.35B 35.26% | 7.02B 10.68% | 5.63B 19.91% | 7.50B 33.27% | 7.17B 4.36% | 12.71B 77.29% | 10.90B 14.23% | 37.00B 239.36% | 40.53B 9.56% | 41.58B 2.59% | 60.94B 46.54% | 82.95B 36.12% | 92.35B 11.33% | 123.30B 33.51% | 130.65B 5.96% | 135.22B 3.50% | 135.30B 0.05% | 122.30B 9.61% | 122.49B 0.16% | 135.32B 10.47% | 136.75B 1.06% | |
accumulated other comprehensive income loss | 27.82B - | 27.78B 0.12% | |||||||||||||||||||||
cash and cash equivalents | 13.41B - | 20.67B 54.07% | 20.66B 0.04% | 12.43B 39.80% | 22.69B 82.45% | 28.34B 24.91% | 52.09B 83.81% | 70.66B 35.66% | 68.43B 3.15% | 62.48B 8.69% | 76.18B 21.92% | 99.24B 30.26% | 77.94B 21.46% | 85.23B 9.35% | 98.71B 15.82% | 101.10B 2.42% | 14.34B 85.81% | 13.32B 7.11% | 11.60B 12.93% | 7.29B 37.15% | 7.06B 3.23% | 5.39B 23.63% | |
cash and short term investments | 13.61B - | 21.12B 55.14% | 20.82B 1.41% | 12.61B 39.43% | 22.90B 81.55% | 28.87B 26.08% | 53.66B 85.86% | 72.06B 34.28% | 71.49B 0.78% | 68.97B 3.54% | 76.31B 10.65% | 99.24B 30.03% | 78.14B 21.25% | 85.58B 9.52% | 102.17B 19.38% | 103.76B 1.56% | 15.36B 85.20% | 13.77B 10.34% | 12.71B 7.70% | 8.55B 32.77% | 7.68B 10.07% | 7.09B 7.78% | |
common stock | 285.06M - | 285.69M 0.22% | 289.96M 1.50% | 291.27M 0.45% | 291.33M 0.02% | 291.37M 0.01% | 331.41M 13.74% | 335.36M 1.19% | 377.61M 12.60% | 378.11M 0.13% | 378.42M 0.08% | 381.28M 0.75% | 382.34M 0.28% | 400.49M 4.75% | 400.94M 0.11% | 401.92M 0.25% | 429.11M 6.77% | 466.03M 8.60% | 466.03M 0% | 466.03M 0% | 734.21M 57.54% | 754.64M 2.78% | |
deferred revenue | -13.84B - | -13.84B 0.02% | -12.49B 9.78% | -14.58B 16.81% | -24.65B 69.00% | -32.64B 32.44% | -69.51B 112.92% | -78.67B 13.19% | -75.30B 4.28% | -92.05B 22.23% | -121.47B 31.96% | -135.91B 11.89% | -140.84B 3.63% | -141.31M - | 45.10B 32,016.55% | ||||||||
deferred revenue non current | 15.56B - | 14.66B 5.80% | 14.49B 1.12% | 22.83B 57.56% | 32.83B 43.78% | 71.41B 117.49% | 102.26B 43.20% | 106.10B 3.76% | 99.13B 6.57% | 103.98B 4.89% | 145.43B 39.86% | 148.01B 1.77% | 142.08B 4.00% | -31.04B 121.85% | -20.09B 35.28% | -15.59B - | |||||||
deferrred tax liabilities non current | 6.23B - | 5.89B 5.51% | 4.19B 28.75% | 4.38B 4.41% | 5.32B 21.42% | 8.79B 65.32% | 9.54B 8.48% | 34.50B 261.79% | 35.33B 2.41% | 33.38B 5.51% | 35.37B 5.94% | 38.53B 8.96% | 37.63B 2.35% | 33.88B 9.97% | 28.89B 14.72% | 26.56B 8.06% | 24.20B 8.90% | 22.96B 5.12% | 19.23B 16.25% | 15.59B 18.90% | |||
goodwill | 233.69M - | 233.69M 0% | 147.99M 36.68% | 214.25M 44.78% | 228.70M 6.74% | 236.60M 3.46% | 411.15M 73.77% | 482.57M 17.37% | 639.51M 32.52% | 698.42M 9.21% | 5.08B 627.57% | 5.18B 2.03% | 6.14B 18.38% | 7.32B 19.27% | 7.32B 0% | 7.99B 9.12% | 3.40B 57.48% | 3.40B 0% | 2.92B 13.90% | 2.92B 0% | 2.15B 26.46% | 2.15B 0% | |
goodwill and intangible assets | 234.23M - | 234.64M 0.17% | 148.91M 36.54% | 215.30M 44.59% | 230.27M 6.95% | 238.09M 3.40% | 421.35M 76.97% | 492.35M 16.85% | 3.64B 638.74% | 4.21B 15.68% | 16.02B 280.78% | 6.23B 61.11% | 7.67B 23.06% | 9.13B 19.11% | 24.93B 173.00% | 25.89B 3.85% | 20.90B 19.27% | 20.40B 2.39% | 18.57B 8.99% | 17.45B 6.01% | 16.53B 5.26% | 2.86B 82.70% | |
intangible assets | 540K - | 945K 75% | 920K 2.65% | 1.04M 13.59% | 1.57M 50.24% | 1.49M 5.29% | 10.21M 586.28% | 9.77M 4.25% | 3.00B 30,578.73% | 3.51B 17.06% | 10.94B 211.75% | 1.05B 90.44% | 1.53B 46.26% | 1.81B 18.49% | 17.61B 871.76% | 17.90B 1.66% | 17.51B 2.23% | 17.01B 2.85% | 15.64B 8.00% | 14.53B 7.14% | 14.38B 1.00% | 710.00M 95.06% | |
inventory | 58.11B - | 54.30B 6.56% | 49.38B 9.05% | 46.42B 6.00% | 49.87B 7.44% | 64.07B 28.48% | 130.62B 103.87% | 162.83B 24.66% | 313.77B 92.70% | 328.44B 4.68% | 339.26B 3.29% | 399.69B 17.81% | 482.46B 20.71% | 511.99B 6.12% | 569.46B 11.22% | 632.67B 11.10% | 680.59B 7.57% | 666.10B 2.13% | 642.03B 3.61% | 634.32B 1.20% | 577.15B 9.01% | 558.91B 3.16% | |
long term debt | 20.87B - | 21.79B 4.40% | 20.54B 5.72% | 18.69B 9.04% | 27.21B 45.63% | 38.15B 40.18% | 80.20B 110.22% | 111.79B 39.39% | 140.60B 25.77% | 134.46B 4.36% | 137.36B 2.16% | 180.80B 31.62% | 186.54B 3.18% | 179.71B 3.66% | 212.28B 18.12% | 213.01B 0.35% | 87.09B 59.11% | 36.99B 57.52% | 45.46B 22.88% | 72.62B 59.75% | 97.06B 33.66% | 83.93B 13.53% | |
long term investments | 7.91B - | 9.27B 17.26% | 12.05B 29.93% | 13.10B 8.75% | 15.26B 16.46% | 17.73B 16.18% | 34.71B 95.80% | 68.15B 96.33% | 59.48B 12.72% | 64.49B 8.41% | 75.37B 16.88% | 99.61B 32.16% | 104.58B 5.00% | 99.26B 5.09% | 111.01B 11.83% | 123.18B 10.97% | 92.09B 25.24% | 88.55B 3.84% | 87.60B 1.07% | 85.28B 2.65% | 80.65B 5.43% | 76.48B 5.17% | |
net debt | -13.41B - | 14.96B 211.53% | 13.73B 8.25% | 18.74B 36.51% | 19.11B 1.99% | 34.46B 80.32% | 60.76B 76.31% | 110.64B 82.09% | 150.84B 36.34% | 147.28B 2.36% | 153.23B 4.04% | 203.46B 32.78% | 244.94B 20.39% | 235.80B 3.73% | 205.39B 12.90% | 203.08B 1.12% | 308.09B 51.71% | 283.71B 7.91% | 287.46B 1.32% | 305.90B 6.41% | 271.35B 11.29% | 272.04B 0.25% | |
net receivables | 53.28M - | 475.29M 792.12% | 372.98M 21.53% | 467.98M 25.47% | 92.21M 80.30% | 459.49M 398.30% | 819.86M 78.43% | 789.81M 3.67% | 1.50B 89.80% | 1.71B 13.77% | 2.01B 17.96% | 4.39B 118.30% | 44.17B 905.79% | 4.45B 89.93% | 4.13B - | 72.27B 1,650.20% | |||||||
other assets | 1.56B - | 2.72B 74.60% | 2.64B 3.01% | 5.51B 108.98% | 6.22B 13.00% | 4.89B 21.38% | 4.80B 1.82% | 2.98B 37.90% | 21.12B 607.68% | 19.87B 5.89% | 22.81B 14.76% | 28.66B 25.65% | 38.70B 35.04% | 41.42B 7.02% | |||||||||
other current assets | 15.82B - | 22.62B 43.03% | 26.89B 18.86% | 26.94B 0.19% | 20.86B 22.55% | 38.24B 83.31% | 67.59B 76.75% | 115.96B 71.55% | 112.84B 2.69% | 134.94B 19.58% | 135.78B 0.63% | 160.49B 18.20% | 120.10B 25.17% | 153.49B 27.80% | 217.37B - | 170.17B - | 109.18B 35.84% | ||||||
other current liabilities | 41.99B - | 43.65B 3.96% | 44.09B 1.00% | 44.01B 0.17% | 42.41B 3.62% | 52.66B 24.16% | 123.24B 134.02% | 187.77B 52.36% | 270.04B 43.81% | 319.22B 18.21% | 337.62B 5.77% | 391.50B 15.96% | 402.02B 2.69% | 411.07B 2.25% | 468.80B 14.04% | 533.14B 13.73% | 567.34B 6.41% | 580.50B 2.32% | 559.38B 3.64% | 547.77B 2.08% | 462.59B 15.55% | 421.33B 8.92% | |
other liabilities | 6.48B - | 6.23B 3.90% | 5.89B 5.51% | 4.19B 28.75% | 4.38B 4.41% | 5.33B 21.65% | 8.98B 68.52% | 9.66B 7.57% | 36.16B 274.41% | 36.88B 2.01% | 34.94B 5.28% | 35.92B 2.81% | 39.13B 8.94% | 38.55B 1.48% | |||||||||
other non current assets | -8.21B - | -1.42B 82.66% | -1.45B 2.02% | -1.58B 9.03% | -1.50B 5.09% | -1.66B 10.72% | -2.39B 43.43% | -1.24B 48.00% | -1.91B 54.24% | -2.54B 32.47% | -2.98B 17.74% | -5.09B 70.65% | -8.59B 68.56% | -10.62B 23.69% | 38.95B 466.78% | 38.94B 0.02% | 35.29B 9.39% | 30.55B 13.41% | 30.45B 0.35% | 27.64B 9.24% | 22.69B 17.89% | 59.03B 160.15% | |
other non current liabilities | -20.87B - | -6.23B 70.15% | -5.89B 5.51% | -4.19B 28.75% | -4.38B 4.41% | -5.32B 21.42% | -8.79B 65.32% | -9.54B 8.48% | -34.50B 261.79% | -35.33B 2.41% | -33.38B 5.51% | -35.37B 5.94% | -38.53B 8.96% | -37.63B 2.35% | 31.54B 183.82% | 20.34B 35.50% | 311.91M 98.47% | 65.27M 79.07% | 67.95M 4.11% | 65.27M 3.94% | 2.16B 3,215.10% | 15.11B 598.20% | |
othertotal stockholders equity | 3.11B - | 3.48B 11.73% | 3.20B 7.94% | 2.90B 9.40% | 4.10B 41.45% | 10.98B 167.51% | 16.69B 52.04% | 14.86B 11.00% | 25.94B 74.58% | 21.80B 15.96% | 19.79B 9.23% | 14.86B 24.87% | 20.30B 36.57% | 21.29B 4.87% | 28.03B 31.65% | 19.48B 30.50% | 25.98B 33.36% | 29.54B 13.73% | 30.35B 2.74% | 30.18B 0.57% | 15.08B 50.04% | 15.57B 3.27% | |
preferred stock | |||||||||||||||||||||||
property plant equipment net | 65.38M - | 60.21M 7.91% | 61.81M 2.67% | 75.11M 21.50% | 68.96M 8.18% | 63.16M 8.41% | 546.53M 765.33% | 612.63M 12.10% | 39.26B 6,308.86% | 47.33B 20.53% | 49.22B 4.01% | 72.01B 46.29% | 85.02B 18.07% | 91.43B 7.54% | 86.34B 5.56% | 93.36B 8.14% | 87.87B 5.89% | 85.98B 2.15% | 80.94B 5.86% | 78.94B 2.47% | 65.99B 16.40% | 76.16B 15.40% | |
retained earnings | 10.21B - | 10.68B 4.64% | 12.86B 20.41% | 13.81B 7.40% | 14.61B 5.78% | 14.68B 0.50% | 16.20B 10.34% | 17.50B 8.02% | 26.78B 52.99% | 33.06B 23.49% | 42.20B 27.62% | 52.48B 24.38% | 65.18B 24.19% | 76.14B 16.81% | 97.20B 27.66% | 108.51B 11.63% | 56.06B 48.33% | 37.30B 33.46% | 27.65B 25.88% | 12.28B 55.58% | 18.80B 53.09% | 3.85B 79.50% | |
short term debt | 13.84B - | 13.84B 0.02% | 12.49B 9.78% | 14.58B 16.81% | 24.65B 69.00% | 32.64B 32.44% | 69.51B 112.92% | 78.67B 13.19% | 75.30B 4.28% | 92.05B 22.23% | 121.47B 31.96% | 135.91B 11.89% | 140.84B 3.63% | 91.82B 34.81% | 91.17B 0.71% | 235.35B 158.14% | 260.04B 10.49% | 253.61B 2.47% | 240.57B 5.14% | 181.34B 24.62% | 193.49B 6.70% | ||
short term investments | 200.37M - | 454.93M 127.05% | 166.59M 63.38% | 178.40M 7.09% | 212.35M 19.03% | 535.18M 152.03% | 1.58B 194.45% | 1.39B 11.51% | 3.06B 119.51% | 6.48B 111.81% | 133.50M 97.94% | 200M - | 356.12M 78.06% | 3.46B 871.23% | 2.66B 22.97% | 1.02B 61.89% | 447.19M 55.96% | 1.11B 148.18% | 1.25B 12.95% | 628.21M 49.89% | 1.70B 170.24% | ||
tax assets | 1.42B - | 1.45B 2.02% | 1.58B 9.03% | 1.50B 5.09% | 1.66B 10.72% | 2.39B 43.43% | 1.24B 48.00% | 1.91B 54.24% | 2.54B 32.47% | 2.98B 17.74% | 5.09B 70.65% | 8.59B 68.56% | 10.62B 23.69% | 12.24B 15.23% | 13.81B 12.88% | 27.09B 96.12% | 31.37B 15.78% | 33.40B 6.49% | 31.43B 5.89% | 33.48B 6.52% | |||
tax payables | 6.85B - | 7.11B 3.68% | 7.27B 2.24% | 8.04B 10.66% | 7.05B 12.28% | 10.05B 42.48% | 6.76B 32.76% | 18.54B 174.40% | 22.01B 18.72% | 28.10B 27.70% | 29.41B 4.64% | 40.60B 38.05% | 43.43B 6.98% | 52.49B 20.86% | 53.67B 2.25% | 59.62B 11.09% | 65.76B 10.29% | 69.68B 5.97% | 73.78B 5.89% | 82.27B 11.50% | |||
total assets | 97.35B - | 110.80B 13.81% | 112.36B 1.41% | 105.34B 6.25% | 115.51B 9.65% | 154.57B 33.82% | 293.18B 89.67% | 423.87B 44.58% | 623.10B 47.00% | 669.94B 7.52% | 716.66B 6.97% | 870.32B 21.44% | 960.65B 10.38% | 996.40B 3.72% | 1.11T 11.24% | 1.21T 8.76% | 1.18T 2.40% | 1.14T 2.84% | 1.09T 4.63% | 1.07T 1.85% | 977.85B 8.61% | 961.97B 1.62% | |
total current assets | 87.59B - | 98.52B 12.47% | 97.47B 1.06% | 86.44B 11.32% | 93.72B 8.43% | 131.65B 40.46% | 252.70B 91.95% | 351.63B 39.15% | 499.60B 42.08% | 534.05B 6.90% | 553.24B 3.59% | 663.81B 19.99% | 724.68B 9.17% | 755.16B 4.21% | 834.94B 10.56% | 910.26B 9.02% | 913.32B 0.34% | 886.28B 2.96% | 839.21B 5.31% | 829.22B 1.19% | 758.50B 8.53% | 747.44B 1.46% | |
total current liabilities | 51.79B - | 63.83B 23.25% | 64.95B 1.75% | 62.12B 4.36% | 64.50B 3.82% | 84.48B 30.98% | 168.59B 99.57% | 268.18B 59.07% | 385.71B 43.82% | 435.06B 12.79% | 471.25B 8.32% | 573.91B 21.78% | 620.88B 8.19% | 644.26B 3.76% | 683.92B 6.16% | 754.96B 10.39% | 937.91B 24.23% | 975.84B 4.04% | 935.28B 4.16% | 910.82B 2.61% | 779.25B 14.45% | 796.67B 2.24% | |
total debt | 35.63B - | 34.38B 3.49% | 31.17B 9.34% | 41.80B 34.09% | 62.80B 50.24% | 112.84B 79.69% | 181.30B 60.66% | 219.27B 20.95% | 209.77B 4.33% | 229.41B 9.36% | 302.69B 31.95% | 322.89B 6.67% | 321.03B 0.57% | 304.10B 5.27% | 304.18B 0.03% | 322.44B 6.00% | 297.04B 7.88% | 299.07B 0.68% | 313.19B 4.72% | 278.41B 11.11% | 277.43B 0.35% | ||
total investments | 8.11B - | 9.73B 19.97% | 12.22B 25.56% | 13.28B 8.73% | 15.47B 16.50% | 18.26B 18.04% | 36.29B 98.69% | 69.55B 91.65% | 62.55B 10.07% | 70.97B 13.47% | 75.50B 6.39% | 99.61B 31.93% | 104.78B 5.20% | 99.62B 4.93% | 114.47B 14.90% | 125.85B 9.94% | 93.10B 26.02% | 89.00B 4.41% | 88.71B 0.32% | 86.54B 2.45% | 80.65B 6.80% | 78.18B 3.06% | |
total liabilities | 79.14B - | 91.85B 16.06% | 91.38B 0.52% | 85.00B 6.98% | 96.09B 13.04% | 127.96B 33.16% | 257.77B 101.45% | 389.63B 51.15% | 562.46B 44.36% | 606.40B 7.81% | 643.55B 6.13% | 790.62B 22.85% | 846.55B 7.07% | 862.52B 1.89% | 930.57B 7.89% | 997.12B 7.15% | 1.05T 5.49% | 1.04T 1.41% | 1.00T 3.21% | 1.00T 0.10% | 894.07B 10.84% | 895.71B 0.18% | |
total liabilities and stockholders equity | 110.80B - | 112.36B 1.41% | 105.34B 6.25% | 115.51B 9.65% | 154.57B 33.82% | 293.18B 89.67% | 423.87B 44.58% | 623.10B 47.00% | 669.94B 7.52% | 716.66B 6.97% | 870.32B 21.44% | 960.65B 10.38% | 996.40B 3.72% | 1.11T 11.24% | 1.21T 8.76% | 1.18T 2.40% | 1.14T 2.84% | 1.09T 4.63% | 1.07T 1.85% | 977.85B 8.61% | 961.97B 1.62% | ||
total non current assets | 8.21B - | 9.57B 16.57% | 12.26B 28.12% | 13.39B 9.25% | 15.56B 16.17% | 18.03B 15.88% | 35.68B 97.89% | 69.26B 94.10% | 102.38B 47.83% | 116.02B 13.32% | 140.61B 21.20% | 177.85B 26.48% | 197.27B 10.92% | 199.82B 1.29% | 273.47B 36.85% | 295.19B 7.95% | 263.23B 10.83% | 256.85B 2.42% | 250.96B 2.30% | 240.75B 4.07% | 219.35B 8.89% | 214.53B 2.20% | |
total non current liabilities | 20.87B - | 21.79B 4.40% | 20.54B 5.72% | 18.69B 9.04% | 27.21B 45.63% | 38.15B 40.18% | 80.20B 110.22% | 111.79B 39.39% | 140.60B 25.77% | 134.46B 4.36% | 137.36B 2.16% | 180.80B 31.62% | 186.54B 3.18% | 179.71B 3.66% | 246.66B 37.25% | 242.16B 1.82% | 113.97B 52.94% | 61.26B 46.25% | 68.49B 11.80% | 91.92B 34.21% | 114.82B 24.92% | 99.04B 13.75% | |
total stockholders equity | 13.61B - | 14.44B 6.17% | 16.35B 13.21% | 17.00B 3.98% | 19.01B 11.77% | 25.95B 36.56% | 33.23B 28.02% | 32.69B 1.60% | 53.09B 62.39% | 55.24B 4.05% | 62.36B 12.89% | 67.73B 8.61% | 85.86B 26.77% | 97.83B 13.94% | 125.63B 28.42% | 128.39B 2.20% | 82.47B 35.77% | 67.31B 18.38% | 58.47B 13.14% | 42.93B 26.58% | 62.43B 45.42% | 47.96B 23.17% |
All numbers in (except ratios and percentages)