1918

CN:COM:SUNAC

融创

  • Stock

Last Close

2.33

25/11 03:59

Market Cap

9.40B

Beta: -

Volume Today

126.49M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
3.18B
-
3.22B
1.37%
3.30B
2.35%
2.48B
24.85%
11.00B
344.00%
16.57B
50.55%
26.03B
57.11%
35.64B
36.95%
-38.26B
207.35%
-27.67B
27.69%
-5.13B
81.45%
depreciation and amortization
23.97M
-
24.68M
2.97%
27.94M
13.19%
34.80M
24.58%
315.19M
805.59%
992.16M
214.78%
1.82B
83.55%
2.73B
49.69%
3.78B
38.73%
3.19B
15.67%
3.58B
12.38%
deferred income tax
-1.77B
-
-4.96B
179.82%
-12.29B
147.89%
17.44B
241.94%
-10.89B
162.41%
7.81B
171.73%
98.49B
1,161.19%
15.05B
84.72%
8.27B
45.02%
5.44B
34.19%
stock based compensation
38.68M
-
35.46M
8.34%
47.40M
33.67%
57.89M
22.14%
210.37M
263.40%
291.04M
38.34%
577.99M
98.60%
570.62M
1.27%
499.20M
12.52%
173.59M
65.23%
38.47M
77.84%
change in working capital
1.73B
-
4.92B
184.02%
12.24B
148.71%
-17.50B
242.96%
10.68B
161.00%
-8.10B
175.87%
-99.07B
1,123.01%
-15.62B
84.24%
-8.77B
43.83%
11.93B
236.02%
-26.91B
325.57%
accounts receivables
-175.98M
-
-1.03B
484.80%
1.30B
226.65%
3.46B
165.32%
21.88B
532.59%
-9.98B
145.62%
-3.32B
66.71%
1.59B
147.93%
2.75B
72.44%
4.12B
-
inventory
1.91B
-
5.95B
211.75%
10.94B
83.81%
-20.96B
291.60%
-11.20B
46.57%
1.88B
116.77%
-95.75B
5,197.15%
-17.21B
82.03%
-11.52B
33.07%
20.18B
275.21%
69.73B
245.54%
accounts payables
other working capital
-8.25B
-
7.66B
192.89%
other non cash items
3.35B
-
8.51B
154.13%
325.93M
96.17%
19.55B
5,897.41%
52.89B
170.59%
34.50B
34.78%
-594.59M
101.72%
35.34B
6,043.67%
-5.57B
115.75%
27.67B
596.94%
-6.34B
122.92%
net cash provided by operating activities
8.32B
-
16.72B
100.84%
15.94B
4.64%
4.62B
71.04%
75.10B
1,526.93%
52.05B
30.69%
27.25B
47.64%
73.71B
170.46%
-40.05B
154.34%
20.74B
151.78%
-15.79B
176.12%
investments in property plant and equipment
-27.23M
-
-26.02M
4.45%
-16.13M
38.00%
-1.84B
11,318.31%
-2.84B
54.19%
-13.64B
380.20%
-18.57B
36.18%
-16.41B
11.63%
-11.15B
32.04%
-3.76B
66.30%
-860.24M
77.12%
acquisitions net
-9.38B
-
-8.71B
7.16%
-26.41B
203.21%
-108.53B
310.92%
-18.75B
82.73%
-51.06B
172.36%
-21.86B
57.18%
-16.52B
24.43%
959.09M
105.80%
1.02B
6.13%
purchases of investments
4.59B
-
8.54B
85.87%
-1.97B
123.04%
-2.56B
30.24%
-5.58B
117.74%
-6.89B
23.61%
-8.16B
18.38%
-5.77B
29.25%
-2.99B
48.23%
-2.40B
19.65%
sales maturities of investments
4.79B
-
175M
96.35%
28.38B
16,115.14%
111.09B
291.48%
340M
99.69%
198.64M
41.58%
4.65B
2,239.95%
11.45B
146.36%
3.29B
71.30%
3.09B
6.08%
other investing activites
-15.04B
-
-4.27B
71.63%
-3.98B
6.71%
-4.26B
7.03%
-6.24B
46.50%
3.54B
156.75%
14.32B
304.35%
24.56B
71.48%
-10.87B
144.24%
8.07B
174.24%
-53.65M
100.67%
net cash used for investing activites
-15.07B
-
-8.88B
41.03%
-12.53B
41.05%
-34.48B
175.13%
-120.17B
248.53%
-34.08B
71.64%
-62.00B
81.93%
-17.23B
72.21%
-32.87B
90.78%
5.57B
116.93%
2.74B
50.80%
debt repayment
-18.24B
-
-13.01B
28.66%
-26.25B
101.69%
-51.04B
94.47%
-64.31B
25.98%
-106.35B
65.38%
-164.33B
54.51%
-215.30B
31.02%
-203.64B
5.41%
-59.37B
70.84%
-13.19B
77.79%
common stock issued
125.79M
-
45.49M
63.83%
2.46B
5,311.36%
10.28B
317.56%
-1.42B
113.83%
-250.28M
82.39%
7.27B
3,003.51%
4.19B
42.35%
3.66B
12.58%
common stock repurchased
12.89B
-
26.20B
103.31%
48.58B
85.41%
54.03B
11.21%
-1.46B
102.71%
-716.31M
51.09%
208.04B
29,142.76%
-253.58M
100.12%
dividends paid
-260.73M
-
-635.68M
143.81%
-646.37M
1.68%
-659.57M
2.04%
-991.34M
50.30%
-2.20B
122.00%
-3.64B
65.61%
-5.73B
57.11%
-7.69B
34.37%
other financing activites
30.35B
-
12.94B
57.37%
25.23B
94.93%
108.47B
330.01%
116.38B
7.29%
101.01B
13.21%
205.33B
103.27%
-29.65B
114.44%
195.95B
760.82%
26.60B
86.43%
2.05B
92.31%
net cash used provided by financing activities
11.85B
-
-582.74M
104.92%
-1.62B
178.50%
59.23B
3,749.53%
61.36B
3.60%
-10.43B
116.99%
36.39B
449.03%
-35.38B
197.21%
-11.45B
67.63%
-29.11B
154.20%
8.48B
129.13%
effect of forex changes on cash
-87.21M
-
-6.37M
92.69%
242.80M
3,909.89%
31.36M
87.08%
52.94M
68.80%
198.83M
275.57%
116.17M
41.57%
-337.17M
390.24%
2.33M
100.69%
65.46M
2,715.57%
21.45M
67.23%
net change in cash
5.02B
-
7.24B
44.29%
2.03B
71.97%
29.40B
1,348.22%
16.35B
44.39%
7.75B
52.60%
1.76B
77.25%
20.77B
1,078.19%
-84.37B
506.25%
-2.74B
96.75%
-4.54B
65.69%
cash at beginning of period
8.39B
-
13.41B
59.80%
20.66B
54.00%
22.69B
9.83%
52.09B
129.58%
68.43B
31.38%
76.18B
11.32%
77.94B
2.31%
98.71B
26.64%
14.34B
85.47%
11.60B
19.12%
cash at end of period
13.41B
-
20.66B
54.00%
22.69B
9.83%
52.09B
129.58%
68.43B
31.38%
76.18B
11.32%
77.94B
2.31%
98.71B
26.64%
14.34B
85.47%
11.60B
19.12%
7.06B
39.18%
operating cash flow
8.32B
-
16.72B
100.84%
15.94B
4.64%
4.62B
71.04%
75.10B
1,526.93%
52.05B
30.69%
27.25B
47.64%
73.71B
170.46%
-40.05B
154.34%
20.74B
151.78%
-15.79B
176.12%
capital expenditure
-27.23M
-
-26.02M
4.45%
-16.13M
38.00%
-1.84B
11,318.31%
-2.84B
54.19%
-13.64B
380.20%
-18.57B
36.18%
-16.41B
11.63%
-11.15B
32.04%
-3.76B
66.30%
-860.24M
77.12%
free cash flow
8.30B
-
16.69B
101.18%
15.93B
4.59%
2.77B
82.58%
72.26B
2,504.95%
38.42B
46.84%
8.68B
77.41%
57.30B
560.13%
-51.21B
189.37%
16.98B
133.16%
-16.65B
198.04%

All numbers in (except ratios and percentages)