3001
CN:CORPRO
Corpro
- Stock
Last Close
23.65
25/11 07:04
Market Cap
7.81B
Beta: -
Volume Today
20.69M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 67.50M - | 236.63M - | 137.63M 41.84% | 211.92M 53.98% | 209.34M 1.22% | ||||||||||||||||||||||||||||||||||||||||
cost of revenue | 265.70M - | 172.49M - | 57.21M 66.83% | 95.84M 67.52% | 93.30M 2.66% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 64.15M - | 80.42M 25.37% | 116.08M 44.34% | 116.04M 0.03% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 5.88M - | 11.36M - | 13.40M - | 24.80M - | 11.77M 52.55% | 13.40M 13.92% | 28.44M 112.16% | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 26.86M - | 87.12M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 42.02M - | 115.56M - | |||||||||||||||||||||||||||||||||||||||||||
research and development expenses | 59.90M - | 43.16M 27.94% | 29.61M 31.39% | 36.40M 22.91% | |||||||||||||||||||||||||||||||||||||||||
other expenses | -1.86M - | 46.09K 102.47% | -745.75K 1,718.20% | 62.22K 108.34% | 8.66M 13,816.32% | 38.98K 99.55% | 1.27M 3,164.52% | 183.84K 85.55% | 18.45M 9,935.66% | 6.82M 63.06% | 1.29M 81.02% | 3.20M 147.01% | 14.13M 342.26% | 2.07M 85.33% | -617.48K 129.78% | 289.21K 146.84% | 2.29M 690.71% | 118.49K 94.82% | 13.50K 88.61% | 386.54K 2,763.24% | 5.17M 1,237.61% | 559.01K 89.19% | -11.55K 102.07% | 1.93M 16,812.86% | 3.01M 56.21% | 600.28K 80.09% | 2.80M 366.93% | 4.47M 59.40% | -16.88M 477.90% | 1.67M 109.89% | 1.47M 12.21% | -1.47M 199.95% | -1.13M 22.65% | -6.20K 99.45% | 27.26K 539.65% | 567.32K 1,981.26% | 262.39K 53.75% | 12.78K 95.13% | -131.78K 1,130.96% | 8.19K 106.22% | 1.55M 18,808.75% | 771.94K 50.18% | 1.78M 131.07% | -65.34M 3,763.02% | |
cost and expenses | 306.26M - | 141.62M 53.76% | 178.61M 26.12% | 179.91M 0.73% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 43.70M - | 29.80M 31.81% | 29.40M 1.35% | 33.79M 14.95% | 54.88M 62.39% | 29.02M 47.11% | 30.44M 4.89% | 30.71M 0.88% | 90.39M 194.33% | 32.87M 63.63% | 40.20M 22.31% | 34.53M 14.11% | 66.42M 92.33% | 34.02M 48.77% | 32.30M 5.06% | 35.97M 11.36% | 46.11M 28.18% | 31.00M 32.77% | 39.41M 27.13% | 42.29M 7.31% | 62.01M 46.64% | 33.27M 46.35% | 39.66M 19.22% | 39.76M 0.25% | 64.06M 61.11% | 34.09M 46.79% | 44.98M 31.94% | 48.62M 8.10% | 64.41M 32.46% | 47.94M 25.56% | 59.40M 23.90% | 16.91M 71.54% | 90.98M 438.19% | 49.96M 45.09% | 70.22M 40.54% | 61.17M 12.88% | 74.86M 22.38% | 68.72M 8.20% | 83.86M 22.03% | 71.99M 14.16% | 133.77M 85.82% | 84.41M 36.90% | 74.58M 11.65% | 86.62M 16.14% | |
interest expense | 539.68K - | 2.72M - | 2.58M 5.28% | 2.56M 0.84% | 2.18M 14.76% | ||||||||||||||||||||||||||||||||||||||||
ebitda | 32.26M - | 16.20M - | 47.14M 191.01% | 24.37M 48.30% | |||||||||||||||||||||||||||||||||||||||||
operating income | -3.99M - | 34.43M 962.12% | 22.19M 35.54% | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 37.20M - | 33.00M 11.28% | 12.71M 61.50% | 3.00M 76.43% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 197.43K - | 183.46K - | 13.50K - | 1.55M - | 15.33M 889.53% | 36.54M 138.36% | |||||||||||||||||||||||||||||||||||||||
income before tax | 36.02M - | 11.34M - | 36.54M 222.31% | 22.19M 39.28% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | -1.06M - | 1.93M 281.34% | |||||||||||||||||||||||||||||||||||||||||||
net income | -18.43M - | -11.09M 39.85% | 22.36M 301.61% | 16.26M 27.25% | 23.99M 47.51% | 17.85M 25.60% | 23.32M 30.68% | 20.39M 12.57% | 16.71M 18.07% | 22.04M 31.93% | 22.62M 2.61% | 20.78M 8.13% | -25.43M 222.39% | 12.38M 148.69% | 12.18M 1.64% | -436.29K 103.58% | 6.42M 1,570.83% | 25.61M 299.14% | 711.79K 97.22% | 256.10K 64.02% | -10.41M 4,165.43% | 3.37M 132.42% | 4.18M 23.86% | 652.24K 84.40% | -3.62M 655.12% | 4.61M 227.19% | 6.94M 50.71% | 39.33M 466.66% | 29.74M 24.38% | 37.66M 26.65% | 41.63M 10.55% | 45.15M 8.44% | 27.04M 40.11% | 67.64M 150.17% | 94.99M 40.44% | 50.39M 46.95% | 87.10M 72.83% | 50.89M 41.57% | 58.63M 15.21% | 33.98M 42.05% | -70.89M 308.64% | 15.84M 122.35% | 32.11M 102.68% | 22.99M 28.41% | |
weighted average shs out | 555.82M - | 555.04M - | 556.02M - | 555.64M - | 556.62M - | 555.59M - | 555.21M - | 545.37M - | 555.61M - | 512.19M - | 553.26M - | 543.53M - | 561.60M - | 557.84M - | 556M - | 559.92M - | 556.37M - | 562.92M 1.18% | 564.55M - | 564.55M 0% | 564.55M 0% | 561.35M 0.57% | |||||||||||||||||||||||
weighted average shs out dil | 555.82M - | 555.04M - | 556.02M - | 555.64M - | 556.62M - | 555.59M - | 555.21M - | 545.37M - | 555.61M - | 512.19M - | 553.26M - | 543.53M - | 561.60M - | 557.84M - | 557.12M - | 559.92M - | 561.80M - | 565.42M 0.64% | 564.55M - | 564.55M 0% | 564.55M 0% | 561.35M 0.57% | |||||||||||||||||||||||
eps | 0 - | -0.02 Infinity% | 0 100% | 0.03 Infinity% | 0 100% | 0.03 Infinity% | 0 100% | 0.04 Infinity% | 0 100% | 0.04 Infinity% | 0 100% | 0.04 Infinity% | 0 100% | 0.02 Infinity% | 0 100% | -0.00 Infinity% | 0 100% | 0.05 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0.01 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0.01 Infinity% | 0 100% | 0.07 Infinity% | 0 100% | 0.07 Infinity% | 0 100% | 0 | 0 | 0.12 Infinity% | 0 100% | 0 | 0.16 Infinity% | 0.09 43.50% | 0 100% | 0 | -0.13 Infinity% | 0.03 121.62% | 0.06 102.49% | 0.04 27.94% | |
epsdiluted | 0 - | -0.02 Infinity% | 0 100% | 0.03 Infinity% | 0 100% | 0.03 Infinity% | 0 100% | 0.04 Infinity% | 0 100% | 0.04 Infinity% | 0 100% | 0.04 Infinity% | 0 100% | 0.02 Infinity% | 0 100% | -0.00 Infinity% | 0 100% | 0.05 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0.01 Infinity% | 0 100% | 0.00 Infinity% | 0 100% | 0.01 Infinity% | 0 100% | 0.07 Infinity% | 0 100% | 0.07 Infinity% | 0 100% | 0 | 0 | 0.12 Infinity% | 0 100% | 0 | 0.16 Infinity% | 0.09 43.75% | 0 100% | 0 | -0.13 Infinity% | 0.03 121.62% | 0.06 102.49% | 0.04 27.94% |
All numbers in CNY (except ratios and percentages)