0000
CN:KAIFA
深圳长城开发科技股份有限公司
- Stock
Last Close
19.72
25/11 07:04
Market Cap
23.88B
Beta: -
Volume Today
68.13M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.22B - | 3.29B - | 3.09B 6.04% | 3.90B 26.19% | 3.78B 3.21% | |||||||||||||||||||||||||||||||||||||||
cost of revenue | 2.53B - | 2.61B 3.02% | 3.29B 26.25% | 3.17B 3.59% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 242.24M - | 762.37M - | 486.96M 36.13% | 613.18M 25.92% | 606.00M 1.17% | |||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 42.85M - | 33.42M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 173.70M - | 167.23M 3.73% | 201.69M 20.60% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 117.44M - | 88.78M 24.40% | 80.39M 9.45% | 78.11M 2.84% | ||||||||||||||||||||||||||||||||||||||||
other expenses | 4.70M - | -21.44M 555.95% | 2.63M 112.28% | -37.83M 1,536.72% | 5.00M 113.21% | -49.14M 1,083.18% | 5.06M 110.30% | -72.56M 1,533.21% | 2.03M 102.80% | 100.91M 4,871.80% | 10.31M 89.78% | -125.43M 1,316.19% | 61.20M 148.79% | -420.82M 787.61% | 8.63M 102.05% | -886.83M 10,380.55% | 3.42M 100.39% | 147.66M 4,212.82% | -364.84K 100.25% | 446.79M 122,562.23% | -187.51K 100.04% | 5.66M 3,119.61% | 927.80K 83.61% | -764.23K 182.37% | -1.57M 105.25% | -218.80M 13,848.84% | 2.19M 101.00% | -1.81M 182.73% | 796.82K 143.99% | 1.94M 143.24% | 1.24M 35.86% | -1.63M 230.81% | -1.88M 15.41% | 222.41M 11,951.23% | -202.16M 190.89% | 426.04M 310.75% | 7.47M 98.25% | -453.66K 106.07% | 3.76M 929.84% | -31.89M 947.06% | -1.45M 95.44% | -554.40K 61.83% | -16.85M 2,939.07% | |
cost and expenses | 4.30B - | 4.23B - | 2.93B - | 2.87B 1.93% | 3.54B 23.28% | 3.47B 1.97% | ||||||||||||||||||||||||||||||||||||||
operating expenses | 82.96M - | 95.89M 15.58% | 94.99M 0.94% | 95.03M 0.04% | 93.76M 1.34% | 109.40M 16.68% | 112.40M 2.75% | 145.98M 29.87% | 131.64M 9.82% | 125.19M 4.90% | 132.19M 5.59% | 199.30M 50.76% | 155.79M 21.83% | 100.84M 35.27% | 149.58M 48.35% | 132.73M 11.27% | 132.72M 0.00% | 111.92M 15.67% | -174.02M 255.49% | 242.11M 239.13% | 183.15M 24.35% | 211.85M 15.67% | 188.72M 10.92% | 87.82M 53.47% | 168.70M 92.11% | 243.48M 44.32% | 141.83M 41.75% | 211.91M 49.41% | 190.68M 10.02% | 316.02M 65.73% | 151.98M 51.91% | 219.85M 44.66% | 238.02M 8.26% | 266.09M 11.80% | 190.73M 28.32% | 280.30M 46.96% | 248.48M 11.35% | 297.33M 19.66% | 260.93M 12.24% | 396.88M 52.10% | 263.94M 33.50% | 248.18M 5.97% | 296.64M 19.53% | |
interest expense | 78.70M - | 60.67M 22.92% | 54.77M 9.73% | 57.27M 4.57% | ||||||||||||||||||||||||||||||||||||||||
ebitda | 486.42M - | 168.23M 65.42% | 541.17M 221.69% | 449.64M 16.91% | ||||||||||||||||||||||||||||||||||||||||
operating income | 266.72M - | 223.02M 16.38% | 365.01M 63.67% | 309.36M 15.25% | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 219.70M - | 176.16M - | 140.28M 20.37% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 20.11M - | -1.70M 108.45% | -17.53M 931.70% | 83.01M 573.62% | ||||||||||||||||||||||||||||||||||||||||
income before tax | 473.18M - | 286.83M - | 221.32M 22.84% | 347.48M 57.00% | 392.37M 12.92% | |||||||||||||||||||||||||||||||||||||||
income tax expense | 26.56M - | 44.73M 68.45% | 59.04M 31.97% | 52.14M 11.67% | ||||||||||||||||||||||||||||||||||||||||
net income | -115.67M - | 107.01M 192.51% | 145.82M 36.27% | 38.52M 73.59% | 51.84M 34.58% | 86.78M 67.41% | 1.72M 98.02% | 40.33M 2,245.09% | 151.03M 274.51% | 66.51M 55.96% | 86.00M 29.30% | -89.11M 203.62% | 116.72M 230.99% | 190.71M 63.39% | 161.57M 15.28% | 72.30M 55.25% | 85.43M 18.17% | 86.35M 1.07% | 269.06M 211.60% | 89.24M 66.83% | 103.83M 16.36% | 45.79M 55.90% | 122.80M 168.20% | 79.88M 34.95% | 81.36M 1.86% | 110.49M 35.81% | 254.05M 129.92% | 411.23M 61.87% | 200.11M 51.34% | 72.97M 63.53% | 243.79M 234.07% | 258.52M 6.04% | 242.21M 6.31% | 213.45M 11.87% | 119.71M 43.92% | 83.68M 30.10% | 101.01M 20.71% | 195.83M 93.86% | 149.68M 23.56% | 198.08M 32.33% | 121.79M 38.51% | 238.52M 95.84% | 301.06M 26.22% | |
weighted average shs out | 1.47B - | 1.47B 0% | 1.47B 0.03% | 1.47B 0.01% | 1.47B 0.14% | 1.32B 10.24% | 1.43B 8.64% | 1.43B 0% | 1.47B 2.62% | 1.47B 0% | 1.47B 0.14% | 1.47B 0% | 1.47B 0.04% | 1.47B 0% | 1.47B 0.03% | 1.47B 0% | 1.47B 0.07% | 1.47B 0% | 1.47B 0.04% | 1.47B 0% | 1.47B 0.04% | 1.47B 0.07% | 1.47B 0.07% | 1.47B 0.08% | 1.47B 0.04% | 1.47B 0% | 1.47B 0.02% | 1.47B 0% | 1.47B 0.02% | 1.47B 0% | 1.47B 0% | 1.56B 6.06% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 1.56B 0.00% | 1.56B 0.04% | 1.56B 0% | 1.56B 0.02% | 1.56B 0.03% | 1.56B 0% | 1.56B 0% | 1.56B 0% | |
weighted average shs out dil | 1.47B - | 1.47B 0% | 1.47B 0.03% | 1.47B 0.01% | 1.47B 0.14% | 1.32B 10.24% | 1.43B 8.64% | 1.43B 0% | 1.47B 2.62% | 1.47B 0% | 1.47B 0.14% | 1.47B 0% | 1.47B 0.04% | 1.47B 0% | 1.47B 0.03% | 1.47B 0% | 1.47B 0.07% | 1.47B 0% | 1.47B 0.04% | 1.47B 0% | 1.47B 0.04% | 1.47B 0.07% | 1.47B 0.07% | 1.47B 0.08% | 1.47B 0.04% | 1.47B 0% | 1.47B 0.02% | 1.47B 0% | 1.47B 0.02% | 1.47B 0% | 1.47B 0% | 1.56B 6.06% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 1.56B 0.00% | 1.56B 0.04% | 1.56B 0% | 1.56B 0.02% | 1.56B 0.02% | 1.56B 0% | 1.56B 0% | 1.56B 0% | |
eps | -0.08 - | 0.07 192.49% | 0.10 34.25% | 0.03 73.16% | 0.03 31.68% | 0.07 90.72% | 0.00 98.18% | 0.03 2,241.67% | 0.10 255.87% | 0.05 54.80% | 0.06 29.20% | -0.06 203.60% | 0.08 231.07% | 0.13 63.93% | 0.11 15.38% | 0.05 55.36% | 0.06 18.33% | 0.06 1.03% | 0.18 206.64% | 0.06 66.28% | 0.07 17.13% | 0.03 56.26% | 0.08 169.77% | 0.05 35.28% | 0.06 1.84% | 0.08 35.80% | 0.17 126.36% | 0.28 64.71% | 0.14 50% | 0.05 64.57% | 0.17 242.74% | 0.16 5.88% | 0.16 0% | 0.14 12.50% | 0.08 45.21% | 0.05 30.12% | 0.06 20.71% | 0.13 100.93% | 0.10 26.23% | 0.13 35.56% | 0.08 40% | 0.15 92.31% | 0.19 26.67% | |
epsdiluted | -0.08 - | 0.07 192.49% | 0.10 34.25% | 0.03 73.16% | 0.03 31.68% | 0.07 90.72% | 0.00 98.18% | 0.03 2,241.67% | 0.10 255.87% | 0.05 54.80% | 0.06 29.20% | -0.06 203.60% | 0.08 231.07% | 0.13 63.93% | 0.11 15.38% | 0.05 55.36% | 0.06 18.33% | 0.06 1.03% | 0.18 206.64% | 0.06 66.28% | 0.07 17.13% | 0.03 56.26% | 0.08 169.77% | 0.05 35.28% | 0.06 1.84% | 0.08 35.80% | 0.17 126.36% | 0.28 64.71% | 0.14 50% | 0.05 64.57% | 0.17 242.74% | 0.16 5.88% | 0.16 0% | 0.14 12.50% | 0.08 45.21% | 0.05 30.12% | 0.06 20.71% | 0.13 100.93% | 0.10 26.23% | 0.13 35.56% | 0.08 40% | 0.15 92.31% | 0.19 26.67% |
All numbers in CNY (except ratios and percentages)