MRBL
CNQ:MRBL
Marble Financial Inc.
- Stock
Last Close
0.06
29/01 14:52
Market Cap
11.04M
Beta: 0.35
PE Ratio
−4.93
PFCF: −5.80
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 75.17K - | 59.34K 21.06% | 24.15K 59.30% | 55.53K 129.95% | 782 98.59% | 2.19K 180.56% | 87.73K 3,898.45% | 146.43K 66.92% | 153.21K 4.63% | 130.99K 14.50% | 200.63K 53.16% | 167.20K 16.66% | 151.48K 9.40% | 269.91K 78.19% | 206.47K 23.50% | 66.98K 67.56% | 137.09K 104.67% | 168.62K 23.00% | 184.42K 9.37% | -52.51K 128.47% | 167.80K 419.56% | 290.37K 73.05% | 275.67K 5.06% | |
cost of revenue | ||||||||||||||||||||||||
gross profit | 75.17K - | 59.34K 21.06% | 24.15K 59.30% | 55.53K 129.95% | 782 98.59% | 2.19K 180.56% | 87.73K 3,898.45% | 146.43K 66.92% | 153.21K 4.63% | 130.99K 14.50% | 200.63K 53.16% | 167.20K 16.66% | 151.48K 9.40% | 269.91K 78.19% | 206.47K 23.50% | 66.98K 67.56% | 137.09K 104.67% | 168.62K 23.00% | 184.42K 9.37% | -52.51K 128.47% | 167.80K 419.56% | 290.37K 73.05% | 275.67K 5.06% | |
selling and marketing expenses | 20.36K - | 6.94K 65.92% | 8.09K 16.53% | 13.10K 62.00% | 53.80K 310.78% | 87.53K 62.69% | 35.86K 59.04% | 228.98K 538.60% | 45.89K 79.96% | 17.02K 62.91% | 21.09K 23.94% | 126.71K 500.68% | 112.41K 11.29% | 163.25K 45.22% | 124.19K 23.93% | 93.81K 24.46% | 56.86K 39.39% | 27.67K 51.33% | 17.99K 35.00% | 23.81K 32.40% | 15.49K 34.96% | 75.42K 386.91% | 68.21K 9.56% | |
general and administrative expenses | 94.02K - | 113.82K 21.06% | 190.66K 67.51% | 145.05K 23.92% | 301.63K 107.95% | 137.69K 54.35% | 322.75K 134.41% | 652.56K 102.19% | 516.90K 20.79% | 515.65K 0.24% | 495.53K 3.90% | 790.47K 59.52% | 871.14K 10.20% | 1.05M 20.14% | 758.34K 27.54% | 472.88K 37.64% | 783.21K 65.62% | 684.68K 12.58% | 772.01K 12.75% | 905.48K 17.29% | 644.31K 28.84% | 545.40K 15.35% | 465.18K 14.71% | |
selling general and administrative expenses | 114.38K - | 120.76K 5.58% | 198.75K 64.58% | 158.15K 20.43% | 355.43K 124.75% | 225.22K 36.63% | 358.61K 59.22% | 881.54K 145.82% | 562.79K 36.16% | 532.67K 5.35% | 516.63K 3.01% | 917.18K 77.53% | 983.55K 7.24% | 1.21M 23.00% | 882.52K 27.05% | 566.69K 35.79% | 840.07K 48.24% | 712.35K 15.20% | 790.00K 10.90% | 929.29K 17.63% | 659.80K 29.00% | 620.82K 5.91% | 533.38K 14.08% | |
research and development expenses | 10.98K - | |||||||||||||||||||||||
other expenses | -461.29K - | -264.31K 42.70% | -569.16K 115.34% | -134.33K 76.40% | -773.24K 475.62% | -689.24K 10.86% | -1.04M 50.28% | -2.17M 109.37% | -1.41M 34.94% | -1.26M 10.47% | -1.19M 5.60% | -2.27M 90.58% | -2.41M 6.09% | -2.57M 6.47% | -1.97M 23.15% | -1.78M 9.85% | -2.01M 12.87% | -1.55M 23.01% | -1.92M 24.48% | -2.87M 49.35% | -1.63M 43.37% | 2.94M 280.77% | -1.62M 155.03% | |
cost and expenses | -346.91K - | -143.55K 58.62% | -370.41K 158.03% | 23.81K 106.43% | -417.81K 1,854.55% | -464.02K 11.06% | -677.15K 45.93% | -1.29M 90.06% | -847.95K 34.11% | -730.33K 13.87% | -675.68K 7.48% | -1.36M 100.55% | -1.43M 5.31% | -1.36M 4.92% | -1.09M 19.68% | -1.21M 11.16% | -1.17M 3.67% | -832.79K 28.63% | -1.13M 36.09% | -1.94M 71.47% | -966.97K 50.24% | 3.56M 468.31% | -1.08M 130.46% | |
operating expenses | -346.91K - | -143.55K 58.62% | -370.41K 158.03% | 23.81K 106.43% | -417.81K 1,854.55% | -464.02K 11.06% | -677.15K 45.93% | -1.29M 90.06% | -847.95K 34.11% | -730.33K 13.87% | -675.68K 7.48% | -1.36M 100.55% | -1.43M 5.31% | -1.36M 4.92% | -1.09M 19.68% | -1.21M 11.16% | -1.17M 3.67% | -832.79K 28.63% | -1.13M 36.09% | -1.94M 71.47% | -966.97K 50.24% | 3.56M 468.31% | -1.08M 130.46% | |
interest expense | 148.03K - | 139.75K 5.59% | 141.42K 1.19% | 163.17K 15.38% | 135.36K 17.04% | 135.58K 0.16% | 137.37K 1.32% | 134.50K 2.09% | 131.58K 2.17% | 125.01K 4.99% | 118.08K 5.54% | 219.02K 85.47% | 176.93K 19.22% | 112.48K 36.43% | 126.80K 12.74% | 249.36K 96.65% | 166.89K 33.07% | 153.88K 7.80% | 169.60K 10.22% | 163.28K 3.73% | 157.11K 3.77% | 49.91K 68.24% | 45.31K 9.21% | |
ebitda | -270.85K - | -83.32K 69.24% | -345.38K 314.50% | 80.23K 123.23% | -416.52K 619.15% | -451.09K 8.30% | -555.23K 23.09% | -1.08M 93.93% | -630.35K 41.46% | -535.74K 15.01% | -410.75K 23.33% | -1.13M 174.56% | -1.22M 7.95% | -1.06M 13.31% | -865.59K 17.98% | -1.02M 17.62% | -973.36K 4.39% | -607.58K 37.58% | -893.10K 46.99% | -1.94M 116.91% | -758.30K 60.86% | 2.19M 388.69% | -768.21K 135.09% | |
operating income | -271.74K - | -84.21K 69.01% | -346.26K 311.18% | 79.34K 122.91% | -417.03K 625.60% | -461.82K 10.74% | -589.42K 27.63% | -1.14M 93.51% | -694.75K 39.09% | -599.34K 13.73% | -475.06K 20.74% | -1.19M 150.05% | -1.28M 7.38% | -1.09M 14.79% | -883.33K 18.73% | -1.14M 29.55% | -1.03M 10.01% | -664.17K 35.50% | -948.90K 42.87% | -2.00M 110.33% | -799.17K 59.96% | 2.15M 368.81% | -809.08K 137.66% | |
depreciation and amortization | 889 - | 890 0.11% | 889 0.11% | 889 0% | 503 43.42% | 10.73K 2,033.00% | 34.19K 218.70% | 63.80K 86.58% | 64.40K 0.95% | 63.60K 1.25% | 64.31K 1.12% | 60.13K 6.49% | 58.07K 3.44% | 31.49K 45.76% | 17.73K 43.69% | 126.31K 612.32% | 56.42K 55.33% | 56.58K 0.28% | 55.80K 1.37% | 58.56K 4.95% | 40.87K 30.22% | 40.87K 0% | 40.87K 0% | |
total other income expenses net | -148.03K - | -139.75K 5.59% | -141.42K 1.19% | -163.17K 15.38% | -135.36K 17.04% | -135.58K 0.16% | -137.37K 1.32% | -134.50K 2.09% | -131.58K 2.17% | -125.01K 4.99% | -118.08K 5.54% | -219.02K 85.47% | -176.93K 19.22% | -112.48K 36.43% | -126.80K 12.74% | -249.36K 96.65% | -166.89K 33.07% | -153.88K 7.80% | -169.60K 10.22% | -229.38K 35.25% | -157.11K 31.51% | 2.94M 1,970.30% | ||
income before tax | -419.78K - | -223.97K 46.65% | -487.69K 117.75% | -83.83K 82.81% | -552.39K 558.96% | -597.40K 8.15% | -726.79K 21.66% | -1.28M 75.44% | -826.33K 35.19% | -724.35K 12.34% | -593.14K 18.11% | -1.41M 137.20% | -1.45M 3.24% | -1.20M 17.43% | -1.01M 15.78% | -1.39M 37.98% | -1.20M 14.14% | -818.04K 31.64% | -1.12M 36.73% | -2.23M 98.94% | -956.28K 57.02% | 2.15M 324.65% | -809.08K 137.66% | |
income tax expense | 249.36K - | 166.89K 33.07% | 153.88K 7.80% | 169.60K 10.22% | 163.28K 3.73% | 157.11K 3.77% | 2.94M 1,770.30% | |||||||||||||||||
net income | -419.78K - | -223.97K 46.65% | -487.69K 117.75% | -83.83K 82.81% | -552.39K 558.96% | -597.40K 8.15% | -726.79K 21.66% | -1.28M 75.44% | -826.33K 35.19% | -724.35K 12.34% | -593.14K 18.11% | -1.41M 137.20% | -1.45M 3.24% | -1.20M 17.43% | -1.01M 15.78% | -1.39M 37.98% | -1.36M 2.17% | -971.92K 28.72% | -1.29M 32.53% | -2.39M 85.42% | -1.11M 53.38% | 2.15M 292.95% | -809.08K 137.66% | |
weighted average shs out | 53.25M - | 53.25M 0% | 53.25M 0% | 35.76M 32.84% | 36.30M 1.50% | 53.67M 47.86% | 54.55M 1.65% | 55.69M 2.09% | 55.75M 0.10% | 55.76M 0.01% | 55.78M 0.03% | 73.84M 32.39% | 73.84M 0% | 77.60M 5.09% | 77.23M 0.48% | 93.39M 20.92% | 93.39M 0% | 95.21M 1.94% | 100.33M 5.38% | 108.06M 7.71% | 123.46M 14.26% | 164.67M 33.38% | 177.87M 8.01% | |
weighted average shs out dil | 53.25M - | 53.25M 0% | 53.25M 0% | 36.30M 31.83% | 36.30M 0.00% | 53.67M 47.86% | 54.55M 1.65% | 55.75M 2.19% | 55.75M 0% | 55.76M 0.01% | 55.78M 0.03% | 73.84M 32.39% | 73.84M 0% | 77.60M 5.09% | 77.23M 0.48% | 93.39M 20.92% | 93.39M 0% | 95.21M 1.94% | 100.33M 5.38% | 108.06M 7.71% | 123.46M 14.26% | 164.67M 33.38% | 177.87M 8.01% | |
eps | -0.01 - | -0.00 46.84% | -0.01 119.05% | -0.00 75% | -0.02 560.87% | -0.01 26.97% | -0.01 19.82% | -0.02 72.18% | -0.01 35.37% | -0.01 12.16% | -0.01 18.46% | -0.02 80.19% | -0.02 3.14% | -0.02 21.32% | -0.01 15.48% | -0.01 13.74% | -0.01 2.01% | -0.01 30.14% | -0.01 25.49% | -0.02 72.66% | -0.01 59.28% | 0.01 211.11% | -0.00 145% | |
epsdiluted | -0.01 - | -0.00 46.84% | -0.01 119.05% | -0.00 75% | -0.02 560.87% | -0.01 26.97% | -0.01 19.82% | -0.02 72.18% | -0.01 35.37% | -0.01 12.16% | -0.01 18.46% | -0.02 80.19% | -0.02 3.14% | -0.02 21.32% | -0.01 15.48% | -0.01 13.74% | -0.01 2.01% | -0.01 30.14% | -0.01 25.49% | -0.02 72.66% | -0.01 59.28% | 0.01 211.11% | -0.00 145% |
All numbers in CAD (except ratios and percentages)