SPO
CNQ:SPO
SponsorsOne Inc.
- Stock
Last Close
0.01
23/07 20:00
Market Cap
9.97M
Beta: 0.40
PE Ratio
−0.22
PFCF: −1.67
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Oct '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 100K - | -71.40K 171.40% | 153.76K - | 76.10K 50.51% | 26.15K 65.64% | 26.29K 0.52% | 203 - | ||||||||||||||||||||||||||||||||||
cost of revenue | 123.67K - | 76.89K 37.83% | 72.56K 5.63% | 20.87K 71.24% | 3.40K 83.70% | 423 87.57% | |||||||||||||||||||||||||||||||||||
gross profit | 100K - | -71.40K 171.40% | 30.09K - | -792 102.63% | -46.41K 5,760.10% | 5.42K 111.67% | -3.40K 162.81% | -220 93.53% | |||||||||||||||||||||||||||||||||
selling and marketing expenses | 7.45M - | 4.77M 36.04% | 79.53 - | 16.95 78.69% | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 167.78K - | 8.50M - | 6.69M 21.33% | 6.75M 0.90% | 2.37M 64.88% | 706.48K 70.18% | 454.63K 35.65% | 59.53K 86.91% | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 22.29K - | 452.65K 1,930.73% | 482.57K 6.61% | 342.65K 28.99% | 679.22K 98.23% | 500.05K 26.38% | 417.41K 16.53% | 441.60K 5.80% | 1.13M 155.45% | 218.38K 80.64% | 336.32K 54.01% | 208.01K 38.15% | 159.78K 23.19% | 174.42K 9.16% | 176.60K 1.25% | 167.78K 5.00% | 42.28K 74.80% | 523.82K 1,138.90% | 187.14K 64.27% | 1.12M 498.55% | 827.55K 26.12% | 316.43K 61.76% | 486.28K 53.68% | 184.14K 62.13% | 1.49M 706.69% | 468.00K 68.49% | 1.04M 121.78% | 2.62M 152.26% | 4.67M 78.54% | 8.50M 81.77% | 6.69M 21.33% | 6.75M 0.90% | 2.37M 64.88% | 706.48K 70.18% | 454.63K 35.65% | 59.53K 86.91% | |||||
research and development expenses | 103.57K - | 142.43K 37.52% | 296.12K 107.91% | 16.50K 94.43% | 98.75K 498.48% | 56.25K 43.04% | 17.50K 68.89% | -23.50K 234.29% | 22.50K 195.74% | 48.92K 117.44% | 22.50K 54.01% | 22.50K 0% | 26.75K 18.89% | 22.50K 15.89% | 22.50K 0% | -67.50K 400% | 2.66K 103.94% | 22.32K - | 55.77K 149.86% | 55.14K 1.12% | 14.76K 73.23% | 46.22K 213.16% | 3.34K 92.77% | 245 - | 187 - | 16.44K 8,689.84% | 26.45K 60.91% | 13.55K 48.77% | |||||||||||||
other expenses | 8.23K - | 30.95K 275.84% | 1.29M - | 203.24K 84.18% | 257.79K 26.84% | 6.41K - | 28.34K 342.07% | 3.40K 87.99% | 3.40K 0% | 3.40K 0% | |||||||||||||||||||||||||||||||
cost and expenses | 22.29K - | 595.62K 2,572.13% | 664.44K 11.56% | 678.33K 2.09% | 735.28K 8.40% | 638.36K 13.18% | 513.21K 19.60% | 498.66K 2.84% | 1.14M 129.44% | 256.80K 77.56% | 388.91K 51.45% | 234.18K 39.79% | 185.95K 20.60% | 204.84K 10.16% | 202.77K 1.01% | 193.94K 4.35% | -21.55K 111.11% | 530.15K 2,560.09% | 386.64K 27.07% | 1.12M 190.44% | 934.49K 16.78% | 378.30K 59.52% | 547.55K 44.74% | 201.83K 63.14% | 1.49M 640.19% | 477.90K 68.01% | 1.04M 118.59% | 2.62M 151.27% | 4.68M 78.24% | 8.50M 81.76% | 6.82M 19.85% | 6.85M 0.44% | 2.50M 63.53% | 744.30K 70.18% | 458.03K 38.46% | 63.35K 86.17% | |||||
operating expenses | 22.29K - | 595.62K 2,572.13% | 664.44K 11.56% | 678.33K 2.09% | 735.28K 8.40% | 638.36K 13.18% | 513.21K 19.60% | 498.66K 2.84% | 1.14M 129.44% | 256.80K 77.56% | 388.91K 51.45% | 234.18K 39.79% | 185.95K 20.60% | 204.84K 10.16% | 202.77K 1.01% | 193.94K 4.35% | -21.55K 111.11% | 530.15K 2,560.09% | 386.64K 27.07% | 1.12M 190.44% | 934.49K 16.78% | 378.30K 59.52% | 547.55K 44.74% | 201.83K 63.14% | 1.49M 640.19% | 477.90K 68.01% | 1.04M 118.59% | 2.62M 151.27% | 4.68M 78.24% | 8.50M 81.76% | 6.69M 21.31% | 6.77M 1.15% | 2.42M 64.19% | 723.43K 70.15% | 458.03K 36.69% | 62.93K 86.26% | |||||
interest expense | 3.44K - | 3.69K 7.12% | 3.48K 5.72% | 3.67K 5.55% | 257.60K 6,919.16% | 21.42K 91.69% | 3.90K 81.79% | 3.38K 13.21% | 3.08K 8.95% | 3.03K 1.56% | 1.94K 36.09% | 656 - | 21.65K - | 4.65K - | -4.65K - | 18.64K - | 2.04K - | 9.88K 383.69% | 755 92.36% | 13.39K 1,673.38% | 13.87K 3.62% | 18.77K 35.26% | 19.38K 3.26% | ||||||||||||||||||
ebitda | -22.29K - | -556.22K 2,395.38% | -625.00K 12.36% | -638.77K 2.20% | -695.72K 8.92% | -598.80K 13.93% | -473.66K 20.90% | -459.10K 3.07% | -1.03M 125.04% | -240.88K 76.69% | -385.24K 59.93% | -222.28K 42.30% | -151.33K 31.92% | -201.17K 32.93% | -199.10K 1.03% | -190.28K 4.43% | 25.22K 113.25% | -526.48K 2,187.64% | 902.92K 271.50% | -916.90K 201.55% | -673.14K 26.58% | -372.20K 44.71% | -541.42K 45.47% | -98.90K 81.73% | -3.07M 3,000.84% | -471.34K 84.63% | -1.04M 120.21% | -2.62M 152.18% | -4.46M 70.48% | -8.50M 90.42% | -6.65M 21.68% | -6.76M 1.62% | -4.85M 28.35% | -714.61K 85.25% | -454.63K 36.38% | -59.75K 86.86% | |||||
operating income | -22.29K - | -595.62K 2,572.13% | -664.44K 11.56% | -678.33K 2.09% | -735.28K 8.40% | -638.36K 13.18% | -513.21K 19.60% | -498.66K 2.84% | -1.14M 129.44% | -256.80K 77.56% | -388.91K 51.45% | -225.95K 41.90% | -155.00K 31.40% | -204.84K 32.15% | -202.77K 1.01% | 193.94K 195.65% | 21.55K 88.89% | -530.15K 2,560.09% | 898.41K 269.46% | -919.73K 202.37% | -676.70K 26.42% | -378.30K 44.10% | -547.55K 44.74% | -101.83K 81.40% | -3.08M 2,922.34% | -477.90K 84.47% | -1.04M 118.10% | -2.62M 151.83% | -4.47M 70.18% | -8.50M 90.36% | -6.66M 21.66% | -6.77M 1.60% | -4.87M 27.99% | -718.01K 85.27% | -458.03K 36.21% | -63.15K 86.21% | |||||
depreciation and amortization | 39.40K - | 39.45K 0.13% | 39.55K 0.26% | 39.55K 0.00% | 39.55K 0.00% | 39.55K 0.00% | 39.55K 0.00% | 39.55K 0% | 15.92K 59.75% | 3.67K 76.95% | 3.67K 0% | 3.67K 0% | 3.67K 0% | 3.67K 0% | 3.67K 0% | 3.67K 0% | 3.67K 0% | 4.51K 22.89% | 2.83K 37.26% | 3.55K 25.59% | 6.11K 71.85% | 6.13K 0.41% | 2.94K 52.13% | 11.07K 277.14% | 6.57K 40.69% | 4.39K 33.12% | 7.49K 70.67% | 4.83K 35.48% | 6.76K 39.75% | 6.87K 1.64% | 5.66K 17.66% | 28.21K 398.85% | 3.40K 87.94% | 3.40K 0.03% | 3.40K 0.06% | ||||||
total other income expenses net | -3.44K - | -3.69K 7.12% | -3.48K 5.72% | -3.67K 5.55% | -257.60K 6,919.16% | -21.42K 91.69% | -3.90K 81.79% | 68.05K 1,844.74% | 41.12K 39.58% | -3.03K 107.38% | 8.23K 371.39% | 30.95K 275.84% | -656 - | -387.89K 59,029.57% | -21.65K 94.42% | 1.29M - | 203.24K 84.18% | 257.79K 26.84% | -18.64K - | -2.33K - | -23.54K - | -2.04K 91.33% | -9.88K 383.69% | -755 92.36% | -13.52K 1,690.20% | -13.87K 2.65% | -18.77K 35.27% | -19.38K 3.26% | |||||||||||||
income before tax | -22.29K - | -599.06K 2,587.57% | -668.13K 11.53% | -681.80K 2.05% | -738.95K 8.38% | -895.96K 21.25% | -534.63K 40.33% | -502.56K 6.00% | -1.08M 114.12% | -218.76K 79.67% | -391.94K 79.17% | -227.89K 41.86% | -155.00K 31.98% | -204.84K 32.15% | -203.43K 0.69% | -193.94K 4.66% | -98 99.95% | -530.15K 540,869.39% | 893.76K 268.59% | -919.73K 202.91% | -672.05K 26.93% | -378.30K 43.71% | -547.55K 44.74% | -101.83K 81.40% | -3.10M 2,940.65% | -477.90K 84.57% | -1.04M 118.59% | -2.62M 151.27% | -4.49M 71.08% | -8.51M 89.41% | -6.67M 21.57% | -6.77M 1.46% | -4.89M 27.80% | -731.89K 85.02% | -476.80K 34.85% | -82.53K 82.69% | |||||
income tax expense | 71.43K - | 3.08K 95.69% | 10.17K - | 30.95K 204.21% | -387.89K - | 1.29M - | 203.24K 84.24% | 253.14K 24.56% | 1 100.00% | -1 200% | -1 - | -1 0% | 755 - | 126 83.31% | -1 100.79% | 1 200% | 19.38K 1,937,700% | ||||||||||||||||||||||||
net income | -22.29K - | -599.06K 2,587.57% | -668.13K 11.53% | -681.80K 2.05% | -738.95K 8.38% | -895.96K 21.25% | -534.63K 40.33% | -502.56K 6.00% | -1.08M 114.12% | -218.76K 79.67% | -391.94K 79.17% | -227.89K 41.86% | -155.00K 31.98% | -204.84K 32.15% | -203.43K 0.69% | -193.94K 4.66% | -98 99.95% | -530.15K 540,869.39% | 893.76K 268.59% | -919.73K 202.91% | -672.05K 26.93% | -378.30K 43.71% | -547.55K 44.74% | -101.83K 81.40% | -3.10M 2,940.65% | -477.90K 84.57% | -1.04M 118.59% | -2.62M 151.27% | -4.49M 71.08% | -8.51M 89.41% | -6.67M 21.57% | -6.77M 1.46% | -4.89M 27.80% | -731.88K 85.02% | -476.80K 34.85% | -101.91K 78.63% | |||||
weighted average shs out | 1.07M - | 13.53M 1,166.22% | 14.01M 3.54% | 15.66M 11.83% | 18.11M 15.61% | 16.49M 8.97% | 16.74M 1.55% | 17.69M 5.70% | 19.12M 8.08% | 18.60M 2.76% | 18.61M 0.08% | 25.14M 35.05% | 21.68M 13.74% | 25.43M 17.31% | 26.12M 2.71% | 26.12M 0% | 24.48M 6.29% | 30.26M 23.63% | 30.53M 0.88% | 40.23M 31.78% | 45.29M 12.56% | 45.59M 0.66% | 46.32M 1.61% | 48.17M 4.00% | 62.80M 30.36% | 79.07M 25.91% | 79.07M 0% | 110.31M 39.51% | 419.50M 280.31% | 760.28M 81.23% | 1.13B 48.30% | 1.09B 3.16% | 1.84B 68.23% | 1.84B 0% | 1.93B 5.27% | 1.99B 3.10% | |||||
weighted average shs out dil | 1.07M - | 13.53M 1,166.22% | 14.01M 3.54% | 15.66M 11.83% | 18.11M 15.61% | 16.49M 8.97% | 16.74M 1.55% | 17.69M 5.70% | 19.12M 8.08% | 18.60M 2.76% | 18.61M 0.08% | 25.14M 35.05% | 21.68M 13.74% | 25.43M 17.31% | 26.12M 2.71% | 26.12M 0% | 24.48M 6.29% | 30.26M 23.63% | 30.53M 0.88% | 40.23M 31.78% | 45.29M 12.56% | 45.59M 0.66% | 46.32M 1.61% | 48.17M 4.00% | 62.80M 30.36% | 79.07M 25.91% | 79.07M 0% | 110.31M 39.51% | 419.50M 280.31% | 760.28M 81.23% | 1.13B 48.30% | 1.09B 3.16% | 1.84B 68.23% | 1.84B 0% | 1.93B 5.27% | 1.99B 3.10% | |||||
eps | -0.02 - | -0.04 111.96% | -0.05 7.67% | -0.04 8.81% | -0.04 6.21% | -0.05 33.09% | -0.03 41.25% | -0.03 10.97% | -0.06 98.24% | -0.01 79.04% | -0.02 78.81% | -0.01 56.87% | -0.01 21.98% | -0.01 14.08% | -0.01 3.70% | -0.01 5.13% | -0.02 - | 0.03 271.43% | -0.02 176.33% | -0.01 35.37% | -0.01 43.92% | -0.01 42.17% | -0.00 82.20% | -0.05 2,247.62% | -0.01 87.83% | -0.01 120% | -0.02 80.30% | -0.01 55.04% | -0.01 4.67% | -0.01 47.32% | -0.01 5.08% | -0.00 56.45% | -0.00 85.19% | -0.00 50% | -0.00 50% | ||||||
epsdiluted | -0.02 - | -0.04 111.96% | -0.05 7.67% | -0.04 8.81% | -0.04 6.21% | -0.05 33.09% | -0.03 41.25% | -0.03 10.97% | -0.06 98.24% | -0.01 79.04% | -0.02 78.81% | -0.01 56.87% | -0.01 21.98% | -0.01 14.08% | -0.01 3.70% | -0.01 5.13% | -0.02 - | 0.03 271.43% | -0.02 176.33% | -0.01 35.37% | -0.01 43.92% | -0.01 42.17% | -0.00 82.20% | -0.05 2,247.62% | -0.01 87.83% | -0.01 120% | -0.02 80.30% | -0.01 55.04% | -0.01 4.67% | -0.01 47.32% | -0.01 5.08% | -0.00 56.45% | -0.00 85.19% | -0.00 50% | -0.00 50% |
All numbers in CAD (except ratios and percentages)