XONE
CNQ:XONE
X1 Entertainment Group Inc.
- Stock
Last Close
0.56
19/08 13:30
Market Cap
6.18M
Beta: -
PE Ratio
−1.09
PFCF: −1.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.13K - | 1.35K - | 4.67K 246.66% | 82.12K 1,660.03% | 122.24K 48.85% | 88.35K 27.72% | 98.25K 11.21% | 218.88K 122.78% | 88.82K 59.42% | 1.94K 97.82% | -309.64K 16,085.44% | |||||
cost of revenue | 138.05K - | 290.79K 110.64% | 433.52K 49.09% | 426.21K 1.69% | 396.95K 6.86% | 155.23K 60.89% | 177.62K 14.42% | 91.47K 48.50% | 67.94K 25.73% | 13.54K 80.07% | ||||||
gross profit | 21.13K - | -138.05K 753.40% | -289.44K 109.66% | -428.85K 48.17% | -344.08K 19.77% | -274.72K 20.16% | -66.89K 75.65% | -79.37K 18.67% | 127.41K 260.52% | 20.88K 83.61% | -11.60K 155.56% | -309.64K 2,569.06% | ||||
selling and marketing expenses | 26.40K - | 32.71K - | 98.60K 201.43% | 38.03K 61.43% | 17.11K 55.01% | 9.31K 45.57% | 105.38K 1,031.49% | 136.18K 29.23% | 93.06K 31.67% | 80.64K 13.35% | -3.10K 103.85% | 20K - | ||||
general and administrative expenses | 24.82K - | 307.92K - | 250.04K 18.79% | 222.39K 11.06% | 323.81K 45.60% | 278.88K 13.88% | 904.00K 224.16% | 1.30M 43.99% | 1.12M 13.69% | 265.30K 76.38% | -842.59K 417.60% | 103.18K 112.25% | 102.40K 0.76% | |||
selling general and administrative expenses | 157.28K - | 49.69K 68.40% | 340.63K 585.45% | 339.59K 0.31% | 260.42K 23.31% | 340.92K 30.91% | 288.19K 15.47% | 1.01M 250.25% | 1.44M 42.45% | 1.22M 15.40% | 345.94K 71.56% | -845.69K 344.46% | 103.18K 112.20% | 122.40K 18.62% | 126.19K 3.10% | |
research and development expenses | 65K - | 75K 15.38% | 15K 80% | |||||||||||||
other expenses | 88.88K - | 53.69K - | 98.56K 83.58% | 130.18K 32.08% | 34.92K 73.17% | 47.06K 34.74% | 36.92K 21.54% | -5.25K 114.22% | ||||||||
cost and expenses | 157.28K - | 187.75K 19.37% | 720.29K 283.65% | 773.11K 7.33% | 780.98K 1.02% | 791.56K 1.36% | 541.98K 31.53% | 1.32M 143.03% | 1.56M 18.76% | 1.33M 14.88% | 432.43K 67.52% | -1.17M 369.85% | 131.18K 111.24% | 174.09K 32.72% | 126.19K 27.52% | |
operating expenses | 157.28K - | 49.69K 68.40% | 429.50K 764.30% | 339.59K 20.93% | 354.77K 4.47% | 394.61K 11.23% | 386.75K 1.99% | 1.14M 194.65% | 1.47M 29.24% | 1.26M 14.21% | 418.89K 66.85% | -993.95K 337.28% | 131.18K 113.20% | 174.09K 32.72% | 126.19K 27.52% | |
interest expense | -88.35K - | -98.25K 11.21% | 392.27K 499.26% | 170.51K 56.53% | 9.39K - | 19.55K - | ||||||||||
ebitda | -187.74K - | -514.19K 173.88% | -768.44K 49.45% | -691.24K 10.05% | -665.16K 3.77% | -446.49K 32.87% | -1.21M 171.92% | -938.77K 22.68% | -991.82K 5.65% | -407.92K 58.87% | 283.60K 169.53% | -131.18K 146.25% | -55.86K 57.41% | -126.19K 125.90% | ||
operating income | -136.15K - | -187.74K 37.89% | -724.44K 285.87% | -768.44K 6.07% | -706.47K 8.06% | -673.49K 4.67% | -549.12K 18.47% | -1.32M 140.75% | -1.35M 1.76% | -1.26M 6.15% | -453.07K 64.12% | 906.63K 300.11% | -131.18K 114.47% | -122.40K 6.69% | -126.19K 3.10% | |
depreciation and amortization | 136.15K - | 210.25K - | 922.63K 338.82% | 15.24K 98.35% | 8.34K 45.29% | 102.63K 1,131.19% | 107.95K 5.18% | 406.58K 276.64% | 270.80K 33.40% | 45.16K 83.32% | -623.02K 1,479.71% | 122.40K - | ||||
total other income expenses net | 164 - | -204.75K 124,950.61% | 1.24K 100.61% | -7.62K 713.37% | -4.17K 45.29% | 88.35K 2,219.67% | 98.25K 11.21% | -392.27K 499.26% | -170.51K 56.53% | 14.34K 108.41% | 420.92K 2,834.84% | -690 100.16% | -55.86K 7,995.94% | -19.61K 64.90% | ||
income before tax | -136.15K - | -187.58K 37.77% | -923.70K 392.44% | -767.20K 16.94% | -706.47K 7.92% | -673.49K 4.67% | -460.78K 31.58% | -1.22M 165.59% | -1.74M 41.99% | -1.43M 17.52% | -416.15K 70.96% | 1.27M 405.84% | -141.25K 111.10% | -178.26K 26.20% | -145.80K 18.21% | |
income tax expense | -5.50K - | -922.63K 16,687.35% | -7.62K 99.17% | -4.17K 45.29% | -88.35K 2,019.67% | -98.25K 11.21% | 784.54K 898.52% | 170.51K 78.27% | -22.58K 113.24% | 1.15M 5,200.88% | -55.86K - | |||||
net income | -136.15K - | -187.58K 37.77% | -923.70K 392.44% | -767.20K 16.94% | -706.47K 7.92% | -673.49K 4.67% | -372.43K 44.70% | -1.13M 202.21% | -2.52M 124.09% | -1.60M 36.42% | -416.15K 74.05% | 175.87K 142.26% | -141.25K 180.32% | -178.26K 26.20% | -145.80K 18.21% | |
weighted average shs out | 7.94M - | 46.62M 487.07% | 7.94M 82.97% | 46.62M 487.07% | 46.62M 0% | 46.62M 0% | 46.62M 0% | 9.52M 79.59% | 9.52M 0% | 9.52M 0% | 9.52M - | 12.26M 28.88% | 16.66M 35.84% | |||
weighted average shs out dil | 7.94M - | 46.62M 487.07% | 7.94M 82.97% | 46.62M 487.07% | 46.62M 0% | 46.62M 0% | 46.62M 0% | 9.52M 79.59% | 9.52M 0% | 9.52M 0% | 9.52M - | 17.83M 87.34% | 16.66M 6.55% | |||
eps | -0.02 - | -0.02 16.10% | -0.10 387.88% | -0.02 84.27% | -0.01 5.26% | -0.01 44.44% | -0.02 201.25% | -0.27 1,020.33% | -0.17 37.04% | -0.04 74.29% | -0.01 - | -0.01 2.03% | -0.01 39.31% | |||
epsdiluted | -0.02 - | -0.02 16.10% | -0.10 387.88% | -0.02 84.27% | -0.01 5.26% | -0.01 44.44% | -0.02 201.25% | -0.27 1,020.33% | -0.17 37.04% | -0.04 74.29% | -0.01 - | -0.01 32.43% | -0.01 12.00% |
All numbers in CAD (except ratios and percentages)