CO:METALS
The Metals Company
- Stock
Last Close
0.88
22/11 21:00
Market Cap
458.33M
Beta: -
Volume Today
1.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | ||||||||||||||||||||
cost of revenue | 37.18M - | 15.91M - | 18.33M 15.22% | 28.61M 56.08% | 13.38M - | 13.23M 1.15% | 12.52M 5.37% | 98K 99.22% | 85K 13.27% | 20.30M 23,776.47% | 19.96M 1.64% | |||||||||
gross profit | -37.18M - | -15.91M - | -18.33M 15.22% | -28.61M 56.08% | -13.38M - | -13.23M 1.15% | -12.52M 5.37% | -98K 99.22% | -85K 13.27% | -20.30M 23,776.47% | -19.96M 1.64% | |||||||||
selling and marketing expenses | 26.58M - | 18.04M 32.13% | ||||||||||||||||||
general and administrative expenses | 59.00K - | 327.42K 454.95% | 2.19M 569.48% | 3.90M 78.15% | 17.36M 344.66% | 10.44M 39.88% | 13.33M 27.72% | 15.45M 15.83% | 8.56M 44.55% | 8.34M 2.58% | 5.94M 28.75% | 7.02M 18.03% | 6.21M 11.43% | 5.13M 17.43% | 4.61M 10.10% | 6.58M 42.68% | 6.56M 0.35% | 7.89M 20.32% | 8.15M 3.26% | |
selling general and administrative expenses | 59.00K - | 327.42K 454.95% | 2.19M 569.48% | 3.90M 78.15% | 17.36M 344.66% | 10.44M 39.88% | 13.33M 27.72% | 15.45M 15.83% | 8.56M 44.55% | 8.34M 2.58% | 5.94M 28.75% | 7.02M 18.03% | 6.21M 11.43% | 5.13M 17.43% | 4.61M 10.10% | 33.16M 618.86% | 24.60M 25.83% | 7.89M 67.91% | 8.15M 3.26% | |
research and development expenses | ||||||||||||||||||||
other expenses | 4.56M - | 13.14M 188.35% | 38.11M 190.07% | 18.23M 52.17% | 23.85M 30.85% | 12.82M 46.22% | 7.34M 42.74% | 9.98M 35.98% | 22.66M 126.97% | 104.26M 360.04% | 7.17M 93.12% | |||||||||
cost and expenses | 59.00K - | 327.42K 454.95% | 6.75M 1,960.98% | 17.04M 152.55% | 55.47M 225.50% | 28.67M 48.32% | 37.18M 29.71% | 28.27M 23.97% | 15.91M 43.73% | 18.33M 15.22% | 28.61M 56.08% | 111.28M 288.98% | 13.38M 87.97% | 13.23M 1.15% | 17.13M 29.50% | 33.26M 94.15% | 24.68M 25.79% | 28.19M 14.20% | 28.11M 0.27% | |
operating expenses | 59.00K - | 327.42K 454.95% | 6.75M 1,960.98% | 17.04M 152.55% | 55.47M 225.50% | 28.67M 48.32% | 37.18M 29.71% | 28.27M 23.97% | 15.91M 43.73% | 18.33M 15.22% | 28.61M 56.08% | 111.28M 288.98% | 13.38M 87.97% | 13.23M 1.15% | 4.61M 65.13% | 33.16M 618.86% | 24.60M 25.83% | 7.89M 67.91% | 8.15M 3.26% | |
interest expense | 3K - | -3K 200% | -220K 7,233.33% | -441K 100.45% | -342K 22.45% | -8.47M 2,377.19% | 5.21M 161.50% | 192K 96.31% | 352K 83.33% | 567K 61.08% | 27K 95.24% | 250K 825.93% | 252K 0.80% | 252K 0% | ||||||
ebitda | -59.00K - | -285.63K 384.13% | -6.71M 2,248.14% | -16.86M 151.33% | -55.35M 228.37% | -28.54M 48.45% | -37.93M 32.91% | -36.61M 3.46% | -10.60M 71.04% | -23.99M 126.24% | -28.86M 20.31% | -112.37M 289.40% | -13.06M 88.38% | -12.96M 0.77% | -17.13M 32.18% | -33.16M 93.57% | -24.60M 25.83% | -28.19M 14.60% | -28.11M 0.27% | |
operating income | -59.00K - | -327.42K 454.95% | -6.75M 1,960.98% | -17.04M 152.55% | -55.47M 225.50% | -28.67M 48.32% | -37.18M 29.71% | -28.27M 23.97% | -15.91M 43.73% | -18.33M 15.22% | -28.61M 56.08% | -111.28M 288.98% | -13.38M 87.97% | -13.23M 1.15% | -17.13M 29.50% | -33.26M 94.15% | -24.68M 25.79% | -28.19M 14.20% | -28.11M 0.27% | |
depreciation and amortization | 41.79K - | -38K 190.94% | 142K 473.68% | 98K 30.99% | 98K 0% | 128K 30.61% | 129K 0.78% | 5.30M 4,012.40% | -5.66M 206.65% | -251K 95.56% | -1.10M 337.05% | 323K 129.44% | 87K 73.07% | 87K 0% | 98K 12.64% | 85K 13.27% | ||||
total other income expenses net | 41.79K - | -41K 198.12% | -43K 4.88% | -19K 55.81% | -33K 73.68% | 873K 2,745.45% | 8.47M 870.45% | -5.21M 161.50% | 5.94M 214.09% | 713K 88.00% | 1.78M 150.07% | 13.38M 650.70% | -947K 107.08% | -16K 98.31% | -13.91M 86,831.25% | -512K 96.32% | ||||
income before tax | -59.00K - | -285.63K 384.13% | -6.79M 2,275.80% | -17.09M 151.77% | -55.71M 226.08% | -29.14M 47.69% | -36.65M 25.78% | -19.80M 45.98% | -21.12M 6.66% | -12.38M 41.36% | -27.89M 125.24% | -109.49M 292.53% | 2K 100.00% | -14.11M 705,450% | -12.47M 11.63% | -47.17M 278.34% | -25.19M 46.59% | |||
income tax expense | -41.79K - | 35K 183.76% | 43K 22.86% | 220K 411.63% | 441K 100.45% | 342K 22.45% | -8.47M 2,577.19% | 5.21M 161.50% | -192K 103.69% | -352K 83.33% | -4.67M 1,225.57% | -19.14M 310.22% | 113K 100.59% | -4.77M 4,318.58% | 41K 100.86% | |||||
net income | -59.00K - | -243.84K 313.30% | -6.79M 2,682.94% | -17.09M 151.77% | -55.71M 226.08% | -29.14M 47.69% | -36.65M 25.78% | -19.80M 45.98% | -26.33M 32.98% | -12.19M 53.69% | -27.54M 125.90% | -104.83M 280.60% | 19.14M 118.26% | -14.11M 173.69% | -12.47M 11.63% | -47.21M 278.67% | -25.19M 46.63% | |||
weighted average shs out | 37.50M - | 8.73M 76.73% | 186.43M 2,036.35% | 192.38M 3.19% | 192.38M 0% | 196.51M 2.15% | 205.25M 4.45% | 226.08M 10.15% | 226.08M 0% | 227.12M 0.46% | 239.74M 5.56% | 239.87M 0.05% | 272.03M 13.41% | 281.32M 3.42% | 294.64M 4.73% | 306.56M 4.05% | 311.52M 1.62% | 320.89M 3.01% | 323.66M 0.86% | |
weighted average shs out dil | 37.50M - | 8.73M 76.73% | 186.43M 2,036.35% | 192.38M 3.19% | 192.38M 0% | 196.51M 2.15% | 205.25M 4.45% | 226.08M 10.15% | 226.08M 0% | 227.12M 0.46% | 239.74M 5.56% | 239.87M 0.05% | 300.38M 25.23% | 281.32M 6.34% | 294.64M 4.73% | 306.56M 4.05% | 311.52M 1.62% | 320.89M 3.01% | 323.66M 0.86% | |
eps | -0.00 - | -0.03 1,643.75% | -0.04 30.47% | -0.09 143.96% | -0.29 226.58% | -0.15 48.28% | -0.18 20% | -0.09 51.33% | -0.12 36.99% | -0.05 55.25% | -0.11 104.84% | -0.44 300% | 0.07 116.00% | -0.05 171.16% | -0.04 15.57% | -0.15 254.61% | -0.08 46.07% | 0 100% | 0.06 Infinity% | |
epsdiluted | -0.00 - | -0.03 1,643.75% | -0.04 30.47% | -0.09 143.96% | -0.29 226.58% | -0.15 48.28% | -0.18 20% | -0.09 51.33% | -0.12 36.99% | -0.05 55.25% | -0.11 104.84% | -0.44 300% | 0.06 114.48% | -0.05 178.65% | -0.04 15.57% | -0.15 254.61% | -0.08 46.07% | 0 100% | 0.06 Infinity% |
All numbers in USD (except ratios and percentages)