Cocktail Studio provides video ad production services with a focus on a Motion as a Service model. The service allows businesses to submit design files and receive crafted video ads for digital channels within 24 hours.

Cocktail Studio

Adobe Inc. operates as a diversified software company worldwide. It operates through three segments: Digital Media, Digital Experience, and Publishing and Advertising. The Digital Media segment offers products, services, and solutions that enable individuals, teams, and enterprises to create, publish, and promote content; and Document Cloud, a unified cloud-based document services platform. Its flagship product is Creative Cloud, a subscription service that allows members to access its creative products. This segment serves content creators, workers, marketers, educators, enthusiasts, communicators, and consumers. The Digital Experience segment provides an integrated platform and set of applications and services that enable brands and businesses to create, manage, execute, measure, monetize, and optimize customer experiences from analytics to commerce. This segment serves marketers, advertisers, agencies, publishers, merchandisers, merchants, web analysts, data scientists, developers, and executives across the C-suite. The Publishing and Advertising segment offers products and services, such as e-learning solutions, technical document publishing, web conferencing, document and forms platform, web application development, and high-end printing, as well as Advertising Cloud offerings. The company offers its products and services directly to enterprise customers through its sales force and local field offices, as well as to end users through app stores and through its website at adobe.com. It also distributes products and services through a network of distributors, value-added resellers, systems integrators, software vendors and developers, retailers, and original equipment manufacturers. The company was formerly known as Adobe Systems Incorporated and changed its name to Adobe Inc. in October 2018. Adobe Inc. was founded in 1982 and is headquartered in San Jose, California.

Charles Geschke

Adobe Inc.

Apester Ltd. designs and develops online tools for online publishers to create polls, surveys, personality tests, and video quizzes. The company was founded in 2011 and is headquartered in Tel Aviv, Israel.

Sivota PLC

Intelli Solutions provides digital transformation programs and services to help businesses with customer engagement, retention, and revenue assurance, self-described as rated internationally by experts in the market.

Metric
Company Name	Cocktail Studio	Adobe Inc.	Sivota PLC	Intelli Solutions
Symbol		ADBE	SIV
MSH ID	CO:VIDYOU	COM:ADOBE	COM:APESTER	COM:INTELLI-CORP
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Technology	Financial Services	Commercial & Professional Services
Industry	Media & Entertainment	Software - Infrastructure	Asset Management	Technology
Country	US	US	IL	US
Stage
Employee Count		29.95K
Website	vidyou.co	adobe.com	apester.com	intelli-corp.com
LinkedIn		adobe
Founders

Metric
Market Cap	250.32B	29.40K
Enterprise Value
Monthly Web Traffic	402.45M
Web Traffic Growth	-0.08
Valuation
Raised Capital

Metric
Revenue	19.41B	5.62M
Revenue (LTM)
Revenue (NTM)
Gross Profit	17.05B	1.25M
EBITDA	7.77B	-6.69M
Operating Income	6.65B	-12.03M
Net Income	5.43B	-8.32M
EPS	11.93	-0.66
Diluted EPS	11.83	-0.66
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.88	0.25
Operating Profit Margin	0.36	-0.81
EBITDA Margin	0.40	-1.19
Net Profit Margin	0.28	-0.47
Return on Equity	0.35	-0.30
Return on Assets	0.18	-0.18
Return on Capital Employed	0.37	17.96

VIDY

CO:VIDYOU

Cocktail Studio

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	52.76	-0.72
P/B Ratio	17.34	0.33
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	12.55	0.76
EV Multiple	31.12	-0.02

Metric
Days Sales Outstanding	41.82
Days Payables Outstanding	48.69	170.91
Days Inventory Outstanding
Operating Cycle	41.82
Cash Conversion Cycle	12.11	-4.77
Asset Turnover	0.70	26.32

Metric
Operating Cash Flow	7.30B	-3.40M
Free Cash Flow	6.94B	-3.40M
Cash Flow to Debt	14.93
Operating Cash Flow/Sales	0.38	-0.60
Free Cash Flow Yield	0.02	-0.97

Metric
Cash & Equivalents	7.14B	969K
Accounts Receivable	-159M
Inventory
Goodwill	12.80B
Debt to Capitalization	0.29	0.35
Debt to Assets	0.14	0.07
Current Ratio	1.34	2.09
Quick Ratio	1.22	0.96

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.09	0.05
R&D to Revenue	0.18	0.26
SG&A to Revenue	0.07	0.19