COM:1LIBERTY
One Liberty
- Stock
Last Close
26.32
26/07 20:00
Market Cap
498.26M
Beta: -
Volume Today
53.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 50.98M - | 60.48M 18.63% | 65.71M 8.65% | 70.59M 7.42% | 75.92M 7.55% | 79.13M 4.23% | 84.74M 7.09% | 81.90M 3.34% | 82.74M 1.02% | 92.22M 11.45% | 90.77M 1.57% | |
cost of revenue | 3.52M - | 5.19M 47.51% | 6.80M 31.00% | 9.84M 44.55% | 11.04M 12.29% | 11.60M 5.00% | 14.07M 21.37% | 13.63M 3.13% | 13.80M 1.23% | 15.51M 12.36% | 41.35M 166.66% | |
gross profit | 47.46M - | 55.28M 16.49% | 58.91M 6.56% | 60.75M 3.13% | 64.87M 6.78% | 67.53M 4.10% | 70.66M 4.64% | 68.27M 3.39% | 68.94M 0.98% | 76.71M 11.27% | 49.41M 35.58% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 7.80M - | 8.80M 12.75% | 9.53M 8.31% | 10.69M 12.24% | 11.28M 5.48% | 11.94M 5.83% | 12.44M 4.23% | 13.67M 9.88% | 14.31M 4.67% | 15.26M 6.62% | 15.82M 3.70% | |
selling general and administrative expenses | 7.80M - | 8.80M 12.75% | 9.53M 8.31% | 10.69M 12.24% | 11.28M 5.48% | 11.94M 5.83% | 12.44M 4.23% | 13.67M 9.88% | 14.31M 4.67% | 15.26M 6.62% | 15.82M 3.70% | |
research and development expenses | ||||||||||||
other expenses | 97K - | 16.24M 16,645.36% | 16.73M 2.98% | 18.37M 9.80% | 21.63M 17.75% | 24.52M 13.40% | 22.37M 8.77% | 23.27M 4.02% | 23.12M 0.65% | 24.07M 4.08% | -16.11M 166.92% | |
cost and expenses | 23.50M - | 30.23M 28.67% | 33.06M 9.34% | 38.90M 17.66% | 43.95M 13.00% | 48.06M 9.35% | 48.89M 1.73% | 50.58M 3.45% | 51.23M 1.30% | 54.83M 7.02% | 57.46M 4.79% | |
operating expenses | 19.98M - | 25.04M 25.35% | 26.25M 4.85% | 29.06M 10.69% | 32.91M 13.23% | 36.46M 10.81% | 34.82M 4.51% | 36.95M 6.12% | 37.43M 1.32% | 39.32M 5.05% | 16.11M 59.04% | |
interest expense | 13.72M - | 16.30M 18.88% | 16.03M 1.70% | 17.26M 7.68% | 17.81M 3.20% | 17.86M 0.29% | 19.83M 11.02% | 19.32M 2.59% | 17.94M 7.13% | 17.57M 2.06% | 20.91M 19.04% | |
ebitda | 11.33M - | 44.91M 296.42% | 49.04M 9.20% | 49.86M 1.67% | 52.96M 6.22% | 60.48M 14.21% | 56.07M 7.29% | 52.72M 5.98% | 53.54M 1.54% | 77.93M 45.56% | 58.22M 25.29% | |
operating income | 11.33M - | 30.24M 166.98% | 32.65M 7.97% | 31.69M 2.94% | 31.97M 0.86% | 36.33M 13.65% | 40.17M 10.58% | 29.76M 25.92% | 31.49M 5.82% | 54.15M 71.95% | 33.31M 38.49% | |
depreciation and amortization | 11.92M - | 14.66M 23.01% | 16.38M 11.74% | 18.16M 10.86% | 20.99M 15.57% | 24.16M 15.06% | 15.90M 34.17% | 22.96M 44.42% | 22.05M 3.99% | 23.78M 7.87% | 24.91M 4.75% | |
total other income expenses net | 20.99M - | -8.13M 138.72% | -12.14M 49.31% | -7.27M 40.09% | -7.82M 7.54% | -15.66M 100.35% | -21.63M 38.07% | -2.35M 89.15% | 7.54M 421.57% | -11.97M 258.66% | -3.39M 71.69% | |
income before tax | 32.32M - | 22.12M 31.57% | 20.52M 7.23% | 24.42M 19.03% | 24.15M 1.13% | 20.66M 14.42% | 18.54M 10.26% | 27.41M 47.83% | 39.03M 42.39% | 42.18M 8.05% | 29.92M 29.07% | |
income tax expense | -11.92M - | 19.56M - | 18.73M 4.23% | 19.07M 1.80% | -5.60M 129.36% | 1.59M 128.48% | ||||||
net income | 32.32M - | 22.12M 31.57% | 20.52M 7.23% | 24.42M 19.03% | 24.15M 1.13% | 20.66M 14.42% | -1.02M 104.92% | 8.68M 953.39% | 19.96M 130.01% | 42.18M 111.28% | 29.61M 29.79% | |
weighted average shs out | 14.43M - | 15.56M 7.87% | 15.97M 2.62% | 16.77M 4.99% | 17.94M 7.01% | 18.57M 3.52% | 19.09M 2.77% | 19.57M 2.52% | 20.09M 2.63% | 20.36M 1.36% | 20.50M 0.68% | |
weighted average shs out dil | 14.53M - | 15.66M 7.82% | 16.08M 2.66% | 16.88M 4.99% | 18.05M 6.90% | 18.59M 3.00% | 19.12M 2.86% | 19.60M 2.51% | 20.26M 3.39% | 20.45M 0.93% | 20.56M 0.50% | |
eps | 2.24 - | 1.42 36.61% | 1.28 9.86% | 1.46 14.06% | 1.35 7.53% | 1.11 17.78% | -0.05 104.80% | 0.44 925.52% | 0.99 125% | 2 102.02% | 1.38 31.00% | |
epsdiluted | 2.22 - | 1.41 36.49% | 1.28 9.22% | 1.45 13.28% | 1.34 7.59% | 1.11 17.16% | -0.05 104.79% | 0.44 927.07% | 0.99 125% | 1.99 101.01% | 1.38 30.65% |
All numbers in (except ratios and percentages)