COM:3I-INFRASTRUCTURE
3i Infrastructure
- Stock
Last Close
327.50
22/11 09:34
Market Cap
30.84M
Beta: -
Volume Today
103.58K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.07M - | 19.07M 0% | 19.07M 0% | 19.07M 0% | 69.13M 262.39% | 69.13M 0% | 69.13M 0% | 69.13M 0% | 43.08M 37.69% | 43.08M 0% | 43.08M 0% | 74.40M 72.72% | 37.02M 50.24% | 37.02M 0% | 37.02M 0% | 77.10M 108.24% | 120.85M 56.74% | 120.85M 0% | 120.85M 0% | 95M 21.39% | 67.08M 29.39% | 67.08M 0% | 67.08M 0% | 69.50M 3.62% | 57.25M 17.63% | 57.25M 0% | 57.25M 0% | 57.25M 0% | 49M 14.41% | 49M 0% | 146M 197.96% | 146M 0% | 111M 23.97% | 111M 0% | 184M 65.77% | 184M 0% | 64.50M 64.95% | 64.50M 0% | 107.50M 66.67% | 107.50M 0% | 79.50M 26.05% | 79.50M 0% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 19.07M - | 19.07M 0% | 19.07M 0% | 19.07M 0% | 69.13M 262.39% | 69.13M 0% | 69.13M 0% | 69.13M 0% | 43.08M 37.69% | 43.08M 0% | 43.08M 0% | 74.40M 72.72% | 37.02M 50.24% | 37.02M 0% | 37.02M 0% | 77.10M 108.24% | 120.85M 56.74% | 120.85M 0% | 120.85M 0% | 95M 21.39% | 67.08M 29.39% | 67.08M 0% | 67.08M 0% | 69.50M 3.62% | 57.25M 17.63% | 57.25M 0% | 57.25M 0% | 57.25M 0% | 49M 14.41% | 49M 0% | 146M 197.96% | 146M 0% | 111M 23.97% | 111M 0% | 184M 65.77% | 184M 0% | 64.50M 64.95% | 64.50M 0% | 107.50M 66.67% | 107.50M 0% | 79.50M 26.05% | 79.50M 0% | |
selling and marketing expenses | -775K - | -775K 0% | -775K 0% | -775K 0% | -2.02M 161.29% | -2.02M 0% | -2.02M 0% | -2.02M 0% | -375K 81.48% | -375K 0% | -375K 0% | -550K - | -550K 0% | -550K 0% | 750K - | 750K 0% | 750K 0% | -750K - | -750K 0% | -750K 0% | -750K 0% | ||||||||||||||||||||||
general and administrative expenses | 1.05M - | 1.05M 0% | 1.05M 0% | 1.05M 0% | 2.23M 111.90% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 950K 57.30% | 950K 0% | 950K 0% | 5M 426.32% | 225K 95.50% | 225K 0% | 225K 0% | 5.75M 2,455.56% | 750K 86.96% | 750K 0% | 750K 0% | 10.75M 1,333.33% | 850K 92.09% | 850K 0% | 850K 0% | 7M 723.53% | 1M 85.71% | 1M 0% | 1M 0% | 1M 0% | 10.50M 950% | 10.50M 0% | 15.50M 47.62% | 15.50M 0% | 29.50M 90.32% | 29.50M 0% | 15.50M 47.46% | 15.50M 0% | 30.50M 96.77% | 30.50M 0% | 12M 60.66% | 12M 0% | 27M 125% | 27M 0% | |
selling general and administrative expenses | 275K - | 275K 0% | 275K 0% | 275K 0% | 200K 27.27% | 200K 0% | 200K 0% | 200K 0% | 575K 187.50% | 575K 0% | 575K 0% | 5M 769.57% | 225K 95.50% | 225K 0% | 225K 0% | 5.75M 2,455.56% | 200K 96.52% | 200K 0% | 200K 0% | 10.75M 5,275% | 1.60M 85.12% | 1.60M 0% | 1.60M 0% | 7M 337.50% | 250K 96.43% | 250K 0% | 250K 0% | 250K 0% | 10.50M 4,100% | 10.50M 0% | 15.50M 47.62% | 15.50M 0% | 29.50M 90.32% | 29.50M 0% | 15.50M 47.46% | 15.50M 0% | 30.50M 96.77% | 30.50M 0% | 12M 60.66% | 12M 0% | 27M 125% | 27M 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 275K - | 275K 0% | 275K 0% | 275K 0% | 200K 27.27% | 200K 0% | 200K 0% | 200K 0% | 575K 187.50% | 575K 0% | 575K 0% | -36.40M 6,430.43% | 225K 100.62% | 225K 0% | 225K 0% | -15.10M 6,811.11% | 200K 101.32% | 200K 0% | 200K 0% | -15.50M 7,850% | 1.60M 110.32% | 1.60M 0% | 1.60M 0% | -15.50M 1,068.75% | 250K 101.61% | 250K 0% | 250K 0% | 250K 0% | 12.50M 4,900% | 12.50M 0% | -20.50M 264% | -20.50M 0% | -32M 56.10% | -32M 0% | -58M 81.25% | -58M 0% | 14.50M 125% | 14.50M 0% | 4M 72.41% | 4M 0% | 8M 100% | 8M 0% | |
operating expenses | 275K - | 275K 0% | 275K 0% | 275K 0% | 200K 27.27% | 200K 0% | 200K 0% | 200K 0% | 575K 187.50% | 575K 0% | 575K 0% | 36.40M 6,230.43% | 225K 99.38% | 225K 0% | 225K 0% | 15.10M 6,611.11% | 200K 98.68% | 200K 0% | 200K 0% | 15.50M 7,650% | 1.60M 89.68% | 1.60M 0% | 1.60M 0% | 15.50M 868.75% | 250K 98.39% | 250K 0% | 250K 0% | 250K 0% | 12.50M 4,900% | 12.50M 0% | 20.50M 64% | 20.50M 0% | 32M 56.10% | 32M 0% | 58M 81.25% | 58M 0% | 14.50M 75% | 14.50M 0% | 4M 72.41% | 4M 0% | 8M 100% | 8M 0% | |
interest expense | 500K - | 500K 0% | 500K 0% | 500K 0% | 600K 20% | 600K 0% | 600K 0% | 600K 0% | 625K 4.17% | 625K 0% | 625K 0% | 1.10M 76% | 900K 18.18% | 900K 0% | 900K 0% | 1.60M 77.78% | 1.52M 4.69% | 1.52M 0% | 1.52M 0% | 1M 34.43% | 650K 35% | 650K 0% | 650K 0% | 500K 23.08% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 2M 300% | 2M 0% | 2.50M 25% | 2.50M 0% | 5.50M 120% | 5.50M 0% | |||||
ebitda | 18.25M - | 18.25M 0% | 18.25M 0% | 18.25M 0% | 67.30M 268.77% | 67.30M 0% | 67.30M 0% | 67.30M 0% | 42.17M 37.33% | 42.17M 0% | 42.17M 0% | -33.60M 179.67% | 37.48M 211.53% | 37.48M 0% | 37.48M 0% | -12.55M 133.49% | 121.42M 1,067.53% | 121.42M 0% | 121.42M 0% | -6.75M 105.56% | 65.28M 1,067.04% | 65.28M 0% | 65.28M 0% | -9.50M 114.55% | 56.50M 694.74% | 56.50M 0% | 56.50M 0% | 56.50M 0% | 22M 61.06% | 22M 0% | -6M 127.27% | -6M 0% | -6.50M 8.33% | -6.50M 0% | -47.50M 630.77% | -47.50M 0% | 34M 171.58% | 34M 0% | 25.50M - | 25.50M 0% | |||
operating income | 18.25M - | 18.25M 0% | 18.25M 0% | 18.25M 0% | 67.30M 268.77% | 67.30M 0% | 67.30M 0% | 67.30M 0% | 42.17M 37.33% | 42.17M 0% | 42.17M 0% | 69.40M 64.55% | 37.48M 46.00% | 37.48M 0% | 37.48M 0% | 71.35M 90.39% | 121.42M 70.18% | 121.42M 0% | 121.42M 0% | 84.25M 30.62% | 65.28M 22.52% | 65.28M 0% | 65.28M 0% | 62.50M 4.25% | 56.50M 9.60% | 56.50M 0% | 56.50M 0% | 56.50M 0% | 38.50M 31.86% | 38.50M 0% | 130.50M 238.96% | 130.50M 0% | 81.50M 37.55% | 81.50M 0% | 168.50M 106.75% | 168.50M 0% | 34M 79.82% | 34M 0% | 95.50M 180.88% | 95.50M 0% | 52.50M 45.03% | 52.50M 0% | |
depreciation and amortization | -69.40M - | -71.35M - | -84.25M - | -62.50M - | -38.50M - | -38.50M 0% | -130.50M 238.96% | -130.50M 0% | -81.50M 37.55% | -81.50M 0% | -168.50M 106.75% | -168.50M 0% | -34M 79.82% | -34M 0% | -95.50M 180.88% | -95.50M 0% | -52.50M 45.03% | -52.50M 0% | |||||||||||||||||||||||||
total other income expenses net | -500K - | -500K 0% | -500K 0% | -500K 0% | -600K 20% | -600K 0% | -600K 0% | -600K 0% | -625K 4.17% | -625K 0% | -625K 0% | -32.50M 5,100% | -900K 97.23% | -900K 0% | -900K 0% | -10.95M 1,116.67% | -1.52M 86.07% | -1.52M 0% | -1.52M 0% | -5.75M 277.05% | -650K 88.70% | -650K 0% | -650K 0% | -9M 1,284.62% | -500K 94.44% | -500K 0% | -500K 0% | -500K 0% | 22.50M 4,600% | 22.50M 0% | -5.50M 124.44% | -5.50M 0% | -4.50M 18.18% | -4.50M 0% | -45M 900% | -45M 0% | 39.50M 187.78% | 39.50M 0% | 25.50M - | 25.50M 0% | |||
income before tax | 17.75M - | 17.75M 0% | 17.75M 0% | 17.75M 0% | 66.70M 275.77% | 66.70M 0% | 66.70M 0% | 66.70M 0% | 41.55M 37.71% | 41.55M 0% | 41.55M 0% | 36.90M 11.19% | 36.58M 0.88% | 36.58M 0% | 36.58M 0% | 60.40M 65.14% | 119.90M 98.51% | 119.90M 0% | 119.90M 0% | 78.50M 34.53% | 64.63M 17.68% | 64.63M 0% | 64.63M 0% | 53.50M 17.21% | 56M 4.67% | 56M 0% | 56M 0% | 56M 0% | 61M 8.93% | 61M 0% | 125M 104.92% | 125M 0% | 77M 38.40% | 77M 0% | 123.50M 60.39% | 123.50M 0% | 73.50M 40.49% | 73.50M 0% | 95.50M 29.93% | 95.50M 0% | 78M 18.32% | 78M 0% | |
income tax expense | -33.60M - | -12.55M - | -6.75M - | -9.50M - | 22M - | 22M 0% | -6M 127.27% | -6M 0% | -6.50M 8.33% | -6.50M 0% | -47.50M 630.77% | -47.50M 0% | 34M 171.58% | 34M 0% | 25.50M - | 25.50M 0% | |||||||||||||||||||||||||||
net income | 17.75M - | 17.75M 0% | 17.75M 0% | 17.75M 0% | 66.70M 275.77% | 66.70M 0% | 66.70M 0% | 66.70M 0% | 41.55M 37.71% | 41.55M 0% | 41.55M 0% | 36.90M 11.19% | 36.58M 0.88% | 36.58M 0% | 36.58M 0% | 60.40M 65.14% | 119.90M 98.51% | 119.90M 0% | 119.90M 0% | 78.50M 34.53% | 64.63M 17.68% | 64.63M 0% | 64.63M 0% | 53.50M 17.21% | 56M 4.67% | 56M 0% | 56M 0% | 56M 0% | 61M 8.93% | 61M 0% | 125M 104.92% | 125M 0% | 77M 38.40% | 77M 0% | 123.50M 60.39% | 123.50M 0% | 73.50M 40.49% | 73.50M 0% | 95.50M 29.93% | 95.50M 0% | 78M 18.32% | 78M 0% | |
weighted average shs out | 626.26M - | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 644.84M 2.97% | 644.84M 0% | 644.84M 0% | 738.95M 14.59% | 774.63M 4.83% | 774.63M 0% | 774.63M 0% | 810.39M 4.62% | 1.02B 25.43% | 1.02B 0% | 1.02B 0% | 810.40M 20.28% | 810.40M 0% | 810.40M 0% | 810.40M 0% | 810.40M 0% | 847.60M 4.59% | 847.60M 0% | 847.60M 0% | 847.60M 0% | 891.40M 5.17% | 891.40M 0% | 891.41M 0.00% | 891.41M 0% | 891.41M 0.00% | 891.41M 0% | 891.40M 0.00% | 891.40M 0% | 899.01M 0.85% | 899.01M 0% | 922.40M 2.60% | 922.40M 0% | 922.40M 0.00% | 922.40M 0% | |
weighted average shs out dil | 626.26M - | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 626.26M 0% | 644.84M 2.97% | 644.84M 0% | 644.84M 0% | 738.96M 14.60% | 774.63M 4.83% | 774.63M 0% | 774.63M 0% | 810.40M 4.62% | 1.02B 25.43% | 1.02B 0% | 1.02B 0% | 810.41M 20.27% | 810.40M 0.00% | 810.40M 0% | 810.40M 0% | 810.41M 0.00% | 847.60M 4.59% | 847.60M 0% | 847.60M 0% | 847.60M 0% | 891.41M 5.17% | 891.41M 0% | 891.40M 0.00% | 891.40M 0% | 891.40M 0% | 891.40M 0% | 891.40M 0% | 891.40M 0% | 899M 0.85% | 899M 0% | 922.40M 2.60% | 922.40M 0% | 922.40M 0% | 922.40M 0% | |
eps | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.11 288.69% | 0.11 0% | 0.11 0% | 0.11 0% | 0.06 41.45% | 0.06 0% | 0.06 0% | 0.05 22.52% | 0.05 5.41% | 0.05 0% | 0.05 0% | 0.07 57.84% | 0.12 61.07% | 0.12 0% | 0.12 0% | 0.10 19.25% | 0.08 17.75% | 0.08 0% | 0.08 0% | 0.07 17.19% | 0.07 0.15% | 0.07 0% | 0.07 0% | 0.07 0% | 0.07 3.48% | 0.07 0% | 0.14 104.68% | 0.14 0% | 0.09 38.29% | 0.09 0% | 0.14 62.04% | 0.14 0% | 0.08 41.57% | 0.08 0% | 0.10 22.25% | 0.10 0% | 0.08 15.40% | 0.08 0% | |
epsdiluted | 0.03 - | 0.03 0% | 0.03 0% | 0.03 0% | 0.11 288.69% | 0.11 0% | 0.11 0% | 0.11 0% | 0.06 41.45% | 0.06 0% | 0.06 0% | 0.05 22.52% | 0.05 5.41% | 0.05 0% | 0.05 0% | 0.07 57.84% | 0.12 61.07% | 0.12 0% | 0.12 0% | 0.10 19.25% | 0.08 17.75% | 0.08 0% | 0.08 0% | 0.07 17.19% | 0.07 0.15% | 0.07 0% | 0.07 0% | 0.07 0% | 0.07 3.48% | 0.07 0% | 0.14 104.68% | 0.14 0% | 0.09 38.29% | 0.09 0% | 0.14 62.04% | 0.14 0% | 0.08 41.57% | 0.08 0% | 0.10 22.25% | 0.10 0% | 0.08 15.40% | 0.08 0% |
All numbers in (except ratios and percentages)