COM:3I
3i Group plc
- Stock
Last Close
3,569.00
25/11 09:24
Market Cap
285.94M
Beta: -
Volume Today
120.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 517M - | 700M 35.40% | 817M 16.71% | 1.63B 98.90% | 1.46B 9.97% | 1.24B 15.11% | 214M 82.77% | 1.85B 766.82% | 4.01B 116.33% | 4.57B 13.95% | 3.84B 16.12% | |
depreciation and amortization | 2M - | 8M 300% | 8M 0% | 2M 75% | 3M 50% | 3M 0% | 7M 133.33% | 7M 0% | 7M 0% | 6M 14.29% | ||
deferred income tax | ||||||||||||
stock based compensation | 10M - | 22M 120% | 16M 27.27% | 19M 18.75% | 22M 15.79% | 24M 9.09% | 24M 0% | 22M 8.33% | 25M 13.64% | 27M 8% | ||
change in working capital | ||||||||||||
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | ||||||||||||
other non cash items | -259M - | -298M 15.06% | -477M 60.07% | -1.40B 193.71% | -1.18B 16.06% | -781M 33.59% | 339M 143.41% | -1.95B 674.93% | -3.91B 100.77% | -4.42B 12.96% | -3.55B 19.75% | |
net cash provided by operating activities | 270M - | 432M 60% | 364M 15.74% | 245M 32.69% | 312M 27.35% | 488M 56.41% | 584M 19.67% | -65M 111.13% | 132M 303.08% | 186M 40.91% | 289M 55.38% | |
investments in property plant and equipment | -1M - | -1M 0% | -2M 100% | -3M 50% | -3M 0% | -1M 66.67% | -1M - | -3M 200% | ||||
acquisitions net | -355M - | 232M 165.35% | -374M 261.21% | -701M 87.43% | ||||||||
purchases of investments | -87M - | -334M 283.91% | -470M 40.72% | -125M 73.40% | -650M 420% | -1.00B 54.62% | -673M 33.03% | -581M 13.67% | -506M 12.91% | |||
sales maturities of investments | 442M - | 556M 25.79% | 844M 51.80% | 826M 2.13% | 195M 76.39% | 465M 138.46% | 979M 110.54% | 1.07B 9.09% | 543M 49.16% | |||
other investing activites | 90M - | -395M - | -226M 42.78% | 28M 112.39% | -50M 278.57% | 50M 200% | ||||||
net cash used for investing activites | 90M - | -41M - | 227M 653.66% | 26M 88.55% | -53M 303.85% | -408M 669.81% | -541M 32.60% | 306M 156.56% | 486M 58.82% | 34M 93.00% | ||
debt repayment | -164M - | -3M 98.17% | -281M - | -28M - | -4M 85.71% | -395M 9,775% | -4M 98.99% | -200M 4,900% | -422M 111.00% | |||
common stock issued | 3M - | 1M - | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 1M 0% | |||
common stock repurchased | -6M - | 280M - | -29M - | -59M 103.45% | -350M 493.22% | -54M 84.57% | -30M 44.44% | |||||
dividends paid | -114M - | -77M 32.46% | -77M 0% | -128M 66.23% | -154M 20.31% | -358M 132.47% | -363M 1.40% | -338M 6.89% | -389M 15.09% | -485M 24.68% | -541M 11.55% | |
other financing activites | -32M - | -157M 390.63% | -160M 1.91% | -151M 5.63% | -135M 10.60% | -9M 93.33% | 1.14B - | -5M - | -39M 680% | |||
net cash used provided by financing activities | -310M - | -237M 23.55% | -237M 0% | -559M 135.86% | -288M 48.48% | -423M 46.88% | -425M 0.47% | 53M 112.47% | -446M 941.51% | -719M 61.21% | -124M 82.75% | |
effect of forex changes on cash | -17M - | -8M 52.94% | 10M 225% | 61M 510.00% | -9M 114.75% | -1M 88.89% | 37M 3,800% | -2M 105.41% | 4M 300% | -3M 175% | -3M 0% | |
net change in cash | 33M - | 187M 466.67% | 96M 48.66% | -26M 127.08% | 41M 257.69% | 11M 73.17% | -212M 2,027.27% | -555M 161.79% | -4M 99.28% | -50M 1,150% | 196M 492% | |
cash at beginning of period | 610M - | 674M 10.49% | 861M 27.74% | 957M 11.15% | 931M 2.72% | 972M 4.40% | 983M 1.13% | 771M 21.57% | 216M 71.98% | 212M 1.85% | 162M 23.58% | |
cash at end of period | 643M - | 861M 33.90% | 957M 11.15% | 931M 2.72% | 972M 4.40% | 983M 1.13% | 771M 21.57% | 216M 71.98% | 212M 1.85% | 162M 23.58% | 358M 120.99% | |
operating cash flow | 270M - | 432M 60% | 364M 15.74% | 245M 32.69% | 312M 27.35% | 488M 56.41% | 584M 19.67% | -65M 111.13% | 132M 303.08% | 186M 40.91% | 289M 55.38% | |
capital expenditure | -1M - | -1M 0% | -2M 100% | -3M 50% | -3M 0% | -1M 66.67% | -1M - | -3M 200% | ||||
free cash flow | 270M - | 432M 60% | 363M 15.97% | 244M 32.78% | 310M 27.05% | 485M 56.45% | 581M 19.79% | -66M 111.36% | 132M 300% | 185M 40.15% | 286M 54.59% |
All numbers in GBP (except ratios and percentages)