COM:3I
3i Group plc
- Stock
Last Close
3,569.00
25/11 09:24
Market Cap
285.94M
Beta: -
Volume Today
120.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 159.25M - | 159.25M 0% | 159.25M 0% | 159.25M 0% | 208M 30.61% | 208M 0% | 208M 0% | 208M 0% | 239M 14.90% | 239M 0% | 239M 0% | 1.01B 322.18% | 410M 59.37% | 410M 0% | 410M 0% | 703M 71.46% | 402M 42.82% | 402M 0% | 402M 0% | 778M 93.53% | 339.50M 56.36% | 339.50M 0% | 339.50M 0% | 136M 59.94% | 82.75M 39.15% | 82.75M 0% | 82.75M 0% | 82.75M 0% | 155M 87.31% | 134M 13.55% | 580M 332.84% | 103M 82.24% | 504M 389.32% | 110M 78.17% | 453M 311.82% | |
cost of revenue | 11M - | 11M - | 10M 9.09% | 36M 260% | 9M 75% | 29M 222.22% | 34M 17.24% | 17M 50% | ||||||||||||||||||||||||||||
gross profit | 159.25M - | 159.25M 0% | 159.25M 0% | 159.25M 0% | 208M 30.61% | 208M 0% | 208M 0% | 208M 0% | 239M 14.90% | 239M 0% | 239M 0% | 1.01B 322.18% | 410M 59.37% | 410M 0% | 410M 0% | 703M 71.46% | 402M 42.82% | 402M 0% | 402M 0% | 778M 93.53% | 339.50M 56.36% | 339.50M 0% | 339.50M 0% | 125M 63.18% | 82.75M 33.80% | 82.75M 0% | 82.75M 0% | 82.75M 0% | 144M 74.02% | 124M 13.89% | 544M 338.71% | 94M 82.72% | 475M 405.32% | 76M 84% | 436M 473.68% | |
selling and marketing expenses | 8M - | 8M 0% | 8M 0% | 8M 0% | 21.25M 165.63% | 21.25M 0% | 21.25M 0% | 21.25M 0% | 11.50M 45.88% | 11.50M 0% | 11.50M 0% | 30.75M - | 30.75M 0% | 30.75M 0% | 37M - | 55M - | 52M - | |||||||||||||||||||
general and administrative expenses | 9.50M - | 9.50M 0% | 9.50M 0% | 9.50M 0% | 9M 5.26% | 9M 0% | 9M 0% | 9M 0% | 10.25M 13.89% | 10.25M 0% | 10.25M 0% | 53M 417.07% | 8.50M 83.96% | 8.50M 0% | 8.50M 0% | 58M 582.35% | 8M 86.21% | 8M 0% | 8M 0% | 62M 675% | 9.50M 84.68% | 9.50M 0% | 9.50M 0% | 60M 531.58% | 9.25M 84.58% | 9.25M 0% | 9.25M 0% | 9.25M 0% | 23M 148.65% | 56M 143.48% | 19M 66.07% | 66M 247.37% | 23M 65.15% | 68M 195.65% | ||
selling general and administrative expenses | 17.50M - | 17.50M 0% | 17.50M 0% | 17.50M 0% | 30.25M 72.86% | 30.25M 0% | 30.25M 0% | 30.25M 0% | 21.75M 28.10% | 21.75M 0% | 21.75M 0% | 53M 143.68% | 39.25M 25.94% | 39.25M 0% | 39.25M 0% | 58M 47.77% | 8M 86.21% | 8M 0% | 8M 0% | 62M 675% | 9.50M 84.68% | 9.50M 0% | 9.50M 0% | 60M 531.58% | 9.25M 84.58% | 9.25M 0% | 9.25M 0% | 9.25M 0% | 60M 548.65% | 56M 6.67% | 74M 32.14% | 66M 10.81% | 75M 13.64% | 68M 9.33% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | -20.75M - | -20.75M 0% | -20.75M 0% | -32.50M - | -32.50M 0% | -32.50M 0% | 592M 1,921.54% | -23M 103.89% | -23M 0% | -23M 0% | -23M 0% | 670M 3,013.04% | 2.06B 207.61% | 1.33B 35.23% | 1.41B 5.69% | 2.45B 73.78% | 1.68B 31.65% | 1.90B 13.19% | ||||||||||||||||||
cost and expenses | 17.50M - | 17.50M 0% | 17.50M 0% | 17.50M 0% | 30.25M 72.86% | 30.25M 0% | 30.25M 0% | 30.25M 0% | 21.75M 28.10% | 21.75M 0% | 21.75M 0% | 10M 54.02% | 39.25M 292.50% | 39.25M 0% | 39.25M 0% | 30M 23.57% | -12.75M 142.50% | -12.75M 0% | -12.75M 0% | 49M 484.31% | -23M 146.94% | -23M 0% | -23M 0% | -563M 2,347.83% | -13.75M 97.56% | -13.75M 0% | -13.75M 0% | -13.75M 0% | -659M 4,692.73% | -2.05B 211.23% | -1.30B 36.67% | -1.40B 7.93% | -2.42B 72.82% | -1.64B 32.23% | -1.88B 14.49% | |
operating expenses | 17.50M - | 17.50M 0% | 17.50M 0% | 17.50M 0% | 30.25M 72.86% | 30.25M 0% | 30.25M 0% | 30.25M 0% | 21.75M 28.10% | 21.75M 0% | 21.75M 0% | 10M 54.02% | 39.25M 292.50% | 39.25M 0% | 39.25M 0% | 30M 23.57% | -12.75M 142.50% | -12.75M 0% | -12.75M 0% | 49M 484.31% | -23M 146.94% | -23M 0% | -23M 0% | -592M 2,473.91% | -13.75M 97.68% | -13.75M 0% | -13.75M 0% | -13.75M 0% | -670M 4,772.73% | -2.06B 207.61% | -1.33B 35.23% | -1.41B 5.69% | -2.45B 73.78% | -1.68B 31.65% | -1.90B 13.19% | |
interest expense | 18.50M - | 18.50M 0% | 18.50M 0% | 18.50M 0% | 30.25M 63.51% | 30.25M 0% | 30.25M 0% | 30.25M 0% | 21.75M 28.10% | 21.75M 0% | 21.75M 0% | 39.25M - | 39.25M 0% | 39.25M 0% | 17.25M - | 17.25M 0% | 17.25M 0% | 9M - | 9M 0% | 9M 0% | 18M 100% | 15.25M 15.28% | 15.25M 0% | 15.25M 0% | 15.25M 0% | 24M 57.38% | 27M 12.50% | 26M 3.70% | 27M 3.85% | 27M 0% | 28M 3.70% | 33M 17.86% | ||||
ebitda | 148.75M - | 148.75M 0% | 148.75M 0% | 148.75M 0% | 207.75M 39.66% | 207.75M 0% | 207.75M 0% | 207.75M 0% | 228.50M 9.99% | 228.50M 0% | 228.50M 0% | 960M 320.13% | 445.25M 53.62% | 445.25M 0% | 445.25M 0% | 646M 45.09% | 390M 39.63% | 390M 0% | 390M 0% | 717.50M 83.97% | 317.25M 55.78% | 317.25M 0% | 317.25M 0% | 719M 126.64% | 70.75M 90.16% | 70.75M 0% | 70.75M 0% | 70.75M 0% | 596.50M 743.11% | 2.22B 271.75% | 1.81B 18.44% | 1.74B 3.87% | 2.87B 64.83% | 1.67B 41.83% | 2.33B 39.95% | |
operating income | 148.25M - | 148.25M 0% | 148.25M 0% | 148.25M 0% | 205.75M 38.79% | 205.75M 0% | 205.75M 0% | 205.75M 0% | 226.50M 10.09% | 226.50M 0% | 226.50M 0% | 956M 322.08% | 444.75M 53.48% | 444.75M 0% | 444.75M 0% | 645M 45.03% | 389.25M 39.65% | 389.25M 0% | 389.25M 0% | 716M 83.94% | 316.50M 55.80% | 316.50M 0% | 316.50M 0% | 717M 126.54% | 69M 90.38% | 69M 0% | 69M 0% | 69M 0% | 814M 1,079.71% | 2.19B 168.43% | 1.88B 14.00% | 1.50B 19.90% | 2.93B 94.49% | 1.75B 40.14% | 2.33B 33.16% | |
depreciation and amortization | 500K - | 500K 0% | 500K 0% | 500K 0% | 2M 300% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 4M 100% | 500K 87.50% | 500K 0% | 500K 0% | 1M 100% | 750K 25% | 750K 0% | 750K 0% | 1.50M 100% | 750K 50% | 750K 0% | 750K 0% | 2M 166.67% | 1.75M 12.50% | 1.75M 0% | 1.75M 0% | 1.75M 0% | 1.50M 14.29% | 1.50M 0% | 1.50M 0% | 1.50M 0% | 500K 66.67% | 1M 100% | ||
total other income expenses net | -18.50M - | -18.50M 0% | -18.50M 0% | -18.50M 0% | -30.25M 63.51% | -30.25M 0% | -30.25M 0% | -30.25M 0% | -21.75M 28.10% | -21.75M 0% | -21.75M 0% | 19M 187.36% | -63.75M 435.53% | -63.75M 0% | -63.75M 0% | 11M 117.25% | -17.25M 256.82% | -17.25M 0% | -17.25M 0% | -3M 82.61% | -9M 200% | -9M 0% | -9M 0% | 43M 577.78% | -15.25M 135.47% | -15.25M 0% | -15.25M 0% | -15.25M 0% | -213M 1,296.72% | 14M 106.57% | -60M 528.57% | 255M 525% | -112M 143.92% | -79M 29.46% | -168M 112.66% | |
income before tax | 129.75M - | 129.75M 0% | 129.75M 0% | 129.75M 0% | 175.50M 35.26% | 175.50M 0% | 175.50M 0% | 175.50M 0% | 204.75M 16.67% | 204.75M 0% | 204.75M 0% | 975M 376.19% | 381M 60.92% | 381M 0% | 381M 0% | 656M 72.18% | 372M 43.29% | 372M 0% | 372M 0% | 713M 91.67% | 307.50M 56.87% | 307.50M 0% | 307.50M 0% | 760M 147.15% | 53.75M 92.93% | 53.75M 0% | 53.75M 0% | 53.75M 0% | 601M 1,018.14% | 2.20B 265.89% | 1.82B 17.28% | 1.76B 3.24% | 2.81B 59.94% | 1.67B 40.57% | 2.17B 29.41% | |
income tax expense | 500K - | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 500K 0% | 2M 300% | -750K 137.50% | -750K 0% | -750K 0% | 1M 233.33% | 6.25M 525% | 6.25M 0% | 6.25M 0% | 1M 84% | -3M 400% | -3M 0% | -3M 0% | 1M 133.33% | 250K 75% | 250K 0% | 250K 0% | 250K 0% | -219M 87,700% | 2M 100.91% | 3M 50% | 1M 66.67% | 1M 0% | 1M 0% | 1M 0% | |
net income | 129.25M - | 129.25M 0% | 129.25M 0% | 129.25M 0% | 175M 35.40% | 175M 0% | 175M 0% | 175M 0% | 204.25M 16.71% | 204.25M 0% | 204.25M 0% | 973M 376.38% | 381.75M 60.77% | 381.75M 0% | 381.75M 0% | 657M 72.10% | 365.75M 44.33% | 365.75M 0% | 365.75M 0% | 714M 95.22% | 310.50M 56.51% | 310.50M 0% | 310.50M 0% | 759M 144.44% | 53.50M 92.95% | 53.50M 0% | 53.50M 0% | 53.50M 0% | 601M 1,023.36% | 2.20B 265.56% | 1.82B 17.34% | 1.76B 3.14% | 2.81B 59.98% | 1.67B 40.58% | 2.16B 29.43% | |
weighted average shs out | 943.29M - | 943.29M 0% | 943.29M 0% | 943.29M 0% | 947.32M 0.43% | 947.32M 0% | 947.32M 0% | 947.32M 0% | 954.14M 0.72% | 954.14M 0% | 954.14M 0% | 963.29M 0.96% | 960.15M 0.33% | 960.15M 0% | 960.15M 0% | 967.60M 0.78% | 964.09M 0.36% | 964.09M 0% | 964.09M 0% | 971.00M 0.72% | 967.93M 0.32% | 967.93M 0% | 967.93M 0% | 968.02M 0.01% | 968.00M 0.00% | 968.00M 0% | 968.00M 0% | 968.00M 0% | 964.64M 0.35% | 966.06M 0.15% | 966.13M 0.01% | 962.66M 0.36% | 962.68M 0.00% | 963.66M 0.10% | 964.01M 0.04% | |
weighted average shs out dil | 948.92M - | 948.92M 0% | 948.92M 0% | 948.92M 0% | 959.61M 1.13% | 959.61M 0% | 959.61M 0% | 959.61M 0% | 958.88M 0.08% | 958.88M 0% | 958.88M 0% | 963.29M 0.46% | 964.87M 0.16% | 964.87M 0% | 964.87M 0% | 967.74M 0.30% | 968.71M 0.10% | 968.71M 0% | 968.71M 0% | 971.00M 0.24% | 971.79M 0.08% | 971.79M 0% | 971.79M 0% | 970.18M 0.17% | 969.67M 0.05% | 969.67M 0% | 969.67M 0% | 969.67M 0% | 970.08M 0.04% | 968.08M 0.21% | 969.31M 0.13% | 964.06M 0.54% | 966.04M 0.21% | 966.21M 0.02% | 966.90M 0.07% | |
eps | 0.14 - | 0.14 0% | 0.14 0% | 0.14 0% | 0.18 28.57% | 0.18 0% | 0.18 0% | 0.18 0% | 0.21 16.67% | 0.21 0% | 0.21 0% | 1.01 380.95% | 0.40 60.40% | 0.40 0% | 0.40 0% | 0.68 70% | 0.38 44.12% | 0.38 0% | 0.38 0% | 0.74 94.74% | 0.32 56.76% | 0.32 0% | 0.32 0% | 0.78 143.75% | 0.06 92.91% | 0.06 0% | 0.06 0% | 0.06 0% | 0.62 1,021.16% | 2.27 266.13% | 1.88 17.18% | 1.83 2.66% | 2.92 59.56% | 1.74 40.41% | 2.24 28.74% | |
epsdiluted | 0.14 - | 0.14 0% | 0.14 0% | 0.14 0% | 0.18 28.57% | 0.18 0% | 0.18 0% | 0.18 0% | 0.21 16.67% | 0.21 0% | 0.21 0% | 1.01 380.95% | 0.40 60.40% | 0.40 0% | 0.40 0% | 0.68 70% | 0.38 44.12% | 0.38 0% | 0.38 0% | 0.74 94.74% | 0.32 56.76% | 0.32 0% | 0.32 0% | 0.78 143.75% | 0.06 92.92% | 0.06 0% | 0.06 0% | 0.06 0% | 0.62 1,023.19% | 2.27 266.13% | 1.87 17.62% | 1.82 2.67% | 2.91 59.89% | 1.73 40.55% | 2.24 29.48% |
All numbers in GBP (except ratios and percentages)