COM:5PAISA
5paisa
- Stock
Last Close
470.60
25/11 09:40
Market Cap
15.54B
Beta: -
Volume Today
25.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.86M - | 46.03M 144.03% | 22.49M 51.15% | 41.76M 85.70% | 53.56M 28.26% | 78.71M 46.96% | 90.62M 15.13% | 127.74M 40.96% | 189.87M 48.64% | 219.25M 15.47% | 228.65M 4.29% | 232.30M 1.60% | 266.70M 14.81% | 122.42M 54.10% | 423.99M 246.34% | 523.54M 23.48% | 495.66M 5.33% | 26.66M 94.62% | 600.86M 2,153.52% | 679.28M 13.05% | 800.53M 17.85% | 72.67M 90.92% | 840.34M 1,056.33% | 795.48M 5.34% | 837.62M 5.30% | 904.36M 7.97% | 840.34M 7.08% | 969.05M 15.32% | 1.00B 3.46% | 1.13B 12.59% | 1.02B 9.39% | 1.01B 1.41% | |
cost of revenue | 42.61M - | 59.62M 39.91% | 62.91M - | 61.95M 1.53% | 67.15M 8.40% | 80.95M 20.55% | 71.87M 11.21% | 78.52M 9.25% | 68.31M 13.00% | 88.44M 29.46% | 86.54M 2.15% | 100.28M 15.88% | 93.79M 6.48% | 121.68M 29.75% | 91.60M 24.73% | 96.70M 5.57% | 105.36M 8.95% | 491.73M 366.74% | 141.69M 71.19% | 145.96M 3.02% | 149.37M 2.33% | 153.62M 2.84% | 141.69M 7.77% | 202.41M 42.85% | 193.98M 4.16% | 129.77M 33.10% | 104.59M 19.40% | 92.15M 11.90% | |||||
gross profit | 18.86M - | 46.03M 144.03% | -20.13M 143.72% | -17.86M 11.25% | 53.56M 399.85% | 78.71M 46.96% | 27.71M 64.80% | 65.79M 137.45% | 122.72M 86.52% | 138.30M 12.70% | 156.77M 13.36% | 153.78M 1.91% | 198.39M 29.01% | 33.98M 82.87% | 337.45M 893.00% | 423.26M 25.43% | 401.88M 5.05% | -95.02M 123.64% | 509.26M 635.95% | 582.59M 14.40% | 695.17M 19.33% | -419.06M 160.28% | 698.65M 266.72% | 649.52M 7.03% | 688.25M 5.96% | 750.75M 9.08% | 698.65M 6.94% | 766.64M 9.73% | 808.60M 5.47% | 999.05M 23.55% | 918.24M 8.09% | 916.31M 0.21% | |
selling and marketing expenses | 64.32M - | 166.04M - | 960.81M - | ||||||||||||||||||||||||||||||
general and administrative expenses | 52.90M - | -70.45M 233.19% | 47.71M 167.72% | -38.53M 180.77% | 85.62M 322.20% | -164.56M 292.19% | 91.68M 155.72% | 141.40M 54.22% | 128.27M - | ||||||||||||||||||||||||
selling general and administrative expenses | 52.90M - | -329K 100.62% | 47.71M 14,600.61% | 25.78M 45.95% | 85.62M 232.06% | 1.48M 98.27% | 91.68M 6,086.50% | 141.40M 54.22% | 96.70M - | 105.36M 8.95% | 1.09B 933.73% | 141.69M 86.99% | |||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 28.61M - | 75.01M 162.20% | 841K 98.88% | 135.90M 16,059.33% | 58.50M 56.95% | -60.36M 203.18% | 91K 100.15% | 4.10M 4,402.20% | 152.43M 3,620.41% | 116.89M 23.31% | 507K 99.57% | 366K 27.81% | 2.05M 461.20% | 232.22M 11,205.70% | 455K 99.80% | 2.69M 491.43% | 446K 83.43% | 13.79M 2,991.03% | 8.26M 40.06% | 6.20M 24.93% | 1.62M 73.87% | 460K 71.62% | 214K 53.48% | 6.71M 3,037.38% | 437K 93.49% | -3.70M 947.14% | 542.94M 14,766.15% | 437K 99.92% | 689K 57.67% | -922.91M 134,048.62% | -649.34M 29.64% | -623.19M 4.03% | |
cost and expenses | 81.50M - | 74.68M 8.37% | 91.16M 22.07% | 118.25M 29.72% | 144.12M 21.88% | 165.67M 14.95% | 158.02M 4.61% | 207.44M 31.27% | 219.58M 5.85% | 197.84M 9.90% | 201.28M 1.74% | 235.72M 17.11% | 268.05M 13.72% | 320.66M 19.63% | 335.50M 4.63% | 420.59M 25.36% | 410.99M 2.28% | 373.92M 9.02% | 464.77M 24.30% | 618.34M 33.04% | 726.96M 17.57% | 750.93M 3.30% | 684.63M 8.83% | 616.13M 10.01% | 631.20M 2.45% | 665.63M 5.46% | 684.63M 2.85% | 656.10M 4.17% | 721.60M 9.98% | 1.05B 45.88% | 753.94M 28.38% | 715.34M 5.12% | |
operating expenses | 81.50M - | 74.68M 8.37% | 48.55M 34.99% | 58.63M 20.77% | 144.12M 145.82% | -58.88M 140.86% | 95.11M 261.53% | 145.49M 52.97% | 152.43M 4.76% | 116.89M 23.31% | 129.40M 10.70% | 157.20M 21.48% | 199.74M 27.06% | 232.22M 16.26% | 248.96M 7.21% | 320.31M 28.66% | 317.20M 0.97% | 252.24M 20.48% | 373.17M 47.94% | 521.64M 39.79% | 621.60M 19.16% | 259.20M 58.30% | 542.94M 109.47% | 470.17M 13.40% | 481.83M 2.48% | 512.01M 6.27% | 542.94M 6.04% | 453.69M 16.44% | 527.62M 16.29% | 922.91M 74.92% | -649.34M 170.36% | -623.19M 4.03% | |
interest expense | 3K - | 5.73M 190,866.67% | 225K 96.07% | -224.92K 199.96% | 2.40M 1,164.83% | 5.55M 131.94% | 7.62M 37.16% | 15.88M 108.40% | 19.96M 25.70% | 24.81M 24.32% | 34.30M 38.23% | 35.26M 2.79% | 29.74M 15.65% | 51.83M 74.28% | 51.59M 0.47% | 67.24M 30.34% | 40.12M 40.33% | 40.56M 1.10% | 45.84M 13.01% | 50.68M 10.57% | 65.29M 28.83% | 56.88M 12.87% | 54.80M 3.67% | 45.34M 17.26% | 59.91M 32.14% | 46.29M 22.73% | 54.80M 18.37% | 64.69M 18.06% | 79.93M 23.56% | ||||
ebitda | -61.37M - | -28.18M 54.08% | -67.83M 140.73% | -76.14M 12.24% | -88.52M 16.26% | -84.99M 3.98% | -63.88M 24.83% | -75.60M 18.34% | -26.26M 65.26% | 23.28M 188.65% | 37.80M 62.34% | 8.55M 77.37% | 12.95M 51.35% | 33.91M 161.93% | 99.83M 194.42% | 118.58M 18.79% | 96.11M 18.95% | 130.00M 35.27% | 154.99M 19.22% | 79.70M 48.58% | 87.13M 9.33% | 132.20M 51.73% | 176.60M 33.58% | 206.91M 17.17% | 228.52M 10.44% | 252.25M 10.38% | 176.60M 29.99% | 335.78M 90.14% | 304.39M 9.35% | 103.30M 66.06% | 301.86M 192.20% | 324.98M 7.66% | |
operating income | -62.64M - | -34.38M 45.12% | -68.67M 99.75% | -77.30M 12.56% | -92.96M 20.25% | -86.96M 6.45% | -67.40M 22.48% | -79.70M 18.24% | -29.71M 62.73% | 21.41M 172.07% | 1.21M 94.37% | -47.04M 4,000.41% | -73.53M 56.32% | -56.26M 23.48% | -6.34M 88.74% | -47.32M 646.78% | -19.81M 58.12% | 1.61M 108.14% | -14.41M 993.12% | -153.27M 963.90% | -138.39M 9.71% | -116.67M 15.69% | -86.91M 25.51% | 186.06M 314.09% | 206.86M 11.18% | 235.03M 13.62% | 155.93M 33.66% | 313.38M 100.98% | 281.68M 10.12% | 76.14M 72.97% | 268.90M 253.15% | 293.12M 9.01% | |
depreciation and amortization | 1.27M - | 473K 62.90% | 841K 77.80% | 1.16M 38.09% | 2.04M 75.92% | 2.63M 28.49% | 3.43M 30.59% | 4.10M 19.52% | 3.44M 15.96% | 3.46M 0.55% | 9.92M 186.51% | 11.60M 16.99% | 12.23M 5.43% | 4.65M 61.96% | 10.88M 133.84% | 12.94M 18.88% | 10.99M 15.04% | 11.26M 2.41% | 10.64M 5.49% | 12.54M 17.91% | 11.94M 4.82% | 15.17M 27.02% | 20.67M 36.29% | 20.85M 0.87% | 21.66M 3.87% | 17.22M 20.50% | 20.67M 20.05% | 22.40M 8.36% | 22.71M 1.40% | 27.16M 19.60% | 32.96M 21.33% | 31.85M 3.35% | |
total other income expenses net | -3K - | -5.73M 190,866.67% | -225K 96.07% | 224.92K 199.96% | -2.40M 1,164.84% | -6.21M 159.50% | -7.53M 21.13% | -15.88M 110.92% | -19.96M 25.70% | -26.40M 32.29% | -7.63M 71.11% | 8.73M 214.43% | 44.50M 409.75% | 33.52M 24.66% | 43.69M 30.33% | 85.73M 96.20% | 64.81M 24.39% | 76.58M 18.15% | 112.92M 47.47% | 16.47M 85.41% | 9.90M 39.89% | 60.15M 507.51% | 101.13M 68.13% | -45.34M 144.83% | -59.91M 32.14% | -46.29M 22.73% | -54.80M 18.37% | -64.69M 18.06% | -79.93M 23.56% | 268.90M - | |||
income before tax | -62.64M - | -34.38M 45.12% | -68.90M 100.40% | -77.07M 11.87% | -92.96M 20.61% | -93.17M 0.23% | -74.93M 19.58% | -95.58M 27.55% | -49.67M 48.04% | -4.99M 89.94% | -6.42M 28.61% | -38.31M 496.43% | -29.03M 24.22% | -22.74M 21.67% | 37.36M 264.30% | 38.41M 2.82% | 45M 17.15% | 78.19M 73.75% | 98.52M 26.00% | 16.47M 83.28% | 9.90M 39.89% | 60.15M 507.51% | 101.13M 68.13% | 140.73M 39.15% | 146.95M 4.42% | 188.74M 28.43% | 101.13M 46.42% | 248.69M 145.91% | 201.74M 18.88% | 76.14M 62.26% | 268.90M 253.15% | 293.12M 9.01% | |
income tax expense | -16.04M - | -12.92M 19.45% | -7.28M 43.67% | -22.09M 203.60% | -25.84M 16.95% | -23.91M 7.45% | -18.61M 22.16% | -25.12M 34.94% | -14.20M 43.47% | -1.21M 91.47% | -1.22M 0.41% | -9.82M 707.48% | -7.43M 24.30% | -5.73M 22.97% | 9.30M 262.45% | 10.01M 7.65% | 13.15M 31.32% | 19.59M 49.00% | 26.55M 35.53% | 2.53M 90.46% | 2.47M 2.45% | 16.12M 552.45% | 27.25M 69.02% | 33.25M 22.04% | 36.78M 10.61% | 47.30M 28.60% | 27.25M 42.39% | 58.25M 113.78% | 50.88M 12.66% | 18.38M 63.87% | 68.02M 270.03% | 74.11M 8.96% | |
net income | -46.61M - | -21.46M 53.95% | -61.62M 187.11% | -54.98M 10.78% | -67.12M 22.07% | -69.27M 3.20% | -56.32M 18.70% | -70.46M 25.11% | -35.47M 49.66% | -3.77M 89.36% | -5.21M 38.01% | -28.49M 447.15% | -21.60M 24.20% | -17.01M 21.23% | 28.06M 264.92% | 28.40M 1.22% | 31.85M 12.16% | 58.60M 83.97% | 71.96M 22.81% | 13.94M 80.63% | 7.43M 46.69% | 44.03M 492.57% | 73.88M 67.80% | 107.47M 45.47% | 110.17M 2.51% | 141.44M 28.38% | 73.88M 47.76% | 190.44M 157.77% | 150.86M 20.78% | 57.76M 61.71% | 200.88M 247.78% | 219.01M 9.03% | |
weighted average shs out | 20.95M - | 25.51M 21.77% | 20.94M 17.89% | 25.51M 21.79% | 20.95M 17.86% | 25.51M 21.75% | 20.95M 17.84% | 20.95M 0% | 20.99M 0.15% | 25.51M 21.54% | 20.95M 17.84% | 25.47M 21.53% | 25.41M 0.24% | 25.51M 0.39% | 25.51M 0% | 25.58M 0.30% | 25.48M 0.40% | 25.48M 0% | 29.13M 14.34% | 29.04M 0.33% | 28.58M 1.59% | 29.23M 2.27% | 29.43M 0.72% | 30.71M 4.32% | 30.60M 0.34% | 28.99M 5.26% | 29.43M 1.53% | 30.67M 4.19% | 30.73M 0.19% | 31.21M - | 31.22M 0.04% | ||
weighted average shs out dil | 20.95M - | 25.51M 21.77% | 20.97M 17.80% | 25.51M 21.65% | 20.95M 17.86% | 25.51M 21.75% | 20.95M 17.84% | 20.95M 0% | 20.99M 0.15% | 25.51M 21.54% | 20.95M 17.84% | 25.47M 21.53% | 25.41M 0.24% | 25.51M 0.39% | 25.51M 0% | 25.58M 0.30% | 25.48M 0.40% | 25.48M 0% | 29.37M 15.28% | 29.66M 0.96% | 29.72M 0.22% | 29.23M 1.67% | 29.67M 1.53% | 31.80M 7.16% | 30.77M 3.22% | 29.02M 5.68% | 29.67M 2.23% | 31.12M 4.88% | 31.04M 0.25% | 31.54M - | 31.47M 0.22% | ||
eps | -2.23 - | -0.84 62.33% | -2.94 250% | -2.16 26.53% | -3.20 48.15% | -2.72 15% | -2.69 1.10% | -3.36 24.91% | -1.69 49.70% | -0.15 91.12% | -0.25 66.67% | -1.12 348.00% | -0.85 24.11% | -0.67 21.18% | 1.10 264.18% | 1.11 0.91% | 1.25 12.61% | 2.30 84.00% | 2.47 7.39% | 0.48 80.57% | 0.26 45.83% | 1.51 480.77% | 2.51 66.23% | 3.50 39.44% | 3.60 2.86% | 4.90 36.11% | 2.51 48.78% | 6.21 147.41% | 4.91 20.93% | 1.87 61.91% | 6.44 244.39% | 7.01 8.85% | |
epsdiluted | -2.23 - | -0.84 62.33% | -2.94 250% | -2.16 26.53% | -3.20 48.15% | -2.72 15% | -2.69 1.10% | -3.36 24.91% | -1.69 49.70% | -0.15 91.12% | -0.25 66.67% | -1.12 348.00% | -0.85 24.11% | -0.67 21.18% | 1.10 264.18% | 1.11 0.91% | 1.25 12.61% | 2.30 84.00% | 2.45 6.52% | 0.47 80.82% | 0.25 46.81% | 1.51 504% | 2.49 64.90% | 3.38 35.74% | 3.58 5.92% | 4.88 36.31% | 2.49 48.98% | 6.12 145.78% | 4.86 20.59% | 1.77 63.58% | 6.37 259.89% | 6.96 9.26% |
All numbers in INR (except ratios and percentages)