3382
COM:7ANDI
セブン＆アイ・ホールディングス
- Stock
Last Close
2,556.00
22/11 06:45
Market Cap
4.99T
Beta: -
Volume Today
22.05M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.38T - | 1.45T 4.81% | 1.47T 1.86% | 1.53T 4.09% | 1.50T 2.28% | 1.54T 2.66% | 1.44T 6.27% | 1.55T 7.87% | 1.52T 2.27% | 1.53T 0.85% | 1.39T 8.95% | 1.47T 5.50% | 1.42T 3.31% | 1.55T 8.72% | 1.47T 5.09% | 1.52T 3.48% | 1.49T 1.75% | 1.56T 4.39% | 1.60T 2.63% | 1.74T 9.10% | 1.73T 0.90% | 1.72T 0.58% | 1.60T 7.12% | 1.72T 7.54% | 1.66T 3.17% | 1.67T 0.39% | 1.39T 16.60% | 1.40T 0.34% | 1.49T 6.57% | 1.49T 0.10% | 1.56T 4.39% | 2.09T 34.44% | 2.50T 19.70% | 2.60T 3.89% | 2.45T 5.88% | 3.20T 30.93% | 3.17T 1.00% | 2.99T 5.82% | 2.45T 18.08% | 3.20T 30.93% | 3.03T 5.34% | 2.89T 4.67% | 2.73T 5.42% | 3.30T 20.70% | |
cost of revenue | 891.33B - | 948.82B 6.45% | 963.58B 1.56% | 997.66B 3.54% | 968.03B 2.97% | 996.94B 2.99% | 900.62B 9.66% | 985.11B 9.38% | 955.33B 3.02% | 962.91B 0.79% | 850.36B 11.69% | 901.16B 5.97% | 868.21B 3.66% | 982.30B 13.14% | 919.54B 6.39% | 939.02B 2.12% | 922.68B 1.74% | 991.98B 7.51% | 1.03T 4.29% | 1.14T 10.05% | 1.13T 0.74% | 1.11T 1.90% | 1.01T 8.45% | 1.11T 8.94% | 1.05T 4.68% | 1.06T 1.05% | 865.21B 18.76% | 806.11B 6.83% | 894.04B 10.91% | 914.67B 2.31% | 990.66B 8.31% | 1.41T 42.52% | 1.76T 24.60% | 1.86T 5.47% | 1.71T 7.86% | 2.37T 38.88% | 2.29T 3.48% | 2.13T 7.16% | 1.71T 19.65% | 2.37T 38.88% | 2.14T 9.67% | 2.14T 0.11% | 2.05T 4.53% | 2.48T 21.34% | |
gross profit | 487.60B - | 496.40B 1.80% | 508.53B 2.44% | 534.65B 5.14% | 529.30B 1.00% | 540.25B 2.07% | 540.16B 0.02% | 569.10B 5.36% | 563.57B 0.97% | 568.90B 0.95% | 544.39B 4.31% | 570.26B 4.75% | 554.55B 2.75% | 564.46B 1.79% | 548.55B 2.82% | 580.09B 5.75% | 569.84B 1.77% | 566.12B 0.65% | 564.48B 0.29% | 605.98B 7.35% | 598.76B 1.19% | 610.18B 1.91% | 581.52B 4.70% | 611.07B 5.08% | 608.35B 0.45% | 603.83B 0.74% | 526.62B 12.79% | 590.47B 12.12% | 594.36B 0.66% | 575.24B 3.22% | 564.71B 1.83% | 679.17B 20.27% | 743.77B 9.51% | 744.73B 0.13% | 737.66B 0.95% | 829.80B 12.49% | 880.46B 6.11% | 859.77B 2.35% | 737.66B 14.20% | 829.80B 12.49% | 888.41B 7.06% | 749.09B 15.68% | 689.25B 7.99% | 818.68B 18.78% | |
selling and marketing expenses | 123.21B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 257.71B - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 570.51B - | 627.01B 9.90% | 380.92B 39.25% | 635.29B 66.78% | 624.86B - | 629.90B 0.81% | 691.03B 9.70% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -197M - | 1.30B 759.90% | 456M 64.92% | 922M 102.19% | 433M 53.04% | -541M 224.94% | -57M 89.46% | -512M 798.25% | 520M 201.56% | 59M 88.65% | 402M 581.36% | -32M 107.96% | 1.07B 3,437.50% | -1.35B 226.87% | 101M 107.45% | 264M 161.39% | -103M 139.02% | -837M 712.62% | 474M 156.63% | 425M 10.34% | -260M 161.18% | -672M 158.46% | -188M 72.02% | -145M 22.87% | -734M 406.21% | -502M 31.61% | 19M 103.78% | 391M 1,957.89% | -3.35B 956.01% | 1.44B 142.93% | -2.87B 299.51% | -81M 97.17% | -1.51B 1,759.26% | -3.63B 140.70% | -525M 85.52% | -1.53B 191.81% | -2.24B 46.21% | -1.87B 16.52% | 635.29B 34,072.67% | 697.40B 9.78% | -1.47B 100.21% | ||||
cost and expenses | 1.29T - | 1.35T 4.66% | 1.39T 2.95% | 1.44T 3.44% | 1.42T 1.90% | 1.44T 1.99% | 1.36T 5.85% | 1.46T 7.70% | 1.43T 2.27% | 1.44T 0.71% | 1.31T 8.83% | 1.37T 4.43% | 1.33T 3.00% | 1.46T 9.47% | 1.38T 4.96% | 1.41T 1.80% | 1.39T 1.25% | 1.46T 5.11% | 1.51T 3.45% | 1.63T 7.84% | 1.62T 0.43% | 1.61T 0.78% | 1.51T 6.54% | 1.60T 6.36% | 1.55T 3.35% | 1.56T 0.99% | 1.32T 15.55% | 1.29T 2.44% | 1.38T 7.32% | 1.41T 1.93% | 1.48T 4.87% | 1.98T 34.14% | 2.39T 20.37% | 2.52T 5.42% | 2.34T 6.78% | 3.07T 31.00% | 3.01T 1.94% | 2.88T 4.53% | 2.34T 18.46% | 3.07T 31.00% | 2.86T 6.75% | 2.77T 3.39% | 2.68T 3.32% | 3.17T 18.60% | |
operating expenses | 403.04B - | 405.88B 0.70% | 431.06B 6.20% | 444.90B 3.21% | 447.07B 0.49% | 446.37B 0.16% | 458.31B 2.67% | 478.50B 4.41% | 474.99B 0.73% | 477.61B 0.55% | 462.90B 3.08% | 470.27B 1.59% | 462.01B 1.76% | 473.88B 2.57% | 464.41B 2.00% | 469.77B 1.15% | 468.50B 0.27% | 470.25B 0.37% | 478.10B 1.67% | 492.75B 3.06% | 494.11B 0.28% | 502.83B 1.77% | 491.19B 2.32% | 496.28B 1.04% | 494.39B 0.38% | 498.64B 0.86% | 455.23B 8.71% | 482.12B 5.91% | 488.46B 1.31% | 494.54B 1.24% | 487.20B 1.48% | 570.51B 17.10% | 627.01B 9.90% | 660.00B 5.26% | 635.29B 3.74% | 697.40B 9.78% | 720.36B 3.29% | 748.12B 3.85% | 635.29B 15.08% | 697.40B 9.78% | 719.51B 3.17% | 624.86B 13.15% | 629.90B 0.81% | 691.03B 9.70% | |
interest expense | 2.27B - | 2.24B 1.58% | 2.29B 2.23% | 2.29B 0.17% | 2.29B 0.09% | 2.48B 7.84% | 2.43B 1.78% | 2.42B 0.33% | 2.44B 0.54% | 2.27B 6.86% | 2.23B 1.50% | 2.00B 10.34% | 2.13B 6.14% | 2.39B 12.46% | 2.21B 7.48% | 2.32B 4.70% | 2.15B 7.34% | 2.15B 0.09% | 3.17B 47.28% | 3.54B 11.82% | 2.88B 18.48% | 2.52B 12.62% | 2.85B 12.97% | 2.70B 5.30% | 2.55B 5.34% | 2.49B 2.35% | 1.83B 26.59% | 3.21B 75.68% | 3.10B 3.70% | 2.44B 21.09% | 5.12B 109.46% | 7.99B 56.19% | 7.97B 0.30% | 8.27B 3.82% | 7.56B 8.58% | 8.26B 9.27% | 9.74B 17.87% | 10.82B 11.08% | 7.56B 30.10% | 8.26B 9.27% | 10.73B 29.89% | 11.65B 8.53% | 13.24B 13.62% | 16.88B 27.54% | |
ebitda | 128.14B - | 136.03B 6.16% | 125.70B 7.60% | 139.26B 10.79% | 131.98B 5.23% | 145.03B 9.89% | 134.70B 7.12% | 146.91B 9.07% | 146.35B 0.38% | 150.38B 2.76% | 140.35B 6.67% | 157.75B 12.39% | 150.63B 4.51% | 148.07B 1.70% | 143.07B 3.38% | 169.96B 18.79% | 160.89B 5.33% | 155.44B 3.39% | 147.20B 5.30% | 176.33B 19.79% | 168.04B 4.70% | 171.38B 1.99% | 153.17B 10.63% | 179.02B 16.88% | 176.84B 1.22% | 169.48B 4.16% | 136.05B 19.73% | 173.11B 27.24% | 169.46B 2.11% | 149.87B 11.56% | 143.14B 4.49% | 198.54B 38.70% | 217.15B 9.37% | 191.54B 11.80% | 215.12B 12.31% | 254.05B 18.10% | 287.28B 13.08% | 242.53B 15.58% | 215.12B 11.30% | 254.05B 18.10% | 303.01B 19.27% | 258.67B 14.63% | 195.49B 24.43% | 218.96B 12.01% | |
operating income | 84.56B - | 90.52B 7.04% | 77.48B 14.40% | 89.75B 15.84% | 82.23B 8.38% | 93.88B 14.16% | 81.86B 12.80% | 90.60B 10.69% | 88.58B 2.24% | 91.28B 3.05% | 81.48B 10.74% | 99.98B 22.70% | 92.54B 7.44% | 90.57B 2.13% | 84.14B 7.10% | 110.33B 31.12% | 101.33B 8.15% | 95.86B 5.40% | 86.38B 9.89% | 113.23B 31.09% | 104.65B 7.58% | 107.34B 2.57% | 90.33B 15.84% | 114.79B 27.07% | 113.96B 0.73% | 105.18B 7.70% | 71.39B 32.13% | 108.35B 51.77% | 105.89B 2.26% | 80.70B 23.79% | 77.51B 3.95% | 108.66B 40.18% | 116.76B 7.45% | 84.73B 27.43% | 102.37B 20.82% | 132.40B 29.34% | 160.11B 20.93% | 111.65B 30.27% | 102.37B 8.31% | 132.40B 29.34% | 168.90B 27.57% | 124.23B 26.45% | 59.34B 52.23% | 127.65B 115.10% | |
depreciation and amortization | 41.71B - | 43.68B 4.74% | 46.12B 5.57% | 47.03B 1.98% | 47.63B 1.28% | 50.36B 5.72% | 51.09B 1.45% | 54.99B 7.64% | 55.19B 0.37% | 57.36B 3.92% | 55.73B 2.83% | 88.91B 59.54% | 54.72B 38.46% | 63.58B 16.19% | 57.24B 9.96% | 57.09B 0.27% | 57.20B 0.19% | 58.26B 1.85% | 59.10B 1.45% | 64.67B 9.41% | 62.08B 4.00% | 62.36B 0.46% | 61.51B 1.37% | 61.90B 0.63% | 62.53B 1.02% | 64.11B 2.51% | 64.76B 1.02% | 64.11B 1.00% | 65.34B 1.91% | 66.33B 1.52% | 68.16B 2.75% | 86.97B 27.60% | 100.49B 15.54% | 108.22B 7.70% | 112.04B 3.53% | 121.54B 8.48% | 127.04B 4.53% | 128.18B 0.90% | 112.75B 12.04% | 121.65B 7.89% | 130.91B 7.61% | 134.44B 2.70% | 136.14B 1.27% | 148.37B 8.98% | |
total other income expenses net | -3.95B - | -10.86B 175.16% | -6.53B 39.87% | -10.11B 54.77% | -4.95B 51.01% | -11.56B 133.49% | -5.03B 56.45% | -14.57B 189.43% | -8.50B 41.63% | -20.44B 140.37% | -6.63B 67.56% | -78.56B 1,084.68% | -16.71B 78.73% | -45.12B 170.04% | -27.45B 39.14% | -19.04B 30.66% | -6.38B 66.48% | -62.47B 878.97% | -15.77B 74.76% | -27.57B 74.80% | -19.41B 29.60% | -31.45B 62.04% | -7.92B 74.82% | -21.55B 172.11% | -19.78B 8.21% | -28.56B 44.40% | -42B 47.06% | -20.24B 51.80% | -15.88B 21.58% | -29.44B 85.46% | -12.80B 56.53% | -13.54B 5.81% | -17.13B 26.51% | -32.33B 88.69% | -8.17B 74.74% | -28.16B 244.80% | -20.77B 26.25% | -46.67B 124.78% | -8.16B 82.51% | -28.16B 244.88% | -22.79B 19.04% | -69.13B 203.27% | -21.93B 68.27% | -73.94B 237.14% | |
income before tax | 80.61B - | 79.66B 1.18% | 70.95B 10.94% | 79.64B 12.25% | 77.28B 2.97% | 82.32B 6.53% | 76.82B 6.68% | 76.03B 1.03% | 80.07B 5.31% | 70.85B 11.52% | 74.85B 5.66% | 21.43B 71.37% | 75.83B 253.91% | 45.46B 40.06% | 56.69B 24.70% | 91.29B 61.04% | 94.95B 4.01% | 33.39B 64.83% | 70.61B 111.44% | 85.67B 21.33% | 85.24B 0.50% | 75.90B 10.96% | 82.42B 8.59% | 93.25B 13.14% | 94.18B 1.00% | 76.63B 18.64% | 29.39B 61.64% | 88.11B 199.77% | 90.02B 2.17% | 51.26B 43.05% | 64.71B 26.24% | 95.11B 46.98% | 99.63B 4.74% | 52.40B 47.40% | 94.20B 79.78% | 104.24B 10.66% | 139.34B 33.67% | 64.97B 53.37% | 94.20B 44.99% | 104.24B 10.66% | 146.11B 40.16% | 55.10B 62.29% | 37.41B 32.10% | 53.71B 43.57% | |
income tax expense | 32.63B - | 29.45B 9.73% | 29.34B 0.36% | 32.13B 9.50% | 31.42B 2.21% | 34.75B 10.58% | 32.10B 7.61% | 30.95B 3.59% | 38.10B 23.12% | 33.94B 10.93% | 29.36B 13.48% | 26.10B 11.11% | 29.37B 12.50% | 21.91B 25.39% | 18.00B 17.85% | 30.83B 71.28% | 32.44B 5.22% | -1.84B 105.68% | 23.46B 1,372.40% | 30.22B 28.82% | 25.65B 15.14% | 25.02B 2.46% | 25.97B 3.81% | 31.02B 19.46% | 30.75B 0.87% | 23.52B 23.50% | 12.69B 46.07% | 24.87B 96.04% | 27.37B 10.04% | -485M 101.77% | 18.98B 4,012.58% | 28.20B 48.61% | 28.07B 0.45% | 13.36B 52.40% | 26.38B 97.38% | 29.96B 13.60% | 37.98B 26.74% | 16.27B 57.16% | 26.38B 62.12% | 29.96B 13.60% | 41.61B 38.87% | 11.43B 72.53% | 14.76B 29.10% | 18.91B 28.11% | |
net income | 44.66B - | 47.68B 6.75% | 39.52B 17.11% | 44.38B 12.30% | 43.41B 2.19% | 45.67B 5.21% | 42.23B 7.53% | 42.29B 0.15% | 40.92B 3.25% | 35.49B 13.26% | 43.15B 21.58% | -9.67B 122.41% | 42.06B 534.93% | 21.21B 49.56% | 33.63B 58.53% | 55.79B 65.91% | 59.84B 7.26% | 31.89B 46.71% | 42.89B 34.50% | 58.47B 36.33% | 54.92B 6.08% | 46.73B 14.90% | 52.10B 11.48% | 58.55B 12.39% | 59.32B 1.32% | 48.22B 18.72% | 13.94B 71.10% | 58.58B 320.33% | 58.47B 0.19% | 48.27B 17.43% | 43.02B 10.89% | 63.48B 47.57% | 68.38B 7.71% | 35.90B 47.50% | 65.04B 81.18% | 71.05B 9.24% | 98.62B 38.80% | 46.27B 53.08% | 65.04B 40.57% | 71.05B 9.24% | 101.93B 43.47% | 42.46B 58.34% | 21.39B 49.63% | 30.86B 44.26% | |
weighted average shs out | 884.05M - | 884.05M 0% | 884.05M 0% | 884.05M 0% | 884.08M 0.00% | 884.08M 0% | 884.08M 0% | 884.08M 0% | 884.18M 0.01% | 884.18M 0% | 884.18M 0% | 884.18M 0% | 884.50M 0.04% | 884.50M 0% | 884.50M 0% | 884.50M 0% | 884.56M 0.01% | 884.56M 0% | 884.56M 0% | 884.56M 0% | 884.59M 0.00% | 884.59M 0% | 884.59M 0% | 884.59M 0% | 882.85M 0.20% | 882.85M 0% | 882.85M 0% | 882.85M 0% | 882.97M 0.01% | 882.97M 0% | 882.97M 0% | 883.07M 0.01% | 883.11M 0.00% | 883.11M 0.00% | 883.12M 0.00% | 883.19M 0.01% | 883.23M 0.00% | 883.23M 0% | 883.12M 0.01% | 883.12M 0% | 2.61B - | 2.59B 0.48% | |||
weighted average shs out dil | 884.05M - | 884.05M 0% | 884.71M 0.07% | 884.05M 0.07% | 884.08M 0.00% | 884.08M 0% | 884.91M 0.09% | 884.08M 0.09% | 884.18M 0.01% | 884.18M 0% | 884.95M 0.09% | 884.18M 0.09% | 884.50M 0.04% | 884.50M 0% | 885.41M 0.10% | 884.50M 0.10% | 884.56M 0.01% | 884.56M 0% | 885.36M 0.09% | 884.56M 0.09% | 884.59M 0.00% | 884.59M 0% | 885.38M 0.09% | 884.59M 0.09% | 882.85M 0.20% | 882.85M 0% | 883.21M 0.04% | 882.85M 0.04% | 882.97M 0.01% | 882.97M 0% | 882.97M 0% | 883.07M 0.01% | 883.11M 0.00% | 883.11M 0.00% | 883.12M 0.00% | 883.19M 0.01% | 883.23M 0.00% | 883.31M 0.01% | 883.12M 0.02% | 883.12M 0% | 2.61B - | 2.60B 0.41% | |||
eps | 50.52 - | 53.93 6.75% | 44.70 17.11% | 50.20 12.30% | 49.10 2.19% | 51.66 5.21% | 47.77 7.53% | 47.84 0.15% | 46.28 3.26% | 40.14 13.27% | 48.80 21.57% | -10.94 122.42% | 47.55 534.64% | 23.98 49.57% | 38.02 58.55% | 63.08 65.91% | 67.65 7.24% | 36.05 46.71% | 48.48 34.48% | 66.10 36.34% | 62.08 6.08% | 52.83 14.90% | 58.89 11.47% | 66.19 12.40% | 67.19 1.51% | 54.62 18.71% | 15.79 71.09% | 66.36 320.27% | 66.22 0.21% | 54.67 17.44% | 48.72 10.88% | 71.89 47.56% | 77.43 7.71% | 40.64 47.51% | 73.65 81.23% | 80.45 9.23% | 111.66 38.79% | 52.39 53.08% | 73.65 40.58% | 80.45 9.23% | 0 100% | 16.13 Infinity% | 8.20 49.16% | 11.89 45.00% | |
epsdiluted | 50.52 - | 53.93 6.75% | 44.67 17.17% | 50.20 12.38% | 49.10 2.19% | 51.66 5.21% | 47.72 7.63% | 47.84 0.25% | 46.28 3.26% | 40.14 13.27% | 48.76 21.47% | -10.94 122.44% | 47.55 534.64% | 23.98 49.57% | 37.98 58.38% | 63.08 66.09% | 67.65 7.24% | 36.05 46.71% | 48.44 34.37% | 66.10 36.46% | 62.08 6.08% | 52.83 14.90% | 58.84 11.38% | 66.19 12.49% | 67.19 1.51% | 54.62 18.71% | 15.78 71.11% | 66.36 320.53% | 66.22 0.21% | 54.67 17.44% | 48.72 10.88% | 71.89 47.56% | 77.43 7.71% | 40.64 47.51% | 73.65 81.23% | 80.45 9.23% | 111.66 38.79% | 52.38 53.09% | 73.65 40.61% | 80.45 9.23% | 0 100% | 16.13 Infinity% | 8.20 49.16% | 11.88 44.88% |
All numbers in (except ratios and percentages)