T3T1
COM:7P-GROUP
Seven Principles AG
- Stock
Last Close
5.95
08/11 16:36
Market Cap
21.49M
Beta: -
Volume Today
89
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 98.71M - | 88.71M 10.13% | 83.02M 6.42% | 82.73M 0.36% | 93.33M 12.81% | 101.55M 8.81% | 90.52M 10.86% | 77.42M 14.47% | 79.89M 3.19% | 80.95M 1.33% | 72.82M 10.04% | |
cost of revenue | 90.11M - | 84.23M 6.52% | 77.20M 8.35% | 73.83M 4.36% | 78.20M 5.91% | 84.94M 8.63% | 78.96M 7.04% | 63.86M 19.13% | 64.57M 1.12% | 64.60M 0.04% | 63.30M 2.01% | |
gross profit | 8.60M - | 4.48M 47.88% | 5.82M 29.84% | 8.90M 52.80% | 15.13M 70.07% | 16.61M 9.78% | 11.56M 30.39% | 13.56M 17.33% | 15.32M 12.92% | 16.35M 6.74% | 9.52M 41.76% | |
selling and marketing expenses | 2.94M - | 2.33M 20.88% | 2.17M 6.62% | 1.81M 16.71% | 1.86M 2.76% | |||||||
general and administrative expenses | 1.82M - | 1.95M 7.43% | 1.45M 25.68% | 1.23M 15.10% | 1.25M 1.22% | |||||||
selling general and administrative expenses | 4.76M - | 4.28M 10.07% | 3.62M 15.31% | 3.04M 16.07% | 3.10M 2.14% | 9.64M - | 8.73M 9.50% | 9.40M 7.70% | 8.11M 13.71% | |||
research and development expenses | ||||||||||||
other expenses | 5.91M - | 10.10M 70.80% | 14.07M 39.27% | 7.50M 46.65% | 11.73M 56.33% | 15.89M 35.46% | 14.90M 6.23% | 12.51M 16.04% | 12.70M 1.54% | 12.58M 0.94% | ||
cost and expenses | 100.78M - | 98.61M 2.15% | 94.89M 3.77% | 84.38M 11.08% | 93.03M 10.26% | 100.83M 8.39% | 93.86M 6.92% | 76.37M 18.64% | 77.27M 1.19% | 77.18M 0.12% | 71.87M 6.88% | |
operating expenses | 10.67M - | 14.38M 34.75% | 17.69M 23.03% | 10.54M 40.39% | 14.84M 40.71% | 15.89M 7.11% | 14.90M 6.23% | 12.51M 16.04% | 12.70M 1.54% | 12.58M 0.94% | 8.57M 31.86% | |
interest expense | 424.46K - | 270.11K 36.36% | 674.45K 149.69% | 650.07K 3.61% | 358.10K 44.91% | 346.26K 3.31% | 487.08K 40.67% | 300.59K 38.29% | 580.27K 93.04% | 268.54K 53.72% | ||
ebitda | -298.22K - | -4.33M 1,351.63% | -9.42M 117.64% | -182.95K 98.06% | 1.62M 982.85% | 2.12M 31.31% | -2.26M 206.44% | 2.22M 198.41% | 3.30M 48.71% | 4.51M 36.39% | 1.79M 60.26% | |
operating income | -1.97M - | -9.81M 399.02% | -12.08M 23.12% | -1.65M 86.35% | 292.72K 117.75% | 717.21K 145.01% | -3.36M 568.87% | 1.05M 131.27% | 2.49M 137.06% | 3.66M 46.97% | 946.69K 74.16% | |
depreciation and amortization | 1.72M - | 5.56M 223.00% | 2.09M 62.51% | 1.10M 47.09% | 946.30K 14.25% | 1.45M 53.37% | 1.11M 23.84% | 1.17M 5.88% | 811.34K 30.67% | 843.05K 3.91% | 844.10K 0.12% | |
total other income expenses net | -278.89K - | -186.83K 33.01% | -213.00K 14.01% | -103.89K 51.23% | 86.07K 182.84% | -361.91K 520.50% | -467.08K 29.06% | -254.59K 45.49% | -515.28K 102.39% | -268.54K 47.88% | -186.68K 30.48% | |
income before tax | -2.35M - | -10.08M 329.82% | -12.08M 19.84% | -1.75M 85.49% | 378.79K 121.61% | 355.30K 6.20% | -3.83M 1,177.91% | 796.79K 120.80% | 1.98M 148.13% | 3.39M 71.69% | 760.01K 77.61% | |
income tax expense | 276.95K - | 1.23M 345.40% | -1.37M 211.24% | 21.05K 101.53% | -345.54K 1,741.32% | 332.85K 196.33% | -457.71K 237.51% | 1.20M 362.17% | 37.65K 96.86% | 1.04M 2,670.72% | 400.75K 61.59% | |
net income | -2.62M - | -11.72M 346.80% | -10.71M 8.61% | -2.13M 80.10% | 358.15K 116.81% | 22.45K 93.73% | -3.37M 15,121.85% | -403.18K 88.04% | 1.94M 581.14% | 2.35M 21.21% | 1.16M 50.63% | |
weighted average shs out | 808K - | 1.08M 33.33% | 1.10M 2.05% | 3.77M 242.95% | 3.98M 5.54% | 3.77M 5.25% | 3.77M 0% | 3.77M 0% | 3.77M 0% | 3.77M 0% | ||
weighted average shs out dil | 808K - | 1.08M 33.33% | 1.10M 2.05% | 3.77M 242.95% | 3.98M 5.54% | 3.77M 5.25% | 3.77M 0% | 3.77M 0% | 3.77M 0% | 3.77M 0% | ||
eps | -3.25 - | -10.87 234.46% | -9.74 10.40% | -0.57 94.15% | 0.09 115.79% | 0.01 93.33% | -0.89 14,933.33% | -0.11 87.64% | 0.51 563.64% | 0.62 21.57% | ||
epsdiluted | -3.25 - | -10.87 234.46% | -9.74 10.40% | -0.57 94.15% | 0.09 115.79% | 0.01 93.33% | -0.89 14,933.33% | -0.11 87.64% | 0.51 563.64% | 0.62 21.57% |
All numbers in (except ratios and percentages)