bf/NASDAQ:ACIW_icon.jpeg

COM:ACIWORLDWIDE

ACI Worldwide

  • Stock

Last Close

54.73

21/11 21:00

Market Cap

4.10B

Beta: -

Volume Today

470.76K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
50.39M
-
-5.78M
111.46%
11.24M
294.58%
15.73M
40.00%
46.37M
194.72%
-162K
100.35%
27.05M
16,798.15%
14.78M
45.36%
43.77M
196.12%
89.48M
104.46%
-16.86M
118.84%
-9.78M
41.97%
66.69M
781.77%
-1.61M
102.41%
-29.81M
1,753.79%
3.39M
111.37%
33.16M
878.87%
-19.43M
158.58%
-14.57M
24.98%
15.23M
204.52%
87.69M
475.66%
-25.96M
129.61%
5.72M
122.05%
31.81M
455.70%
55.49M
74.41%
-24.43M
144.02%
14.07M
157.62%
15.87M
12.72%
67.15M
323.21%
-1.95M
102.90%
6.50M
434.24%
13.76M
111.72%
109.47M
695.34%
15.49M
85.85%
13.34M
13.87%
23.12M
73.26%
90.23M
290.31%
-32.31M
135.81%
-6.71M
79.23%
37.91M
664.99%
122.62M
223.43%
-7.75M
106.32%
30.89M
498.49%
81.43M
163.63%
depreciation and amortization
20.18M
-
20.61M
2.09%
20.54M
0.31%
22.13M
7.70%
23.41M
5.80%
23.61M
0.87%
23.58M
0.13%
23.66M
0.31%
26.58M
12.38%
26.51M
0.27%
24.34M
8.18%
24.98M
2.63%
27.62M
10.54%
25.64M
7.16%
25.58M
0.22%
25.55M
0.11%
25.45M
0.40%
24.99M
1.80%
24.35M
2.57%
23.55M
3.31%
24.46M
3.89%
28.23M
15.43%
33.42M
18.38%
37.76M
12.98%
39.08M
3.50%
37.38M
4.36%
40.94M
9.52%
40.83M
0.25%
44.62M
9.26%
35.93M
19.47%
36.06M
0.36%
36.13M
0.21%
35.79M
0.95%
34.20M
4.43%
35.01M
2.36%
34.95M
0.19%
34.20M
2.14%
34.31M
0.31%
35.16M
2.49%
33.16M
5.68%
31.36M
5.42%
6.20M
80.24%
30.02M
384.22%
-37.86M
226.12%
deferred income tax
14.91M
-
-11.28M
175.62%
-857K
92.40%
2.50M
391.37%
18.07M
623.83%
-4.71M
126.08%
752K
115.96%
7.73M
928.46%
15.55M
101.12%
19.60M
25.98%
-16.02M
181.74%
-5.14M
67.92%
19.26M
474.84%
-5.92M
130.73%
-24.20M
308.89%
-7.59M
68.66%
59.37M
882.59%
-4.83M
108.13%
1.78M
136.94%
-4.09M
329.67%
1.41M
134.31%
-17.41M
1,339.43%
-23.92M
37.34%
2.01M
108.40%
17.18M
755.73%
-10.41M
160.60%
5.67M
154.46%
-5.80M
202.24%
13.89M
339.55%
-6.08M
143.76%
-3.48M
42.74%
-2.18M
37.24%
15.47M
808.56%
-3.37M
121.76%
-3.02M
10.37%
-2.67M
11.40%
10.66M
498.73%
-10.38M
197.37%
-12.26M
18.08%
-2.57M
79.07%
21.12M
923.15%
1.01M
95.24%
510K
49.30%
-3.75M
834.31%
stock based compensation
2.46M
-
4.77M
93.83%
4.42M
7.46%
4.55M
3.13%
-2.70M
159.22%
3.94M
245.94%
5.36M
36.05%
759K
85.83%
8.33M
997.50%
9.49M
13.95%
13.08M
37.80%
11.24M
14.07%
9.80M
12.80%
6.30M
35.75%
8.34M
32.49%
8.08M
3.10%
-9.04M
211.84%
6.36M
170.37%
7.71M
21.11%
6.58M
14.67%
-282K
104.29%
6.58M
2,435.11%
14.37M
118.25%
9.37M
34.80%
6.43M
31.33%
6.95M
8.00%
7.93M
14.13%
8.06M
1.63%
6.66M
17.39%
6.70M
0.66%
7.72M
15.17%
6.37M
17.53%
6.45M
1.34%
7.96M
23.34%
6.80M
14.55%
7.13M
4.79%
7.87M
10.43%
5.30M
32.63%
5.41M
2.13%
6.82M
26.01%
7.01M
2.76%
-10.72M
-
11.35M
205.84%
change in working capital
-31.82M
-
9.72M
130.54%
-4.03M
141.45%
-18.08M
348.87%
-8.23M
54.45%
27.41M
432.84%
-32.68M
219.25%
20.02M
161.26%
-31.83M
258.99%
44.21M
238.89%
13.62M
69.20%
-16.23M
219.21%
-90.98M
460.53%
59.01M
164.86%
32.57M
44.81%
-44.89M
237.85%
-47.91M
6.72%
38M
179.32%
5.55M
85.40%
-16.02M
388.75%
-31.14M
94.31%
49.66M
259.49%
-17.05M
134.35%
-51.01M
199.06%
-73.44M
43.98%
46.15M
162.84%
-2.91M
106.31%
3.80M
230.56%
9.07M
138.51%
34.44M
279.79%
-10.42M
130.27%
-15.10M
44.89%
-93.24M
517.40%
-27.17M
70.86%
-14.92M
45.09%
7.64M
151.24%
-103.21M
1,450.26%
42.33M
141.01%
-6.14M
114.51%
-52.84M
760.21%
-97.03M
83.62%
-17.02M
-
-75.06M
340.94%
accounts receivables
-3.29M
-
-3.12M
4.96%
-6.16M
97.12%
-13.63M
-
42.42M
411.17%
-45.83M
208.04%
34.98M
176.31%
-42.92M
222.71%
34.59M
180.59%
-5.29M
115.29%
5.49M
203.71%
-111.24M
2,128.15%
84.03M
175.54%
-13.47M
116.03%
9.83M
173.01%
-88.64M
1,001.37%
68.74M
177.55%
-1.05M
101.53%
-9.25M
778.90%
-73.20M
691.73%
94.55M
229.16%
-5.95M
106.30%
-107.65M
-
48.70M
145.24%
8.79M
-
76.14M
765.86%
619K
99.19%
-20.80M
3,460.42%
-43.83M
110.71%
9.66M
122.04%
-23.70M
345.34%
19.81M
183.57%
-137.96M
796.53%
88.96M
164.48%
-7.10M
107.99%
-39.84M
460.87%
-105.01M
163.55%
127.27M
221.20%
-27.67M
121.74%
-95.90M
246.57%
inventory
53.91M
-
-41.26M
-
-55.95M
-
-9.66M
82.74%
39.84M
-
accounts payables
1.48M
-
-1.48M
199.93%
-1.72M
16.42%
-3.30M
91.41%
3.08M
193.36%
-3.63M
217.90%
-3.39M
6.72%
1.57M
146.52%
14.00M
788.76%
-12.88M
192.01%
9.63M
174.79%
-12.65M
231.33%
1.98M
115.64%
-3.69M
286.50%
-240K
93.49%
-7.68M
3,100.42%
9.91M
229.02%
-2.61M
126.35%
-1.05M
59.90%
-559K
46.61%
9.98M
1,885.87%
-10.30M
203.15%
11.59M
212.57%
-9.71M
183.75%
711K
107.32%
-6.09M
956.12%
12.37M
303.29%
-4.61M
137.23%
804K
117.45%
-2.81M
449.25%
268K
109.54%
-2.54M
1,047.76%
6.49M
355.43%
-2.75M
142.36%
1.43M
152.00%
-1.73M
220.92%
10.78M
723.67%
-1.31M
112.14%
-646K
50.61%
-5.24M
711.76%
3.42M
165.27%
-448K
113.09%
5.30M
1,282.37%
-4.09M
177.23%
other working capital
-30.01M
-
14.32M
147.71%
3.85M
73.10%
-14.78M
483.64%
2.32M
115.70%
-11.39M
590.78%
16.54M
245.25%
-16.53M
199.95%
-2.91M
82.40%
22.50M
873.56%
9.27M
58.80%
-9.06M
197.78%
18.29M
301.73%
-21.34M
216.68%
46.28M
316.87%
-47.05M
201.66%
30.82M
165.52%
-28.13M
191.26%
7.65M
127.19%
-6.22M
181.30%
32.09M
616.00%
-34.59M
207.82%
-22.69M
34.40%
-41.30M
81.98%
-20.41M
50.59%
3.54M
117.34%
-15.29M
532.05%
8.41M
155.01%
40.73M
384.39%
-38.89M
195.47%
-11.31M
70.92%
8.24M
172.85%
56K
99.32%
-24.42M
43,703.57%
7.35M
130.12%
-10.44M
241.90%
23.97M
329.71%
-45.33M
289.09%
1.61M
103.55%
-47.60M
3,061.98%
4.56M
109.57%
5.35M
-
29.39M
449.15%
other non cash items
-4.28M
-
-2.79M
34.85%
1.75M
162.98%
-3.17M
280.84%
125K
103.94%
-912K
829.60%
-23.29M
2,453.95%
2.11M
109.05%
1.68M
20.45%
-150.86M
9,095.95%
273K
100.18%
2.92M
968.50%
2.58M
11.48%
2.27M
12.01%
931K
59.02%
1.43M
53.38%
90K
93.70%
36K
60%
1.16M
3,125%
4.12M
254.52%
1.33M
67.66%
1.33M
0.30%
1.89M
42.35%
2.12M
12.44%
3.96M
86.58%
1.86M
53.02%
2.33M
24.92%
3.76M
61.82%
2.87M
23.83%
1.08M
62.47%
1.72M
59.57%
705K
58.94%
2.04M
189.65%
1.75M
14.10%
1.67M
4.85%
-35.96M
2,254.40%
1.67M
104.65%
825K
50.63%
1.98M
139.76%
2.78M
40.55%
661K
76.22%
87.89M
-
83.04M
5.52%
net cash provided by operating activities
51.86M
-
15.26M
70.58%
33.07M
116.73%
23.66M
28.45%
77.04M
225.63%
49.17M
36.18%
766K
98.44%
69.06M
8,915.40%
64.08M
7.21%
38.43M
40.02%
18.43M
52.03%
7.99M
56.67%
34.97M
337.83%
85.69M
145.00%
13.41M
84.35%
-14.03M
204.58%
61.13M
535.83%
45.14M
26.16%
25.98M
42.45%
29.35M
13.00%
83.47M
184.39%
42.43M
49.17%
14.44M
65.97%
32.07M
122.14%
48.71M
51.88%
57.50M
18.04%
68.03M
18.31%
66.53M
2.20%
144.24M
116.81%
70.12M
51.39%
38.09M
45.68%
39.68M
4.17%
75.99M
91.50%
28.87M
62.00%
38.89M
34.69%
34.20M
12.05%
41.41M
21.09%
40.07M
3.25%
17.44M
56.47%
25.27M
44.87%
85.74M
239.36%
123.24M
43.73%
49.88M
59.53%
59.15M
18.59%
investments in property plant and equipment
-14.24M
-
-7.81M
45.17%
-7.50M
3.92%
-10.67M
42.26%
-8.92M
16.44%
-12.50M
40.13%
-9.41M
24.73%
-9.66M
2.68%
-17.34M
79.54%
-15.90M
8.29%
-17.21M
8.20%
-20.53M
19.29%
-9.44M
54.01%
-12.40M
31.41%
-13.83M
11.49%
-13.66M
1.24%
-14.52M
6.30%
-12.59M
13.30%
-15.29M
21.49%
-10.43M
31.83%
-5.58M
46.45%
-9.83M
76.03%
-11.39M
15.86%
-16.09M
41.29%
-10.71M
33.43%
-10.14M
5.34%
-15.53M
53.23%
-9.97M
35.79%
-10.99M
10.14%
-12.40M
12.86%
-11.33M
8.64%
-9.28M
18.06%
-12.36M
33.15%
-8.49M
31.33%
-5.91M
30.39%
-12.12M
105.18%
-13.38M
10.34%
-8.74M
34.67%
-10.86M
24.25%
-10.93M
0.66%
-7.25M
33.67%
-3.21M
55.75%
-6.19M
92.89%
15.52M
350.73%
acquisitions net
-113.91M
-
-204.29M
-
-179.37M
-
232K
-
1.28M
-
-758.55M
59,454.15%
purchases of investments
-35.31M
-
sales maturities of investments
35.31M
-
other investing activites
-1.50M
-
-2M
-
30.31M
1,615.55%
193M
-
-519K
-
-1.47M
-
-758.55M
-
-18.47M
97.56%
751.82M
4,169.62%
15.93M
-
100.14M
-
-14.58M
-
-23.18M
-
net cash used for investing activites
-128.15M
-
-7.81M
93.91%
-9.00M
15.29%
-214.96M
2,287.94%
-8.92M
95.85%
-14.50M
62.56%
20.90M
244.20%
-9.66M
146.21%
-196.71M
1,936.54%
177.10M
190.03%
-17.21M
109.72%
-21.05M
22.31%
-9.21M
56.25%
-12.40M
34.72%
-13.83M
11.49%
-13.66M
1.24%
-14.52M
6.30%
-12.59M
13.30%
-16.76M
33.15%
-10.43M
37.80%
-5.58M
46.45%
-9.83M
76.03%
-769.93M
7,734.08%
-33.28M
95.68%
-17.43M
47.62%
-10.14M
41.85%
-15.53M
53.23%
-9.97M
35.79%
4.95M
149.60%
-12.40M
350.59%
-11.33M
8.64%
-9.28M
18.06%
-12.36M
33.15%
-8.49M
31.33%
-5.91M
30.39%
88.02M
1,589.79%
-13.38M
115.20%
-8.74M
34.67%
-10.86M
24.25%
-10.93M
0.66%
-7.25M
33.67%
-17.79M
145.38%
-6.19M
65.22%
-7.66M
23.84%
debt repayment
-49.57M
-
-17.25M
65.20%
-42.18M
144.47%
-57.08M
35.34%
-74.78M
31.02%
-73.68M
1.47%
-85.14M
15.56%
-72.49M
14.86%
-32.67M
54.92%
-173.09M
429.74%
-40.76M
76.45%
-37.15M
8.86%
-24.66M
33.62%
-475.11M
1,826.55%
-6.58M
98.62%
-34.45M
423.59%
-32.80M
4.79%
-55.54M
69.32%
-40.39M
27.28%
-422.74M
946.75%
-6.38M
98.49%
-7.79M
22.20%
-18.85M
141.85%
-15.73M
16.57%
-34.55M
119.68%
-52.33M
51.47%
-40.83M
21.97%
-55.09M
34.93%
-118.55M
115.17%
-28.34M
76.10%
-29.41M
3.78%
-36.65M
24.63%
-49.74M
35.70%
-23.92M
51.90%
-26.66M
11.45%
-105.34M
295.08%
-16.62M
84.22%
-65.28M
292.68%
-25.64M
60.73%
-26.12M
1.88%
-28.77M
10.15%
-154.69M
437.73%
-10.21M
93.40%
-156.32M
1,431.23%
common stock issued
654K
-
652K
0.31%
686K
5.21%
704K
2.62%
738K
4.83%
751K
1.76%
773K
2.93%
774K
0.13%
806K
4.13%
731K
9.31%
801K
9.58%
863K
7.74%
592K
31.40%
693K
17.06%
748K
7.94%
744K
0.53%
773K
3.90%
753K
2.59%
811K
7.70%
762K
6.04%
772K
1.31%
831K
7.64%
922K
10.95%
909K
1.41%
929K
2.20%
947K
1.94%
947K
0%
959K
1.27%
906K
5.53%
1.05M
16.11%
596K
43.35%
878K
47.32%
914K
4.10%
906K
0.88%
1.06M
16.56%
839K
20.55%
780K
7.03%
707K
9.36%
719K
1.70%
696K
3.20%
4.29M
516.52%
693K
83.85%
981K
41.56%
455K
53.62%
common stock repurchased
-264K
-
-70M
26,415.15%
-52.45M
-
-7.64M
85.43%
-37.39M
-
-31.11M
16.78%
-23.41M
24.75%
-631K
-
-34.99M
-
-28.88M
-
-39.41M
-
-67.97M
-
-37.86M
44.30%
-24.85M
34.37%
-28.23M
13.60%
-115.60M
309.55%
-3.00M
97.40%
-319K
89.37%
-883K
176.80%
-27.59M
3,024.24%
-62.52M
126.61%
-57.16M
8.57%
-8.00M
86.01%
dividends paid
-49.67M
-
-42.89M
13.65%
-237K
-
-7.75M
3,169.62%
-57.12M
-
-42.79M
25.09%
-4.86M
-
-30.86M
-
-30.40M
-
-36.61M
-
-3.00M
-
-319K
89.37%
-883K
176.80%
other financing activites
102.76M
-
85.18M
17.11%
10.12M
88.12%
257.70M
2,446.19%
26.48M
89.72%
35.29M
33.27%
40.70M
15.32%
47.86M
17.59%
186.60M
289.89%
524K
99.72%
14.70M
2,705.92%
50.16M
241.18%
24.29M
51.58%
425.54M
1,651.84%
-701K
100.16%
31.79M
4,635.52%
28.59M
10.08%
113.32M
296.40%
83.90M
25.96%
420.25M
400.88%
1.20M
99.71%
7.09M
489.36%
737.94M
10,308.24%
61.71M
91.64%
5.14M
91.66%
49.83M
868.64%
571K
98.85%
5.37M
840.46%
4.99M
7.11%
-11.41M
328.69%
3.65M
132.04%
171K
95.32%
90.86M
53,031.58%
34.88M
61.61%
16.14M
53.73%
50.04M
210.01%
103.39M
106.64%
50.24M
51.40%
-15.30M
130.46%
40.60M
365.29%
-11.71M
128.86%
108.03M
1,022.12%
9.74M
90.98%
158.55M
1,527.00%
net cash used provided by financing activities
3.91M
-
-44.31M
1,233.54%
-31.37M
29.21%
201.32M
741.80%
-47.56M
123.63%
-37.64M
20.87%
-43.67M
16.03%
-23.86M
45.37%
154.73M
748.59%
-224.52M
245.11%
-40.65M
81.90%
13.87M
134.13%
222K
98.40%
-48.87M
22,114.86%
-6.53M
86.63%
-1.91M
70.70%
-40.83M
2,033.12%
-29.70M
27.27%
-21.88M
26.33%
-1.73M
92.09%
-4.40M
154.36%
-5.36M
21.76%
720.02M
13,530.63%
-18.96M
102.63%
-28.48M
50.22%
-60.84M
113.64%
-39.31M
35.38%
-48.77M
24.05%
-112.65M
131.01%
-38.69M
65.65%
-64.57M
66.88%
-35.60M
44.86%
-62.54M
75.67%
-26.00M
58.43%
-34.31M
31.99%
-82.69M
140.99%
-28.05M
66.08%
-20.33M
27.54%
-40.86M
101.01%
13.41M
132.82%
-63.78M
575.61%
-108.49M
70.10%
-56.64M
47.79%
-5.31M
90.62%
effect of forex changes on cash
933K
-
738K
20.90%
3.35M
354.07%
-4.93M
247.24%
-3.33M
32.49%
-5.88M
76.37%
3.94M
167.05%
-5.08M
229.04%
-716K
85.91%
1.13M
257.12%
-2.48M
320.89%
-2.37M
4.79%
-1.15M
51.52%
-417K
63.64%
2.56M
715.11%
2.17M
15.36%
-4.00M
284.11%
1.72M
143.01%
-2.59M
250.44%
115K
104.45%
-1.32M
1,251.30%
433K
132.70%
-1.30M
399.77%
2.35M
281.28%
-2.98M
226.77%
11.20M
475.49%
-3.08M
127.52%
-3.17M
2.69%
-5.01M
58.21%
-41K
99.18%
-347K
746.34%
472K
236.02%
449K
4.87%
-2.46M
648.78%
1.40M
156.90%
1.00M
28.53%
-1.98M
297.31%
2.56M
229.34%
2.87M
12.24%
-1.04M
136.20%
573K
155.15%
2.31M
303.84%
-1.62M
-
net change in cash
-71.45M
-
-36.12M
49.44%
-3.95M
89.05%
5.09M
228.71%
17.23M
238.57%
-8.84M
151.32%
-18.06M
104.28%
30.46M
268.64%
21.38M
29.80%
-7.87M
136.81%
-41.91M
432.48%
-1.55M
96.30%
24.84M
1,701.61%
23.99M
3.42%
-4.39M
118.29%
-27.43M
525.19%
1.78M
106.49%
4.57M
156.80%
-15.25M
433.58%
17.31M
213.52%
72.16M
316.89%
27.67M
61.65%
-36.78M
232.91%
-17.82M
51.56%
-183K
98.97%
-2.27M
1,142.62%
10.10M
544.11%
4.62M
54.23%
31.53M
582.15%
18.99M
39.77%
-38.15M
300.90%
-4.73M
87.60%
1.54M
132.49%
-8.07M
625.37%
68K
100.84%
40.53M
59,498.53%
-1.99M
104.91%
13.56M
781.41%
-31.41M
331.60%
26.71M
185.04%
24.72M
7.44%
-725K
102.93%
-26.41M
3,542.76%
111.69M
522.90%
cash at beginning of period
166.51M
-
95.06M
42.91%
58.94M
38.00%
54.98M
6.71%
60.07M
9.26%
77.30M
28.68%
68.46M
11.44%
50.40M
26.38%
80.86M
60.44%
102.24M
26.44%
94.37M
7.70%
52.46M
44.41%
50.91M
2.96%
75.75M
48.79%
99.74M
31.67%
95.36M
4.40%
67.93M
28.76%
69.71M
2.62%
74.28M
6.56%
59.03M
20.53%
76.34M
29.32%
148.50M
94.52%
176.17M
18.63%
139.40M
20.88%
121.58M
12.78%
121.40M
0.15%
119.12M
1.87%
129.22M
8.48%
133.84M
3.58%
165.37M
23.56%
184.36M
11.48%
146.21M
20.69%
182.60M
24.89%
184.14M
0.84%
176.07M
4.39%
176.13M
0.04%
216.66M
23.01%
214.67M
0.92%
228.23M
6.32%
196.83M
13.76%
139.52M
29.12%
238.82M
71.17%
183.39M
23.21%
156.98M
14.40%
cash at end of period
95.06M
-
58.94M
38.00%
54.98M
6.71%
60.07M
9.26%
77.30M
28.68%
68.46M
11.44%
50.40M
26.38%
80.86M
60.44%
102.24M
26.44%
94.37M
7.70%
52.46M
44.41%
50.91M
2.96%
75.75M
48.79%
99.74M
31.67%
95.36M
4.40%
67.93M
28.76%
69.71M
2.62%
74.28M
6.56%
59.03M
20.53%
76.34M
29.32%
148.50M
94.52%
176.17M
18.63%
139.40M
20.88%
121.58M
12.78%
121.40M
0.15%
119.12M
1.87%
129.22M
8.48%
133.84M
3.58%
165.37M
23.56%
184.36M
11.48%
146.21M
20.69%
141.48M
3.24%
184.14M
30.15%
176.07M
4.39%
176.13M
0.04%
216.66M
23.01%
214.67M
0.92%
228.23M
6.32%
196.83M
13.76%
223.53M
13.57%
164.24M
26.53%
238.10M
44.97%
156.98M
34.07%
268.67M
71.15%
operating cash flow
51.86M
-
15.26M
70.58%
33.07M
116.73%
23.66M
28.45%
77.04M
225.63%
49.17M
36.18%
766K
98.44%
69.06M
8,915.40%
64.08M
7.21%
38.43M
40.02%
18.43M
52.03%
7.99M
56.67%
34.97M
337.83%
85.69M
145.00%
13.41M
84.35%
-14.03M
204.58%
61.13M
535.83%
45.14M
26.16%
25.98M
42.45%
29.35M
13.00%
83.47M
184.39%
42.43M
49.17%
14.44M
65.97%
32.07M
122.14%
48.71M
51.88%
57.50M
18.04%
68.03M
18.31%
66.53M
2.20%
144.24M
116.81%
70.12M
51.39%
38.09M
45.68%
39.68M
4.17%
75.99M
91.50%
28.87M
62.00%
38.89M
34.69%
34.20M
12.05%
41.41M
21.09%
40.07M
3.25%
17.44M
56.47%
25.27M
44.87%
85.74M
239.36%
123.24M
43.73%
49.88M
59.53%
59.15M
18.59%
capital expenditure
-14.24M
-
-7.81M
45.17%
-7.50M
3.92%
-10.67M
42.26%
-8.92M
16.44%
-12.50M
40.13%
-9.41M
24.73%
-9.66M
2.68%
-17.34M
79.54%
-15.90M
8.29%
-17.21M
8.20%
-20.53M
19.29%
-9.44M
54.01%
-12.40M
31.41%
-13.83M
11.49%
-13.66M
1.24%
-14.52M
6.30%
-12.59M
13.30%
-15.29M
21.49%
-10.43M
31.83%
-5.58M
46.45%
-9.83M
76.03%
-11.39M
15.86%
-16.09M
41.29%
-10.71M
33.43%
-10.14M
5.34%
-15.53M
53.23%
-9.97M
35.79%
-10.99M
10.14%
-12.40M
12.86%
-11.33M
8.64%
-9.28M
18.06%
-12.36M
33.15%
-8.49M
31.33%
-5.91M
30.39%
-12.12M
105.18%
-13.38M
10.34%
-8.74M
34.67%
-10.86M
24.25%
-10.93M
0.66%
-7.25M
33.67%
-3.21M
55.75%
-6.19M
92.89%
15.52M
350.73%
free cash flow
37.62M
-
7.45M
80.20%
25.56M
243.19%
12.99M
49.19%
68.13M
424.52%
36.67M
46.17%
-8.64M
123.56%
59.40M
787.41%
46.74M
21.32%
22.53M
51.80%
1.23M
94.55%
-12.54M
1,122.00%
25.53M
303.62%
73.28M
186.99%
-419K
100.57%
-27.68M
6,507.16%
46.60M
268.35%
32.55M
30.16%
10.68M
67.19%
18.93M
77.20%
77.89M
311.56%
32.60M
58.15%
3.05M
90.64%
15.98M
423.89%
38.00M
137.74%
47.36M
24.63%
52.49M
10.84%
56.55M
7.73%
133.26M
135.63%
57.72M
56.68%
26.77M
53.63%
30.40M
13.58%
63.63M
109.32%
20.39M
67.96%
32.98M
61.77%
22.08M
33.05%
28.04M
26.98%
31.33M
11.73%
6.58M
78.99%
14.34M
117.81%
78.49M
447.52%
120.03M
52.92%
43.69M
63.60%
74.66M
70.90%

All numbers in (except ratios and percentages)