COM:ACTEOS
Acteos
- Stock
Last Close
1.18
25/11 08:00
Market Cap
4.51M
Beta: -
Volume Today
743
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.91M - | 2.91M 0% | 2.91M 0% | 2.91M 0% | 2.73M 6.21% | 2.73M 0% | 2.73M 0% | 2.73M 0% | 2.80M 2.79% | 2.80M 0% | 2.80M 0% | 7.83M - | 7.07M 9.80% | 8.91M 26.15% | 7.01M 21.37% | 5.95M 15.08% | 8.25M 38.56% | 11.21M 35.97% | 6.94M 38.14% | 7.61M 9.64% | 7.37M 3.10% | ||||||||||
cost of revenue | 876.50K - | 876.50K 0% | 876.50K 0% | 1.06M 21.18% | 1.06M 0% | 1.06M 0% | 1.52M 43.25% | 1.52M 0% | 1.52M 0% | 3.32M - | 7.39M 122.71% | 8.27M 11.89% | 7.22M 12.70% | 6.53M 9.53% | 8.56M 31.06% | 10.98M 28.32% | 7.24M 34.08% | 3.30M 54.44% | 2.99M 9.31% | ||||||||||||
gross profit | 1.93M - | 1.93M 0% | 1.93M 0% | 4.52M - | -320.79K 107.10% | 648.79K 302.25% | -206.87K 131.89% | -575.90K 178.39% | -308.09K 46.50% | 235.48K 176.43% | -299.40K 227.14% | 4.31M 1,539.16% | 4.38M 1.65% | ||||||||||||||||||
selling and marketing expenses | -555.44K - | -555.44K 0% | -555.44K 0% | -555.44K 0% | -675.48K - | -675.48K 0% | -675.48K 0% | ||||||||||||||||||||||||
general and administrative expenses | 601.71K - | 601.71K 0% | 601.71K 0% | ||||||||||||||||||||||||||||
selling general and administrative expenses | 32.66K - | 32.66K 0% | 32.66K 0% | 3.78M 11,478.10% | 4.64K 99.88% | 1.85K 60.15% | 1.20K 35.08% | 2.02K 68.61% | 2.13K 5.14% | 26.26K 1,133.58% | 820 96.88% | ||||||||||||||||||||
research and development expenses | 1.53M - | 442.02K 71.09% | |||||||||||||||||||||||||||||
other expenses | -62.61K - | -57.23K 8.59% | -63.45K 10.87% | -98.97K 55.98% | -23.40K 76.36% | -75.87K 224.23% | 29.26K 138.57% | -88.43K 402.22% | -8.55M 9,570.45% | -7.84M 8.26% | |||||||||||||||||||||
cost and expenses | 3.86M - | 3.86M 0% | 3.86M 0% | 7.94M - | 7.45M 6.19% | 8.33M 11.84% | 7.32M 12.18% | 6.55M 10.42% | 8.63M 31.74% | 10.98M 27.13% | 7.33M 33.25% | 11.85M 61.74% | 10.84M 8.55% | ||||||||||||||||||
operating expenses | 56.92K - | 56.92K 0% | 56.92K 0% | 56.92K 0% | 36.29K 36.25% | 36.29K 0% | 36.29K 0% | 36.29K 0% | 89.41K 146.37% | 89.41K 0% | 89.41K 0% | 51.90K 41.95% | 51.90K 0% | 51.90K 0% | 20.78K 59.95% | 20.78K 0% | 20.78K 0% | 32.66K 57.15% | 32.66K 0% | 32.66K 0% | 4.62M 14,055.29% | 61.87K 98.66% | 65.30K 5.54% | 100.17K 53.40% | 25.43K 74.62% | 78.00K 206.78% | -3.00K 103.84% | 89.25K 3,077.98% | 8.55M 9,481.60% | 7.84M 8.26% | |
interest expense | 18.10K - | 18.10K 0% | 18.10K 0% | 30.65K 69.38% | 30.65K 0% | 30.65K 0% | 59.10K - | 33.96K 42.54% | 92.85K 173.39% | 65.32K 29.65% | 64.32K 1.52% | 55.80K 13.24% | 58.28K 4.44% | 59.63K 2.31% | |||||||||||||||||
ebitda | 107.67K - | 107.67K 0% | 107.67K 0% | 107.67K 0% | 526.56K - | 236.70K 55.05% | 1.26M 433.95% | 320.66K 74.63% | 15.03K 95.31% | 234.70K 1,461.54% | 879.90K 274.90% | 234.80K 73.32% | 7.61M 3,139.35% | -3.46M 145.56% | |||||||||||||||||
operating income | 15.36K - | 15.36K 0% | 15.36K 0% | 15.36K 0% | -52.62K 442.53% | -52.62K 0% | -52.62K 0% | -52.62K 0% | -67.22K - | -382.66K 469.23% | 583.49K 252.48% | -307.04K 152.62% | -601.33K 95.85% | -386.09K 35.79% | 238.48K 161.77% | -388.65K 262.97% | -4.24M 991.65% | -3.46M 18.33% | |||||||||||||
depreciation and amortization | 160.29K - | 160.29K 0% | 160.29K 0% | 160.29K 0% | 593.79K - | 619.36K 4.31% | 680.36K 9.85% | 627.70K 7.74% | 616.36K 1.81% | 620.79K 0.72% | 641.42K 3.32% | 623.45K 2.80% | 11.85M 1,800.51% | ||||||||||||||||||
total other income expenses net | -77.38K - | -35.88K 53.63% | -41.25K 14.94% | 59.73K 244.80% | 117.13K 96.11% | 89.18K 23.87% | -87.23K 197.82% | 55.10K 163.16% | 4.47M 8,009.48% | 2.90M 35.16% | |||||||||||||||||||||
income before tax | -463.94K - | -463.94K 0% | -463.94K 0% | -151.64K 67.31% | -151.64K 0% | -151.64K 0% | -144.61K 4.64% | -418.55K 189.44% | 542.24K 229.55% | -247.31K 145.61% | -484.20K 95.78% | -296.91K 38.68% | 151.25K 150.94% | -333.55K 320.53% | 225.55K 167.62% | -568K 351.83% | |||||||||||||||
income tax expense | -5.55K - | -5.55K 0% | -5.55K 0% | -5.55K 0% | 36.97K - | -10.15K 127.46% | -26.68K 162.83% | -5.09K 80.93% | 8.96K 276.16% | 24.87K 177.45% | -5.32K 121.38% | 19.78K 472.10% | 6.22K 68.56% | -10K 260.80% | |||||||||||||||||
net income | 3.63K - | 3.63K 0% | 3.63K 0% | 3.63K 0% | -58.00K 1,698.07% | -58.00K 0% | -58.00K 0% | -58.00K 0% | -489.46K 743.87% | -489.46K 0% | -489.46K 0% | -90.10K 81.59% | -90.10K 0% | -90.10K 0% | -542.19K 501.76% | -542.19K 0% | -542.19K 0% | -156.82K 71.08% | -156.82K 0% | -156.82K 0% | -181.49K 15.73% | -408.84K 125.27% | 568.48K 239.05% | -244.95K 143.09% | -490.47K 100.23% | -321.73K 34.40% | 154.62K 148.06% | -354.87K 329.52% | 219.33K 161.81% | -558K 354.41% | |
weighted average shs out | 2.80M - | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.81M 0.48% | 2.81M 0% | 2.81M 0% | 2.84M 0.83% | 2.84M 0% | 2.84M 0% | 2.89M 1.90% | 2.89M 0% | 2.89M 0% | 3.33M 15.36% | 3.33M 0% | 3.33M 0% | 3.78M 13.25% | 3.33M 11.71% | 3.33M 0.06% | 3.34M 0.14% | 3.32M 0.42% | 3.33M 0.33% | 3.33M 0.01% | 3.33M 0.03% | 3.35M 0.52% | 3.35M 0.10% | |
weighted average shs out dil | 2.80M - | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.80M 0% | 2.81M 0.48% | 2.81M 0% | 2.81M 0% | 2.84M 0.83% | 2.84M 0% | 2.84M 0% | 2.89M 1.90% | 2.89M 0% | 2.89M 0% | 3.33M 15.36% | 3.33M 0% | 3.33M 0% | 3.90M 16.99% | 3.33M 14.54% | 3.33M 0.06% | 3.34M 0.14% | 3.33M 0.21% | 3.33M 0.12% | 3.33M 0.01% | 3.33M 0.03% | 3.35M 0.52% | 3.35M 0.10% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.02 1,692.31% | -0.02 0% | -0.02 0% | -0.02 0% | -0.17 721.26% | -0.17 0% | -0.17 0% | -0.03 81.29% | -0.03 0% | -0.03 0% | -0.19 497.48% | -0.19 0% | -0.19 0% | -0.05 75.26% | -0.05 0% | -0.05 0% | -0.05 1.06% | -0.12 158.06% | 0.17 241.67% | -0.07 143.18% | -0.15 104.36% | -0.10 35.67% | 0.05 148.08% | -0.11 337.07% | 0.07 159.55% | -0.17 359.54% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.02 1,692.31% | -0.02 0% | -0.02 0% | -0.02 0% | -0.17 721.26% | -0.17 0% | -0.17 0% | -0.03 81.29% | -0.03 0% | -0.03 0% | -0.19 497.48% | -0.19 0% | -0.19 0% | -0.05 75.26% | -0.05 0% | -0.05 0% | -0.05 1.06% | -0.12 158.06% | 0.17 241.67% | -0.07 143.18% | -0.15 104.36% | -0.10 35.67% | 0.05 148.08% | -0.11 337.07% | 0.07 159.55% | -0.17 359.54% |
All numbers in EUR (except ratios and percentages)