COM:ADAMASONE
Adamas One Corp.
- Stock
Last Close
0.04
22/11 20:59
Market Cap
13.33M
Beta: -
Volume Today
21.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 484.52K - | 617.08K 27.36% | 687.05K 11.34% | 726.13K 5.69% | 113.93K 84.31% | 290.94K 155.36% | -123.29K 142.38% | 219.80K 278.28% | 11.47K 94.78% | 179.77K 1,467.61% | ||||
cost of revenue | 146.60K - | 215.98K 47.32% | 240.70K 11.45% | 134.85K 43.98% | 45.15K 66.52% | 217.84K 382.47% | -144.73K 166.44% | 286.77K 298.14% | 13.71K 95.22% | 161.27K 1,076.32% | ||||
gross profit | 337.92K - | 401.10K 18.70% | 446.35K 11.28% | 591.28K 32.47% | 68.78K 88.37% | 73.09K 6.27% | 21.45K 70.66% | -66.97K 412.26% | -2.24K 96.65% | 18.50K 925.20% | ||||
selling and marketing expenses | 1.68M - | 1.35M 19.36% | 663.60K 50.88% | 625.18K 5.79% | 1.37M 119.60% | 2.06M 49.83% | 2.56M 24.52% | 3.28M 28.21% | 4.25M 29.53% | -10.10M 337.42% | ||||
general and administrative expenses | 1.89M - | 3.33M 76.00% | 903.27K 72.85% | 4.26M 371.29% | 1.43M 66.44% | 3.14M 119.94% | 7.23M 129.95% | 1.60M 77.79% | 196.29K 87.77% | 905.01K 361.05% | 1.76M 94.86% | |||
selling general and administrative expenses | 1.89M - | 3.33M 76.00% | 903.27K 72.85% | 4.26M 371.29% | 1.43M 66.44% | 3.14M 119.94% | 7.23M 129.95% | 4.89M 32.35% | 4.45M 8.97% | 905.01K 79.66% | 1.76M 94.86% | 2.00M 13.43% | 1.52M 23.85% | |
research and development expenses | ||||||||||||||
other expenses | 617.50K - | 237.92K 61.47% | 96.25K - | 98.85K 2.70% | 98.85K 0% | 98.85K 0% | 98.85K 0% | 77.30K 21.80% | 20.55M 26,480.44% | -851.20K 104.14% | 1.71M 300.60% | 259.89K 84.78% | ||
cost and expenses | 2.51M - | 3.57M 42.15% | 999.52K 71.97% | 4.50M 350.20% | 1.74M 61.25% | 3.48M 99.70% | 7.46M 114.24% | 5.03M 32.54% | 4.77M 5.29% | 3.82M 19.95% | 2.08M 45.49% | 3.72M 78.92% | 1.94M 47.75% | |
operating expenses | 2.51M - | 3.57M 42.15% | 999.52K 71.97% | 4.35M 335.54% | 1.53M 64.91% | 3.24M 112.18% | 7.33M 125.99% | 4.99M 31.91% | 4.55M 8.80% | 3.96M 12.93% | 1.79M 54.72% | 3.71M 106.76% | 1.78M 51.91% | |
interest expense | 84.30K - | 101.89K 20.86% | 104.64K 2.70% | 94.68K 9.52% | 610.49K 544.81% | 1.32M 116.48% | 2.24M 69.80% | 27.13K 98.79% | 62.38K 129.92% | 207.22K - | 331.35K 59.90% | 179.18K 45.92% | ||
ebitda | -1.89M - | -3.33M 76.00% | -903.27K 72.85% | -3.92M 333.88% | -1.03M 73.78% | -2.70M 162.35% | -6.64M 146.09% | -4.82M 27.36% | -4.38M 9.19% | -5.84M 33.51% | -2.79M 52.30% | -3.69M 32.51% | -1.90M 48.67% | |
operating income | -2.51M - | -3.57M 42.15% | -999.52K 71.97% | -4.02M 301.73% | -1.13M 71.94% | -2.80M 148.11% | -6.73M 140.92% | -4.92M 26.95% | -4.48M 9.01% | -3.94M 11.99% | -1.86M 52.77% | -3.72M 100.18% | -1.93M 48.28% | |
depreciation and amortization | 617.50K - | 237.92K 61.47% | 96.25K 59.54% | 96.25K 0% | 98.85K 2.70% | 98.85K 0% | 98.85K 0% | 98.85K 0% | 98.85K 0.00% | 133.29K 34.84% | 29.77K 77.67% | 29.77K 0% | 29.77K 0% | |
total other income expenses net | -84.30K - | 100K 218.63% | -104.64K 204.64% | -94.68K 9.52% | -610.49K 544.81% | -1.32M 116.48% | -2.24M 69.80% | -27.13K 98.79% | -62.38K 129.92% | -142.76K 128.84% | -854.72K 498.73% | -1.18M 37.90% | -268.85K 77.19% | |
income before tax | -2.59M - | -3.67M 41.46% | -1.10M 69.89% | -4.11M 272.23% | -1.74M 57.74% | -4.12M 136.99% | -8.98M 118.09% | -4.95M 44.91% | -4.54M 8.24% | -4.08M 10.05% | -3.03M 25.81% | -4.90M 61.89% | -2.19M 55.23% | |
income tax expense | 201.89K - | 94.68K - | 610.49K 544.81% | 1.32M 116.48% | 2.24M 69.80% | 54.26K 97.58% | -2.44M - | -643.98K 73.57% | ||||||
net income | -2.59M - | -3.67M 41.46% | -1.10M 69.89% | -4.20M 280.81% | -2.35M 44.17% | -5.44M 131.66% | -11.22M 106.35% | -5.00M 55.44% | -4.54M 9.24% | -4.08M 10.05% | -3.03M 25.81% | -4.90M 61.89% | -2.19M 55.23% | |
weighted average shs out | 18.32M - | 18.32M 0% | 18.65M 1.83% | 19.38M 3.89% | 18.32M 5.47% | 19.02M 3.82% | 17.42M 8.40% | 21.86M 25.49% | 23.67M 8.27% | 23.67M 0% | 27.99M 18.25% | 32.16M 14.90% | 30.58M 4.91% | |
weighted average shs out dil | 18.32M - | 18.32M 0% | 18.65M 1.83% | 19.38M 3.89% | 18.32M 5.47% | 19.02M 3.82% | 17.42M 8.40% | 21.86M 25.49% | 23.67M 8.27% | 23.67M 0% | 27.99M 18.25% | 32.16M 14.90% | 30.58M 4.91% | |
eps | -0.14 - | -0.20 42.86% | -0.06 70.40% | -0.22 271.62% | -0.13 40.91% | -0.29 123.08% | -0.64 120.69% | -0.23 64.06% | -0.19 17.39% | -0.17 10.53% | -0.11 35.29% | -0.15 36.36% | -0.07 52.13% | |
epsdiluted | -0.14 - | -0.20 42.86% | -0.06 70.40% | -0.22 271.62% | -0.13 40.91% | -0.29 123.08% | -0.64 120.69% | -0.23 64.06% | -0.19 17.39% | -0.17 10.53% | -0.11 35.29% | -0.15 36.36% | -0.07 52.13% |
All numbers in USD (except ratios and percentages)