COM:ADANIPORTS
Adani Ports and Logistics
- Stock
Last Close
1,136.75
25/11 09:40
Market Cap
3.21T
Beta: -
Volume Today
9.51M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.34B - | 10.54B 1.94% | 12.46B 18.18% | 14.45B 15.97% | 15.34B 6.15% | 16.70B 8.86% | 17.23B 3.22% | 18.20B 5.61% | 15.66B 13.96% | 18.60B 18.76% | 18.17B 2.28% | 21.76B 19.73% | 22.27B 2.34% | 22.31B 0.22% | 27.45B 23.02% | 27.06B 1.42% | 26.89B 0.64% | 31.83B 18.37% | 24.11B 24.25% | 26.08B 8.17% | 28.24B 8.28% | 26.08B 7.64% | 27.94B 7.14% | 28.21B 0.96% | 29.02B 2.86% | 22.50B 22.47% | 22.93B 1.91% | 29.03B 26.60% | 37.46B 29.08% | 34.84B 7.01% | 45.57B 30.80% | 35.32B 22.48% | 37.97B 7.49% | 37.07B 2.38% | 46.38B 25.12% | 52.11B 12.35% | 47.86B 8.15% | 57.97B 21.12% | 46.38B 19.99% | 66.46B 43.30% | 69.20B 4.12% | 68.97B 0.34% | 69.56B 0.87% | 70.67B 1.59% | |
cost of revenue | 2.33B - | 6.06B 159.60% | 2.19B 63.84% | 2.95B 34.75% | 3.27B 10.88% | 9.05B 176.62% | 3.24B 64.14% | 3.52B 8.50% | 3.59B 1.95% | 9.80B 173.17% | 3.58B 63.45% | 3.63B 1.23% | 4.06B 11.96% | 4.09B 0.80% | 4.14B 1.09% | 4.03B 2.70% | 4.01B 0.50% | 4.18B 4.44% | 4.41B 5.48% | 4.83B 9.45% | 4.61B 4.63% | 19.03B 313.12% | 5.23B 72.51% | 5.46B 4.29% | 5.58B 2.23% | 14.99B 168.67% | 5.95B 60.29% | 6.09B 2.32% | 7.55B 23.97% | 17.54B 132.36% | 7.73B 55.93% | 7.89B 2.14% | 8.53B 8.07% | 21.22B 148.70% | 9.57B 54.91% | 10.87B 13.67% | 11.11B 2.17% | 12.97B 16.75% | 9.57B 26.25% | 14.52B 51.82% | 14.64B 0.78% | 32.14B 119.57% | 33.48B 4.16% | 15.83B 52.72% | |
gross profit | 8.01B - | 4.49B 43.98% | 10.27B 128.89% | 11.50B 11.97% | 12.07B 4.94% | 7.65B 36.63% | 13.99B 82.93% | 14.68B 4.94% | 12.07B 17.77% | 8.79B 27.16% | 14.59B 65.93% | 18.13B 24.27% | 18.20B 0.41% | 18.22B 0.09% | 23.31B 27.95% | 23.03B 1.20% | 22.88B 0.66% | 27.64B 20.81% | 19.70B 28.75% | 21.25B 7.88% | 23.63B 11.21% | 7.05B 70.17% | 22.71B 222.23% | 22.76B 0.19% | 23.44B 3.02% | 7.51B 67.95% | 16.98B 125.99% | 22.94B 35.11% | 29.92B 30.43% | 17.30B 42.17% | 37.84B 118.72% | 27.43B 27.51% | 29.44B 7.33% | 15.85B 46.16% | 36.81B 132.27% | 41.23B 12.01% | 36.75B 10.87% | 45.00B 22.44% | 36.81B 18.19% | 51.94B 41.09% | 54.56B 5.05% | 36.82B 32.51% | 36.09B 2.01% | 54.84B 51.98% | |
selling and marketing expenses | 253M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 181.60M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 434.60M - | 6.18B - | 3.76B 39.13% | 4.29B 14.17% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 458M - | -1.75B 482.16% | 158.60M 109.06% | 2.10B 1,226.36% | 126.50M 93.99% | -2.15B 1,803.00% | 251M 111.65% | 224M 10.76% | 1.52B 578.26% | -1.87B 223.31% | 93.50M 104.99% | 72.80M 22.14% | 91.60M 25.82% | 3.23B 3,429.04% | 2.14B 33.65% | 2.56B 19.36% | 2.36B 7.82% | 3.04B 29.00% | 2.93B 3.81% | -1.33B 145.25% | -1.56B 17.82% | 3.52B 325.71% | 4.22B 19.88% | 5.06B 19.72% | 9.28B 83.59% | -13.11B 241.15% | 4.57B 134.85% | 5.21B 13.98% | 5.28B 1.47% | -14.51B 374.57% | 3.82B 126.31% | 5.34B 40.02% | 6.26B 17.08% | -15.10B 341.32% | 4.61B 130.55% | 4.38B 5.03% | 2.65B 39.51% | 3.82B 44.25% | 14.00B 266.12% | 3.05B 78.18% | 5.07B 65.94% | 3.03B 40.13% | 21.92B - | ||
cost and expenses | 4.31B - | 8.48B 97.03% | 4.37B 48.51% | 6.04B 38.20% | 6.87B 13.81% | 10.53B 53.29% | 6.96B 33.95% | 7.17B 3.02% | 7.48B 4.42% | 11.09B 48.13% | 6.33B 42.87% | 7.70B 21.64% | 8.96B 16.25% | 11.94B 33.29% | 14.74B 23.49% | 11.43B 22.47% | 11.98B 4.84% | 15.50B 29.38% | 11.45B 26.14% | 9.42B 17.72% | 9.78B 3.84% | 19.27B 96.92% | 13.42B 30.34% | 14.40B 7.32% | 14.79B 2.66% | 10.21B 30.95% | 13.89B 36.08% | 15.14B 8.95% | 18.53B 22.38% | 18.25B 1.48% | 25.46B 39.50% | 19.47B 23.53% | 20.60B 5.79% | 18.65B 9.44% | 23.56B 26.33% | 28.05B 19.04% | 26.58B 5.22% | 33.70B 26.78% | 23.56B 30.09% | 37.40B 58.75% | 37.19B 0.56% | 38.32B 3.02% | 37.24B 2.82% | 37.75B 1.37% | |
operating expenses | 1.97B - | 2.43B 23.09% | 2.18B 10.29% | 3.09B 41.67% | 3.60B 16.60% | 1.48B 58.79% | 3.71B 150.28% | 3.65B 1.76% | 3.90B 6.80% | 1.28B 67.09% | 2.75B 114.57% | 4.08B 48.23% | 4.90B 20.08% | 7.84B 60.25% | 10.60B 35.18% | 7.40B 30.19% | 7.98B 7.74% | 11.32B 41.91% | 7.04B 37.83% | 4.59B 34.76% | 5.18B 12.75% | 232.20M 95.51% | 8.19B 3,426.87% | 8.95B 9.26% | 9.21B 2.93% | -4.77B 151.85% | 7.94B 266.38% | 9.05B 13.91% | 10.98B 21.31% | 713.10M 93.50% | 17.73B 2,386.40% | 11.57B 34.72% | 12.06B 4.24% | -2.57B 121.28% | 14.00B 645.22% | 17.17B 22.71% | 15.47B 9.90% | 20.73B 33.99% | 14.00B 32.50% | 22.88B 63.48% | 22.56B 1.41% | 6.18B 72.62% | 3.76B 39.13% | 21.92B 483.00% | |
interest expense | 1.96B - | 1.48B 24.48% | 2.09B 40.98% | 3.67B 75.49% | 3.44B 6.16% | 2.66B 22.74% | 3.18B 19.49% | 3.64B 14.59% | 2.64B 27.64% | 1.76B 33.34% | 2.90B 65.17% | 2.97B 2.18% | 3.01B 1.31% | 3.96B 31.61% | 3.30B 16.59% | 2.95B 10.72% | 3.03B 2.96% | 3.30B 8.67% | 3.21B 2.73% | 3.48B 8.47% | 3.52B 1.26% | 3.95B 12.30% | 4.57B 15.63% | 5.63B 23.20% | 4.67B 17.10% | 4.21B 9.81% | 4.24B 0.54% | 4.88B 15.24% | 5.74B 17.58% | 5.68B 1.04% | 5.31B 6.50% | 6.20B 16.80% | 6.59B 6.27% | 6.29B 4.58% | 6.39B 1.60% | 6.34B 0.70% | 5.45B 14.13% | 7.63B 40.05% | 6.39B 16.27% | 7.15B 11.95% | 6.86B 4.04% | 6.77B 1.43% | 6.55B 3.13% | 6.89B 5.06% | |
ebitda | 6.29B - | 5.51B 12.42% | 8.15B 47.87% | 10.28B 26.23% | 8.35B 18.83% | 9.42B 12.82% | 10.33B 9.73% | 10.73B 3.86% | 9.61B 10.44% | 10.59B 10.20% | 11.46B 8.20% | 14.03B 22.43% | 12.70B 9.46% | 16.65B 31.08% | 15.17B 8.89% | 17.41B 14.75% | 19.10B 9.71% | 17.17B 10.09% | 11.76B 31.50% | 10.95B 6.88% | 22.14B 102.09% | 20.47B 7.53% | 18.78B 8.24% | 14.06B 25.12% | 22.06B 56.87% | 5.47B 75.20% | 13.96B 155.14% | 23.55B 68.69% | 26.25B 11.48% | 19.18B 26.93% | 20.43B 6.53% | 22.09B 8.11% | 24.06B 8.93% | 17.21B 28.46% | 16.47B 4.29% | 24.77B 50.39% | 20.98B 15.32% | 28.15B 34.21% | 16.47B 41.49% | 30.41B 84.59% | 37.17B 22.25% | 40.44B 8.79% | 42.44B 4.96% | 35.74B 15.80% | |
operating income | 6.03B - | 2.33B 61.35% | 8.09B 246.80% | 8.41B 3.97% | 8.47B 0.66% | 6.58B 22.22% | 10.28B 56.06% | 11.03B 7.36% | 8.18B 25.89% | 8.08B 1.17% | 11.84B 46.53% | 14.05B 18.71% | 13.31B 5.29% | 10.38B 22.04% | 12.71B 22.48% | 15.63B 23.00% | 14.91B 4.64% | 16.32B 9.52% | 12.66B 22.46% | 16.66B 31.59% | 18.46B 10.79% | 7.77B 57.92% | 14.52B 87.01% | 13.81B 4.93% | 14.23B 3.07% | 13.39B 5.91% | 9.03B 32.55% | 13.89B 53.75% | 18.94B 36.38% | 17.68B 6.64% | 20.11B 13.73% | 15.86B 21.15% | 17.38B 9.58% | 20.99B 20.80% | 22.82B 8.71% | 24.77B 8.58% | 20.98B 15.32% | 28.15B 34.21% | 22.79B 19.06% | 30.41B 33.44% | 37.17B 22.25% | 30.65B 17.55% | 32.33B 5.48% | 32.92B 1.85% | |
depreciation and amortization | 254.90M - | 1.62B 536.99% | 1.62B 0% | 1.62B 0% | -119.50M 107.36% | 2.28B 2,007.28% | 2.28B 0% | 2.28B 0% | 1.44B 37.02% | 2.70B 88.00% | 2.70B 0% | -24.30M 100.90% | -607.70M 2,400.82% | 2.90B 577.29% | 2.90B 0% | 1.78B 38.76% | 4.19B 136.03% | 2.97B 29.14% | 2.97B 0% | -5.70B 292.02% | 3.68B 164.50% | 3.43B 6.69% | 3.43B 0% | 256.60M 92.53% | 7.83B 2,951.83% | 4.20B 46.36% | 4.20B 0% | 4.20B 0% | 7.31B 73.97% | 1.50B 79.51% | 321M 78.57% | 6.15B 1,815.87% | 5.00B 18.76% | 7.41B 48.27% | 6.51B 12.08% | -6.32B - | 9.79B - | 10.12B 3.35% | 10.77B 6.39% | ||||||
total other income expenses net | -1.15B - | 3.94B 441.11% | -1.65B 142.00% | -1.96B 18.50% | -3.33B 70.24% | 409.40M 112.28% | -3.27B 899.80% | -3.94B 20.32% | -1.14B 70.96% | 2.37B 306.77% | -3.05B 228.98% | -2.39B 21.62% | -3.60B 50.44% | 1.36B 137.67% | -1.79B 231.81% | -1.85B 3.67% | -517.60M 72.05% | -3.07B 493.70% | -3.44B 11.78% | -8.66B 152.18% | -246.20M 97.16% | 8.07B 3,377.05% | -904M 111.20% | -4.94B 446.95% | 3.16B 163.87% | -10.82B 442.74% | 397.30M 103.67% | 4.09B 928.92% | 1.19B 71.00% | -2.29B 293.21% | -4.98B 117.52% | -3.98B 20.07% | 19.80M 100.50% | -7.52B 38,102.02% | -12.51B 66.30% | -5.77B 53.88% | -5.34B 7.48% | -18.96B 255.12% | -12.48B 34.15% | -5.20B 58.34% | -9.76B 87.63% | -6.89B 29.39% | 4.37B 163.45% | -4.07B 193.12% | |
income before tax | 4.88B - | 6.27B 28.44% | 6.44B 2.67% | 6.45B 0.23% | 5.13B 20.46% | 6.99B 36.30% | 7.00B 0.11% | 7.09B 1.29% | 7.03B 0.86% | 10.44B 48.55% | 8.79B 15.87% | 11.66B 32.71% | 9.71B 16.72% | 11.73B 20.80% | 10.92B 6.90% | 13.78B 26.16% | 14.39B 4.42% | 13.25B 7.90% | 9.22B 30.39% | 8.00B 13.32% | 18.21B 127.74% | 15.83B 13.04% | 13.62B 13.99% | 8.86B 34.92% | 17.39B 96.20% | 2.57B 85.24% | 9.43B 267.47% | 17.98B 90.63% | 20.13B 11.96% | 15.39B 23.53% | 15.13B 1.71% | 11.87B 21.51% | 17.39B 46.50% | 11.70B 32.71% | 10.30B 11.96% | 19.00B 84.43% | 15.64B 17.71% | 9.19B 41.21% | 10.30B 12.07% | 25.21B 144.62% | 27.41B 8.75% | 23.76B 13.34% | 36.70B 54.47% | 28.85B 21.38% | |
income tax expense | 385.60M - | 963.80M 149.95% | 665.90M 30.91% | 688.70M 3.42% | 11.30M 98.36% | 401.30M 3,451.33% | 683.50M 70.32% | 577.90M 15.45% | 650M 12.48% | 1.36B 108.89% | 609.60M 55.10% | 823.10M 35.02% | 1.32B 59.87% | 118.60M 90.99% | 3.87B 3,159.87% | 3.81B 1.48% | 4.38B 14.94% | 3.96B 9.52% | 2.25B 43.20% | 1.85B 17.64% | 4.02B 116.90% | 2.69B 33.03% | 3.33B 23.80% | -1.73B 151.86% | 3.82B 321.26% | -834.80M 121.83% | 1.85B 321.74% | 4.04B 118.15% | 4.36B 7.96% | 2.18B 49.91% | 1.71B 21.69% | 2.19B 28.06% | 2.61B 19.06% | 1.37B 47.30% | -611.20M 144.48% | 1.63B 366.00% | 2.27B 39.86% | -2.21B 197.41% | -611.20M 72.41% | 7.59B 1,341.90% | 5.33B 29.76% | 3.26B 38.81% | 4.85B 48.81% | 4.73B 2.63% | |
net income | 4.51B - | 5.30B 17.60% | 5.68B 7.21% | 5.74B 0.97% | 5.12B 10.71% | 6.61B 29.03% | 6.41B 3.00% | 6.67B 4.15% | 6.45B 3.37% | 9.14B 41.72% | 8.36B 8.57% | 10.91B 30.52% | 8.50B 22.10% | 11.67B 37.32% | 7.03B 39.72% | 9.92B 41.03% | 9.94B 0.20% | 9.27B 6.77% | 6.91B 25.47% | 6.05B 12.34% | 14.09B 132.63% | 12.85B 8.75% | 10.22B 20.46% | 10.54B 3.10% | 13.52B 28.27% | 3.34B 75.27% | 7.58B 126.69% | 13.87B 82.98% | 15.61B 12.58% | 12.88B 17.53% | 13.07B 1.47% | 9.52B 27.17% | 14.72B 54.70% | 10.24B 30.45% | 10.72B 4.72% | 16.77B 56.43% | 13.16B 21.58% | 11.59B 11.91% | 10.72B 7.46% | 17.48B 62.99% | 22.08B 26.35% | 20.40B 7.64% | 31.13B 52.62% | 24.45B 21.45% | |
weighted average shs out | 2.07B - | 2.03B 1.73% | 2.07B 2.08% | 2.07B 0.12% | 2.07B 0.13% | 2.03B 2.05% | 2.07B 1.82% | 2.07B 0.22% | 2.07B 0.04% | 2.03B 1.97% | 2.07B 2.07% | 2.07B 0.14% | 2.07B 0.10% | 2.07B 0.03% | 2.07B 0.00% | 2.07B 0.09% | 2.07B 0.00% | 2.07B 0.11% | 2.07B 0.03% | 1.54B 25.31% | 2.07B 34.11% | 2.03B 1.97% | 2.07B 1.92% | 2.07B 0.07% | 2.03B 1.97% | 2.03B 0.02% | 2.03B 0.07% | 2.03B 0.07% | 2.03B 0.01% | 2.03B 0% | 2.11B 3.86% | 2.16B 2.38% | 2.16B 0.11% | 2.16B 0.06% | 2.16B 0.04% | 2.16B 0.09% | 2.16B 0.06% | 2.16B 0.03% | 2.11B 2.31% | 2.16B 2.35% | 2.16B 0.02% | 2.16B 0.01% | 2.16B 0.02% | 2.16B 0.01% | |
weighted average shs out dil | 2.07B - | 2.03B 1.73% | 2.07B 2.08% | 2.07B 0.12% | 2.07B 0.13% | 2.03B 2.05% | 2.07B 1.82% | 2.07B 0.22% | 2.07B 0.04% | 2.03B 1.97% | 2.07B 2.07% | 2.07B 0.14% | 2.07B 0.10% | 2.07B 0.03% | 2.07B 0.00% | 2.07B 0.09% | 2.07B 0.00% | 2.07B 0.11% | 2.07B 0.03% | 1.54B 25.31% | 2.07B 34.11% | 2.03B 1.97% | 2.07B 1.92% | 2.07B 0.07% | 2.03B 1.97% | 2.03B 0.02% | 2.03B 0.07% | 2.03B 0.07% | 2.03B 0.01% | 2.03B 0% | 2.11B 3.86% | 2.16B 2.38% | 2.16B 0.11% | 2.16B 0.06% | 2.16B 0.04% | 2.16B 0.09% | 2.16B 0.06% | 2.16B 0.03% | 2.11B 2.31% | 2.16B 2.35% | 2.16B 0.02% | 2.16B 0.01% | 2.16B 0.02% | 2.16B 0.01% | |
eps | 2.18 - | 2.61 19.72% | 2.74 4.98% | 2.77 1.09% | 2.47 10.83% | 3.25 31.58% | 3.09 4.92% | 3.27 5.83% | 3.26 0.31% | 4.50 38.04% | 3.98 11.56% | 5.18 30.15% | 4.09 21.04% | 5.63 37.65% | 3.67 34.81% | 3.34 8.99% | 4.80 43.71% | 4.48 6.67% | 3.34 25.45% | 3.92 17.37% | 6.80 73.47% | 6.33 6.91% | 4.94 21.96% | 5.09 3.04% | 6.66 30.84% | 1.65 75.23% | 3.73 126.06% | 6.83 83.11% | 7.69 12.59% | 6.34 17.56% | 6.20 2.21% | 4.61 25.65% | 7.25 57.27% | 5.10 29.66% | 4.96 2.75% | 7.77 56.65% | 6.09 21.62% | 5.36 11.99% | 5.08 5.22% | 8.09 59.25% | 10.22 26.33% | 9.44 7.63% | 14.41 52.65% | 11.32 21.44% | |
epsdiluted | 2.18 - | 2.61 19.72% | 2.74 4.98% | 2.77 1.09% | 2.47 10.83% | 3.25 31.58% | 3.09 4.92% | 3.27 5.83% | 3.26 0.31% | 4.50 38.04% | 3.98 11.56% | 5.18 30.15% | 4.09 21.04% | 5.63 37.65% | 3.67 34.81% | 3.34 8.99% | 4.80 43.71% | 4.48 6.67% | 3.34 25.45% | 3.92 17.37% | 6.80 73.47% | 6.33 6.91% | 4.94 21.96% | 5.09 3.04% | 6.66 30.84% | 1.65 75.23% | 3.73 126.06% | 6.83 83.11% | 7.69 12.59% | 6.34 17.56% | 6.20 2.21% | 4.61 25.65% | 7.25 57.27% | 5.10 29.66% | 4.96 2.75% | 7.77 56.65% | 6.09 21.62% | 5.36 11.99% | 5.08 5.22% | 8.09 59.25% | 10.22 26.33% | 9.44 7.63% | 14.41 52.65% | 11.32 21.44% |
All numbers in INR (except ratios and percentages)