Adani Wilmar Limited, a fast-moving consumer goods (FMCG) food company, provides kitchen commodities in India. It produces, refines, and sells soyabean, palm, sunflower, rice bran, mustard, groundnut, cottonseed, and blended oil; specialty fats, including industrial margarine, bakery shortenings, and vanaspati for baked products; and lauric fats for ice cream and confectionery. The company also offers oleochemicals, such as stearic acids, soap noodles, palmitic acids, oleic acids, and glycerin for home and personal care products; sastor oils and its derivatives comprising steric acids and ricin oleic acids for medical, pharmaceutical, cosmetic, and aeronautical use; and de-oiled cakes that are used as livestock feeds. In addition, it provides wheat flour, rice, pulses, sugar, besan, atta, soya chunks, bakery fats, and ready-to-cook khichdi; soaps, handwash, and sanitizers. Further, the company is involved in the bulk packaging of frying oil. It provides its products under the Fortune, King's, Raag, Bullet, Fryola, Jubilee, Aadhaar, Alpha, Avsar, Golden Chef, Alife, and VIVO brand names through retail distribution channels and e-commerce platforms, such as Fortune Online, as well as operates 33 Fortune Mart stores. The company exports its products to the Middle East, Southeast Asia, East Africa, Europe, the United States, Canada, and internationally. Adani Wilmar Limited was incorporated in 1999 and is based in Ahmedabad, India.

Adani Wilmar Limited

Varun Beverages Ltd. is engaged in the manufacturing and distribution of non-alcoholic ready-to-drink beverages. It is a franchise of PepsiCo, self-described as serving a significant portion of the world's population.

Varun Beverages Ltd.

das Schloss Berlin Steglitz is a shopping center located in Schloßstraße, Berlin, offering a variety of shops for shopping and dining. self-described as a place for enjoyment and discovery.

das Schloss Berlin Steglitz

Adani Wilmar is involved in the manufacturing and distribution of edible oils and packaged foods. The company specializes in various products including soyabean oil, palm oil, sunflower oil, rice, and pulses, as well as oleochemicals and industrial essentials. Self-described as a market leader in edible oils in India.

Metric
Company Name	Adani Wilmar Limited	Varun Beverages Ltd.	das Schloss Berlin Steglitz
Symbol	AWL
MSH ID	COM:ADANIWILMAR	COM:VARUNBEVERAGES	DE:DASSCHLOSS
Market	STOCKS	PRIVATE	PRIVATE
Sector	Consumer Defensive	Consumer Goods	Consumer Services
Industry	Agricultural Farm Products	Food Processing	Retail
Country	IN	IN	DE
Stage
Employee Count	2.68K
Website	adaniwilmar.com	varunbeverages.com	dasschloss.de
LinkedIn		varun-beverages-limited
Founders

Metric
Market Cap	5.13B
Enterprise Value
Monthly Web Traffic		114.90K
Web Traffic Growth		1.60
Valuation
Raised Capital

Metric
Revenue	6.05B
Revenue (LTM)
Revenue (NTM)
Gross Profit	614.18M
EBITDA	175.97M
Operating Income	133.01M
Net Income	17.47M
EPS	0.01
Diluted EPS	0.01
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.11
Operating Profit Margin	0.03
EBITDA Margin	0.03
Net Profit Margin	0.01
Return on Equity	0.07
Return on Assets	0.03
Return on Capital Employed	0.15

COM:ADANIWILMAR

Adani Wilmar

Last Close

292.35

25/11 09:40

Market Cap

434.35B

Beta: -

Volume Today

2.15M

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	524.46
P/B Ratio	5.59
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.97
EV Multiple	34.46

Metric
Days Sales Outstanding	13.71
Days Payables Outstanding	53.95
Days Inventory Outstanding	57.47
Operating Cycle	70.54
Cash Conversion Cycle	48.05
Asset Turnover	2.65

Metric
Operating Cash Flow	253.47M
Free Cash Flow	143.40M
Cash Flow to Debt	0.08
Operating Cash Flow/Sales	0.01
Free Cash Flow Yield	0.01

Metric
Cash & Equivalents	331.70M
Accounts Receivable	16.86M
Inventory	850.49M
Goodwill	5.76M
Debt to Capitalization	0.45
Debt to Assets	0.19
Current Ratio	1.19
Quick Ratio	0.73

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue