ADR
COM:ADHERIUM
Adherium
- Stock
Last Close
0.01
22/11 04:24
Market Cap
14.37M
Beta: -
Volume Today
398.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Jan '15 | Mar '15 | Mar '15 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.47M - | 1.47M 0% | 1.47M 0% | 694.75K 52.63% | 694.75K 0% | 694.75K 0% | 1.42M 103.67% | 554.50K 60.81% | 554.50K 0% | 554.50K 0% | 803K 44.82% | 554.50K 30.95% | 243K 56.18% | 158K 34.98% | 197K 24.68% | 332K 68.53% | 1.22M 267.47% | 1.98M 61.89% | 377.18K 80.90% | 463.80K 22.96% | |||||
cost of revenue | 274.75K - | 274.75K 0% | 274.75K 0% | 283.25K 3.09% | 283.25K 0% | 283.25K 0% | 737K 160.19% | 203.50K 72.39% | 203.50K 0% | 203.50K 0% | 804K 295.09% | 203.50K 74.69% | 629K 209.09% | 561K 10.81% | 613K 9.27% | 606K 1.14% | 713K 17.66% | 790K 10.80% | 485.18K 38.58% | 996.63K 105.41% | |||||
gross profit | 1.19M - | 1.19M 0% | 1.19M 0% | 411.50K 65.48% | 411.50K 0% | 411.50K 0% | 678K 64.76% | 351K 48.23% | 351K 0% | 351K 0% | -1K 100.28% | 351K 35,200% | -386K 209.97% | -403K 4.40% | -416K 3.23% | -274K 34.13% | 507K 285.04% | 1.19M 133.73% | -108.00K 109.11% | -532.83K 393.35% | |||||
selling and marketing expenses | 921.75K - | 921.75K 0% | 921.75K 0% | 757K 17.87% | 757K 0% | 757K 0% | 676K 10.70% | 441.50K 34.69% | 441.50K 0% | 441.50K 0% | 1.09M 146.89% | 441.50K 59.50% | 545K 23.44% | 300K 44.95% | 374K 24.67% | 570K 52.41% | 1.96M 243.86% | 2.05M 4.39% | |||||||
general and administrative expenses | 1.35M - | 1.35M 0% | 1.35M 0% | 1.09M 19.72% | 1.09M 0% | 1.09M 0% | 1.71M 57.05% | 942.25K 44.77% | 942.25K 0% | 942.25K 0% | 2.06M 118.94% | 942.25K 54.33% | 3.92M 316.13% | 2.22M 43.33% | 2.92M 31.46% | 2.44M 16.40% | 2.35M 3.85% | 2.51M 6.73% | |||||||
selling general and administrative expenses | 2.27M - | 2.27M 0% | 2.27M 0% | 1.84M 18.97% | 1.84M 0% | 1.84M 0% | 2.38M 29.23% | 1.38M 41.91% | 1.38M 0% | 1.38M 0% | 3.15M 127.86% | 1.38M 56.11% | 3.26M 135.88% | 2.84M 13.11% | 2.79M 1.59% | 3.48M 24.79% | 4.31M 23.69% | 4.55M 5.66% | 2.88M 36.83% | 4.32M 50.36% | |||||
research and development expenses | 1.11M - | 1.11M 0% | 1.11M 0% | 1.28M 15.13% | 1.28M 0% | 1.28M 0% | 1.83M 42.97% | 988.25K 46.00% | 988.25K 0% | 988.25K 0% | 2.12M 114.82% | 988.25K 53.45% | 3.51M 255.38% | 1.59M 54.58% | 2.99M 87.27% | 2.89M 3.25% | 2.63M 9.00% | 2.10M 20.34% | 2.32M 10.73% | 1.83M 21.32% | |||||
other expenses | -3.05M - | -3.05M 0% | -3.05M 0% | -2.80M 8.06% | -2.80M 0% | -2.80M 0% | -2.19M - | -2.19M 0% | -2.19M 0% | -2.19M - | |||||||||||||||
cost and expenses | 615.75K - | 615.75K 0% | 615.75K 0% | 606.50K 1.50% | 606.50K 0% | 606.50K 0% | 4.95M 715.99% | 385.25K 92.22% | 385.25K 0% | 385.25K 0% | 6.08M 1,478.20% | 385.25K 93.66% | 7.41M 1,822.13% | 4.99M 32.59% | 6.39M 28.02% | 6.98M 9.20% | 7.65M 9.63% | 7.44M 2.80% | 5.68M 23.62% | 7.15M 25.79% | |||||
operating expenses | 341K - | 341K 0% | 341K 0% | 323.25K 5.21% | 323.25K 0% | 323.25K 0% | 4.21M 1,203.02% | 181.75K 95.68% | 181.75K 0% | 181.75K 0% | 5.28M 2,802.89% | 181.75K 96.56% | 6.78M 3,628.20% | 4.43M 34.61% | 5.78M 30.40% | 6.37M 10.30% | 6.94M 8.87% | 6.65M 4.19% | 5.20M 21.84% | 6.15M 18.36% | |||||
interest expense | 1K - | 1K 0% | 1K 0% | 1.51M 151,100% | 650.25K 56.99% | 650.25K 0% | 650.25K 0% | 1.09M 67.47% | 650.25K 40.29% | 178K 72.63% | 2.06M 1,056.18% | ||||||||||||||
ebitda | -2.33M - | -2.33M 0% | -2.33M 0% | -2.95M 26.26% | -2.95M 0% | -2.95M 0% | -3.40M 15.44% | -2.20M 35.37% | -2.20M 0% | -2.20M 0% | -5.16M 134.63% | -2.20M 57.38% | -8.18M 271.92% | -4.56M 44.20% | -5M 9.57% | -4.89M 2.28% | -5.82M 19.21% | -4.09M 29.86% | -5.30M 29.81% | -6.68M 25.99% | |||||
operating income | -2.54M - | -2.54M 0% | -2.54M 0% | -3.04M 19.70% | -3.04M 0% | -3.04M 0% | -3.53M 16.44% | -2.20M 37.67% | -2.20M 0% | -2.20M 0% | -5.28M 139.56% | -2.20M 58.26% | -7.16M 225.14% | -4.83M 32.50% | -6.19M 28.13% | -6.65M 7.31% | -6.43M 3.25% | -5.46M 15.07% | -5.30M 2.90% | -6.68M 25.99% | |||||
depreciation and amortization | 201K - | 201K 0% | 201K 0% | 87.50K 56.47% | 87.50K 0% | 87.50K 0% | 131.50K 50.29% | 3.75K 97.15% | 3.75K 0% | 3.75K 0% | 117.50K 3,033.33% | 3.75K 96.81% | 124.50K 3,220.00% | 17.50K 85.94% | 71K 305.71% | 110K 54.93% | 90.50K 17.73% | 54.50K 39.78% | 1 100.00% | 1 0% | |||||
total other income expenses net | 201K - | 201K 0% | 201K 0% | 86.50K 56.97% | 86.50K 0% | 86.50K 0% | -947K 1,194.80% | -646.50K 31.73% | -646.50K 0% | -646.50K 0% | -1.64M 153.52% | -646.50K 60.56% | -1.42M 119.18% | -1.62M 14.54% | -492K 69.69% | 482.00K 197.97% | 87.00K 81.95% | 110.00K 26.44% | 251.41K 128.56% | 59.27K 76.43% | |||||
income before tax | -2.33M - | -2.33M 0% | -2.33M 0% | -2.95M 26.30% | -2.95M 0% | -2.95M 0% | -4.48M 51.98% | -2.85M 36.41% | -2.85M 0% | -2.85M 0% | -6.92M 142.73% | -2.85M 58.80% | -8.58M 201.10% | -6.46M 24.73% | -6.69M 3.55% | -6.17M 7.79% | -6.34M 2.90% | -5.35M 15.64% | -5.05M 5.61% | -6.62M 31.09% | |||||
income tax expense | -1.14M - | 253K 122.17% | -1.63M 743.08% | -1.18M 27.47% | -516K 56.27% | -1.32M 156.20% | -375.64K 71.59% | -1.07M 186.13% | |||||||||||||||||
net income | -2.33M - | -2.33M 0% | -2.33M 0% | -2.95M 26.30% | -2.95M 0% | -2.95M 0% | -4.48M 51.98% | -2.85M 36.41% | -2.85M 0% | -2.85M 0% | -6.92M 142.73% | -2.85M 58.80% | -8.58M 201.10% | -6.46M 24.73% | -5.06M 21.65% | -4.99M 1.46% | -5.83M 16.91% | -4.03M 30.85% | -4.68M 16.04% | -5.55M 18.63% | |||||
weighted average shs out | 105.92M - | 105.92M 0% | 105.92M 0% | 105.92M 0% | 173.44M 63.75% | 173.44M 0% | 173.44M 0% | 173.90M 0.26% | 173.90M 0% | 173.90M 0% | 11.49M 93.39% | 173.90M 1,413.49% | 173.90M 0% | 173.90M 0% | 40.13M 76.92% | 173.90M 333.36% | 43.58M 74.94% | 107.62M 146.94% | 142.21M 32.14% | 147.22M 3.52% | 212.45M 44.31% | 333.29M 56.88% | 327.18M 1.83% | ||
weighted average shs out dil | 105.92M - | 105.92M 0% | 105.92M 0% | 105.92M 0% | 173.44M 63.75% | 173.44M 0% | 173.44M 0% | 173.90M 0.26% | 173.90M 0% | 173.90M 0% | 11.67M 93.29% | 173.90M 1,390.34% | 173.90M 0% | 173.90M 0% | 40.13M 76.92% | 173.90M 333.36% | 43.58M 74.94% | 107.62M 146.94% | 142.21M 32.14% | 147.22M 3.52% | 212.45M 44.31% | 333.29M 56.88% | 327.18M 1.83% | ||
eps | 0 - | 0 | 0 | 0 | -0.01 Infinity% | -0.01 0% | -0.01 0% | -0.02 25.93% | -0.02 0% | -0.02 0% | -0.38 2,135.29% | -0.02 95.68% | -0.02 0% | -0.02 0% | -0.17 936.59% | -0.02 90.35% | -0.20 1,119.51% | -0.06 70% | -0.04 40.67% | -0.03 4.78% | -0.03 19.17% | -0.01 55.84% | -0.01 18.18% | -0.01 11.89% | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.01 Infinity% | -0.01 0% | -0.01 0% | -0.02 25.93% | -0.02 0% | -0.02 0% | -0.38 2,135.29% | -0.02 95.68% | -0.02 0% | -0.02 0% | -0.17 936.59% | -0.02 90.35% | -0.20 1,119.51% | -0.06 70% | -0.04 40.67% | -0.03 4.78% | -0.03 19.17% | -0.01 55.84% | -0.01 18.18% | -0.01 11.89% |
All numbers in (except ratios and percentages)