ADIT
COM:ADITYAISPAT
Aditya Ispat Limited
- Stock
Last Close
10.56
25/11 08:45
Market Cap
60.40M
Beta: -
Volume Today
5.36K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 181.76M - | 80.84M 55.53% | 79.04M 2.23% | 67.87M 14.13% | 193.32M 184.84% | 153.09M 20.81% | 86.33M 43.61% | 137.20M 58.93% | 156.66M 14.18% | 133.48M 14.80% | 179.50M 34.48% | 118.67M 33.89% | 188.45M 58.80% | 106.81M 43.32% | 134.05M 25.50% | |
cost of revenue | 170.73M - | 74.42M 56.41% | 73.24M 1.58% | 61.79M 15.63% | 181.67M 194.01% | 138.41M 23.81% | 75.92M 45.15% | 126.48M 66.60% | 146.94M 16.18% | 117.64M 19.94% | 162.77M 38.36% | 108.40M 33.40% | 209.98M 93.71% | 104.29M 50.33% | 131.39M 25.99% | |
gross profit | 11.03M - | 6.42M 41.79% | 5.80M 9.69% | 6.08M 4.86% | 11.65M 91.58% | 14.67M 25.96% | 10.41M 29.05% | 10.72M 2.97% | 9.71M 9.38% | 15.84M 63.00% | 16.73M 5.68% | 10.27M 38.61% | -21.53M 309.58% | 2.52M 111.70% | 2.66M 5.48% | |
selling and marketing expenses | ||||||||||||||||
general and administrative expenses | ||||||||||||||||
selling general and administrative expenses | 3.28M - | 1.48M 54.88% | 1.17M 20.69% | 1.73M 47.31% | 2.91M 68.34% | 4.36M 49.98% | 2.47M 43.43% | 2.67M 8.06% | 3.48M 30.30% | 2.46M 29.12% | 3.49M 41.53% | 2.79M 20.05% | 4.65M 66.81% | 2.42M 48.05% | ||
research and development expenses | ||||||||||||||||
other expenses | 228K - | 184K 19.30% | 169K 8.15% | 2.66M - | ||||||||||||
cost and expenses | 174.01M - | 75.90M 56.38% | 74.41M 1.96% | 63.52M 14.64% | 184.58M 190.59% | 142.78M 22.65% | 78.39M 45.10% | 150.42M - | 125.60M 16.50% | 172.15M 37.06% | 111.19M 35.41% | 214.63M 93.03% | 106.70M 50.28% | 134.05M 25.63% | ||
operating expenses | 3.28M - | 1.48M 54.88% | 1.17M 20.69% | 1.73M 47.31% | 2.91M 68.34% | 4.36M 49.98% | 2.47M 43.43% | 2.67M 8.06% | 3.48M 30.30% | 7.96M 129.06% | 9.38M 17.88% | 2.79M 70.30% | 4.65M 66.81% | 2.42M 48.05% | 2.66M 10.02% | |
interest expense | 3.78M - | 4.33M 14.51% | 4.22M 2.52% | 4.03M 4.62% | 5.86M 45.32% | 7.65M 30.62% | 7.12M 6.86% | 8.21M 15.23% | 6.77M 17.57% | 8.03M 18.61% | 7.39M 7.96% | 7.60M 2.88% | 6.84M 9.92% | 7M 2.26% | 6.65M 4.94% | |
ebitda | 8.86M - | 6.39M 27.92% | 6.27M 1.78% | 6.02M 4.00% | 11.16M 85.26% | 12.81M 14.82% | 10.48M 18.22% | 10.59M 1.10% | 10.95M 3.32% | 11.85M 8.30% | 11.29M 4.73% | 11.26M 0.28% | -22.51M 299.88% | 3.82M 116.96% | 5.68M 48.76% | |
operating income | 7.75M - | 4.94M 36.26% | 4.63M 6.39% | 4.35M 5.90% | 8.74M 100.80% | 10.31M 17.96% | 7.94M 22.97% | 6.24M - | 7.88M 26.20% | 7.35M 6.64% | 7.49M 1.82% | -26.18M 449.71% | 104K 100.40% | -4.75M 4,670.19% | ||
depreciation and amortization | 1.11M - | 1.45M 30.39% | 1.65M 13.97% | 1.67M 1.33% | 2.42M 44.73% | 2.50M 3.48% | 2.54M 1.36% | 2.54M 0.20% | 4.71M 85.24% | 3.75M 20.30% | 3.76M 0.16% | 3.77M 0.48% | 3.67M 2.70% | 3.71M 1.12% | 3.62M 2.61% | |
total other income expenses net | -4.13M - | -5.51M - | -7.45M 35.33% | -6.92M 7.17% | -7.96M 15.02% | -6.22M 21.85% | -7.20M - | -7.43M 3.17% | -749K 89.92% | -6.86M 815.62% | 161K 102.35% | |||||
income before tax | 4.20M - | 815K 80.58% | 606K 25.64% | 528K 12.87% | 3.23M 512.69% | 2.86M 11.59% | 1.03M 64.13% | 97K 90.55% | 22K 77.32% | 78K 254.55% | 150K 92.31% | 56K 62.67% | -26.93M 48,185.71% | -6.75M 74.92% | -4.59M 32.01% | |
income tax expense | 1.26M - | 338K 73.11% | 186K 44.97% | -465K 350% | 1.53M 428.39% | 744K 51.28% | 272K 63.44% | 24K 91.18% | 6K 75% | 20K 233.33% | 40K 100% | 39K 2.50% | -3.60M 9,320.51% | -1.39M 61.46% | 775K 155.92% | |
net income | 2.94M - | 477K 83.78% | 420K 11.95% | 993K 136.43% | 1.71M 72.00% | 2.12M 23.89% | 754K 64.37% | 73K 90.32% | 16K 78.08% | 58K 262.50% | 110K 89.66% | 17K 84.55% | -23.33M 137,347.06% | -5.37M 76.99% | -5.37M 0.02% | |
weighted average shs out | 5.35M - | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.80M 8.41% | 5.35M 7.76% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.37M 0.32% | |
weighted average shs out dil | 5.35M - | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.35M 0% | 5.80M 8.41% | 5.50M 5.17% | 5.35M 2.73% | 5.35M 0% | 5.35M 0% | 5.37M 0.32% | |
eps | 0.55 - | 0.09 83.78% | 0.08 12.00% | 0.19 142.04% | 0.32 68.42% | 0.40 25.00% | 0.14 65% | 0.01 90.29% | 0.00 77.94% | 0.01 233.33% | 0.02 100% | 0.00 84% | -4.36 136,381.25% | -1 77.07% | -1 0% | |
epsdiluted | 0.55 - | 0.09 83.78% | 0.08 12.00% | 0.19 142.04% | 0.32 68.42% | 0.40 25.00% | 0.14 65% | 0.01 90.29% | 0.00 77.94% | 0.01 233.33% | 0.02 100% | 0.00 84% | -4.36 136,381.25% | -1 77.07% | -1 0% |
All numbers in INR (except ratios and percentages)