AFE
COM:AECIWORLD
AECI
- Stock
Last Close
9,456.00
25/11 09:10
Market Cap
112.95M
Beta: -
Volume Today
8.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.94B - | 16.90B 6.03% | 18.45B 9.13% | 18.60B 0.81% | 18.48B 0.61% | 23.31B 26.14% | 24.80B 6.37% | 24.11B 2.77% | 26.05B 8.05% | 35.58B 36.58% | 37.50B 5.39% | |
cost of revenue | 10.62B - | 11.47B 7.97% | 12.29B 7.14% | 12.56B 2.24% | 12.26B 2.37% | 15.53B 26.62% | 16.50B 6.24% | 16.15B 2.10% | 17.90B 10.82% | 26.18B - | ||
gross profit | 5.32B - | 5.44B 2.16% | 6.16B 13.32% | 6.04B 2.03% | 6.22B 3.05% | 7.79B 25.20% | 8.30B 6.63% | 7.96B 4.12% | 8.15B 2.45% | 35.58B 336.33% | 11.32B 68.19% | |
selling and marketing expenses | 1.36B - | 1.50B 10.91% | 1.86B 23.74% | 1.71B 8.22% | 1.74B 1.58% | 1.83B 5.59% | 1.80B 1.91% | 2.03B 12.74% | 2.06B 1.68% | 2.67B - | ||
general and administrative expenses | 2.57B - | 2.34B 9.00% | 2.60B 11.13% | 2.99B 15.25% | 2.90B 2.91% | 3.96B 36.14% | 4.47B 13.12% | 5.02B 12.14% | 4.04B 19.41% | 6.07B - | ||
selling general and administrative expenses | 3.92B - | 3.84B 2.12% | 4.46B 16.07% | 4.70B 5.45% | 4.64B 1.28% | 5.79B 24.72% | 6.27B 8.36% | 7.04B 12.31% | 6.10B 13.35% | 8.60B - | ||
research and development expenses | 64M - | 65M 1.56% | 79M - | |||||||||
other expenses | 300M - | 128M 57.33% | 33.54B - | |||||||||
cost and expenses | 14.54B - | 15.31B 5.25% | 16.74B 9.38% | 17.26B 3.09% | 16.90B 2.07% | 21.32B 26.10% | 22.77B 6.82% | 23.19B 1.87% | 24.00B 3.48% | 33.54B 39.73% | 34.86B 3.96% | |
operating expenses | 3.92B - | 3.84B 2.12% | 4.46B 16.07% | 4.70B 5.45% | 4.64B 1.28% | 5.79B 24.72% | 6.27B 8.36% | 7.04B 12.31% | 6.10B 13.35% | 33.54B 449.50% | 8.68B 74.11% | |
interest expense | 212M - | 204M 3.77% | 253M 24.02% | 270M 6.72% | 202M 25.19% | 403M 99.50% | 516M 28.04% | 365M 29.26% | 265M 27.40% | 403M 52.08% | 637M 58.06% | |
ebitda | 2.02B - | 2.23B 10.52% | 2.39B 7.14% | 2.04B 14.37% | 2.21B 8.17% | 2.75B 24.24% | 3.15B 14.71% | 2.14B 31.99% | 3.15B 46.94% | 3.19B 1.24% | 3.69B 15.59% | |
operating income | 1.40B - | 1.60B 14.16% | 1.70B 6.70% | 1.33B 21.61% | 1.58B 18.28% | 2.00B 26.60% | 2.03B 1.60% | 917M 54.85% | 2.05B 123.77% | 2.05B 0.24% | 2.64B 28.77% | |
depreciation and amortization | 537M - | 547M 1.86% | 590M 7.86% | 626M 6.10% | 597M 4.63% | 710M 18.93% | 1.12B 57.75% | 1.23B 9.46% | 1.10B 10.52% | 1.14B 4.01% | 1.05B 8.06% | |
total other income expenses net | -131M - | -119M 9.16% | -210M 76.47% | -187M 10.95% | -167M 10.70% | -443M 165.27% | -193M 56.43% | -254M 31.61% | -200M 21.26% | -288M 44% | -578M 100.69% | |
income before tax | 1.27B - | 1.48B 16.57% | 1.49B 1.08% | 1.15B 23.11% | 1.41B 23.00% | 1.56B 10.20% | 1.84B 18.12% | 663M 63.93% | 1.85B 179.34% | 1.76B 5.02% | 2.06B 17.00% | |
income tax expense | 313M - | 368M 17.57% | 464M 26.09% | 336M 27.59% | 429M 27.68% | 529M 23.31% | 511M 3.40% | 503M 1.57% | 642M 27.63% | 803M 25.08% | 917M 14.20% | |
net income | 949M - | 1.10B 15.81% | 1.01B 8.10% | 780M 22.77% | 953M 22.18% | 993M 4.20% | 1.29B 30.31% | 137M 89.41% | 1.19B 768.61% | 930M 21.85% | 1.18B 26.67% | |
weighted average shs out | 111.93M - | 111.93M 0% | 110.54M 1.24% | 105.66M 4.41% | 105.52M 0.14% | 105.52M 0% | 105.52M 0% | 105.52M 0% | 105.52M 0% | 105.52M 0% | 105.52M 0% | |
weighted average shs out dil | 119.58M - | 117.92M 1.39% | 113.66M 3.61% | 107.97M 5.00% | 110.55M 2.39% | 108.97M 1.43% | 109.51M 0.50% | 109.98M 0.43% | 106.76M 2.93% | 106.11M 0.61% | 107.46M 1.28% | |
eps | 8.45 - | 9.79 15.86% | 9.11 6.95% | 7.35 19.32% | 9 22.45% | 9.41 4.56% | 12.23 29.97% | 1.26 89.70% | 11.25 792.86% | 8.78 21.96% | 11.13 26.77% | |
epsdiluted | 7.91 - | 9.29 17.45% | 8.86 4.63% | 7.20 18.74% | 8.59 19.31% | 9.11 6.05% | 11.79 29.42% | 1.21 89.74% | 11.12 819.01% | 8.74 21.40% | 10.92 24.94% |
All numbers in ZAR (except ratios and percentages)