COM:AEMETIS
Aemetis
- Stock
Last Close
3.04
08/11 21:00
Market Cap
148.73M
Beta: -
Volume Today
1.05M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 177.51M - | 207.68M 17.00% | 146.65M 29.39% | 143.16M 2.38% | 150.16M 4.89% | 171.53M 14.23% | 202.00M 17.77% | 165.56M 18.04% | 211.95M 28.02% | 256.51M 21.03% | 186.72M 27.21% | |
cost of revenue | 159.22M - | 170.54M 7.11% | 142.45M 16.47% | 131.56M 7.65% | 146.78M 11.57% | 166.12M 13.18% | 189.30M 13.95% | 154.53M 18.37% | 204.01M 32.02% | 262.05M 28.45% | 184.70M 29.52% | |
gross profit | 18.29M - | 37.14M 103.04% | 4.20M 88.70% | 11.60M 176.23% | 3.38M 70.90% | 5.41M 60.15% | 12.70M 134.93% | 11.03M 13.18% | 7.94M 27.99% | -5.54M 169.72% | 2.02M 136.44% | |
selling and marketing expenses | 2.60M - | 2.30M 11.54% | 2.90M 26.09% | 2.90M 0% | ||||||||
general and administrative expenses | 13.19M - | 16.09M 21.94% | 14.82M 7.84% | 14.58M 1.63% | 20.78M 42.48% | 25.79M 24.11% | ||||||
selling general and administrative expenses | 15.28M - | 12.60M 17.55% | 12.36M 1.86% | 12.01M 2.83% | 13.19M 9.82% | 16.09M 21.94% | 17.42M 8.32% | 16.88M 3.11% | 23.68M 40.24% | 28.69M 21.16% | 39.27M 36.88% | |
research and development expenses | 538.92K - | 459K 14.83% | 447K 2.61% | 369K 17.45% | 2.37M 541.46% | 246K 89.61% | 205K 16.67% | 213K 3.90% | 88K 58.69% | 180K 104.55% | 152K 15.56% | |
other expenses | 734.09K - | 604K 17.72% | -270K 144.70% | 334K 223.70% | -277K 182.93% | 1.25M 549.46% | 797K 35.98% | -548K 168.76% | 3.92M 815.51% | 7.36M 87.78% | ||
cost and expenses | 175.03M - | 183.59M 4.89% | 155.26M 15.43% | 143.94M 7.29% | 162.34M 12.78% | 182.45M 12.39% | 206.93M 13.42% | 171.63M 17.06% | 231.69M 35.00% | 298.28M 28.74% | 224.12M 24.86% | |
operating expenses | 15.81M - | 13.05M 17.45% | 12.81M 1.88% | 12.38M 3.34% | 15.56M 25.67% | 16.33M 4.97% | 17.63M 7.95% | 17.09M 3.03% | 27.68M 61.95% | 36.23M 30.86% | 39.42M 8.80% | |
interest expense | 11.81M - | 17.44M 47.67% | 16.88M 3.19% | 17.22M 2.00% | 13.91M 19.23% | 18.21M 30.98% | 28.01M 53.79% | 31.02M 10.73% | 27.85M 10.20% | 31.30M 12.35% | 64.83M 107.16% | |
ebitda | 7.38M - | 28.90M 291.58% | -8.88M 130.73% | -447K 94.97% | -17.58M 3,833.11% | -17.20M 2.16% | -4.13M 75.97% | -6.62M 60.09% | -16.63M 151.34% | -18.66M 12.19% | -30.40M 62.89% | |
operating income | 2.48M - | 24.09M 871.48% | -8.61M 135.74% | -781K 90.93% | -12.18M 1,459.92% | -10.93M 10.32% | -4.93M 54.87% | -6.07M 23.10% | -19.75M 225.30% | -34.40M 74.22% | -37.40M 8.72% | |
depreciation and amortization | 4.89M - | 4.81M 1.69% | 4.86M 1.08% | 4.80M 1.30% | 5.01M 4.55% | 7.52M 49.98% | 797K 89.40% | -548K 168.76% | 3.11M 667.88% | 15.74M 405.78% | 7.00M 55.50% | |
total other income expenses net | -15.11M - | 485K 103.21% | -1.64M 438.97% | 2.37M 243.98% | -277K 111.70% | 380K 237.18% | -33.41M 8,893.42% | -31.57M 5.54% | -27.53M 12.79% | -72.30M 162.65% | -62.76M 13.21% | |
income before tax | -24.43M - | 7.14M 129.22% | -27.13M 480.05% | -15.63M 42.39% | -31.76M 103.22% | -36.28M 14.22% | -38.35M 5.69% | -37.63M 1.85% | -47.27M 25.61% | -106.70M 125.71% | -100.16M 6.14% | |
income tax expense | 5.76K - | 6K 4.08% | 6K 0% | 6K 0% | 6K 0% | 7K 16.67% | 1.13M 16,057.14% | -976K 186.30% | -128K 86.89% | 1.05M 922.66% | -53.74M 5,203.13% | |
net income | -24.44M - | 7.13M 129.19% | -27.14M 480.46% | -15.64M 42.38% | -30.30M 93.79% | -33.02M 8.96% | -39.48M 19.57% | -36.66M 7.14% | -47.15M 28.61% | -107.76M 128.56% | -46.42M 56.92% | |
weighted average shs out | 19.09M - | 20.37M 6.70% | 19.81M 2.76% | 19.77M 0.19% | 19.80M 0.17% | 20.25M 2.26% | 20.41M 0.78% | 21.01M 2.95% | 30.61M 45.70% | 34.54M 12.81% | 38.06M 10.20% | |
weighted average shs out dil | 19.10M - | 21.05M 10.19% | 19.82M 5.82% | 19.77M 0.26% | 19.83M 0.31% | 20.25M 2.11% | 20.47M 1.06% | 21.01M 2.66% | 30.68M 46.02% | 34.59M 12.72% | 38.06M 10.05% | |
eps | -1.28 - | 0.35 127.34% | -1.37 491.43% | -0.79 42.34% | -1.53 93.67% | -1.63 6.54% | -1.93 18.40% | -1.74 9.84% | -1.54 11.49% | -3.12 102.60% | -1.22 60.90% | |
epsdiluted | -1.28 - | 0.34 126.56% | -1.37 502.94% | -0.79 42.34% | -1.53 93.67% | -1.63 6.54% | -1.93 18.40% | -1.74 9.84% | -1.54 11.49% | -3.12 102.60% | -1.22 60.90% |
All numbers in (except ratios and percentages)