AER
COM:AERIS
Aeris
- Stock
Last Close
0.08
22/11 04:42
Market Cap
5.91M
Beta: -
Volume Today
116
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Jan '20 | Mar '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 277.45K - | 268.34K 3.28% | 268.34K 0% | 268.34K 0% | 344.53K 28.40% | 345.55K 0.30% | 345.55K 0% | 345.55K 0% | 384.70K 11.33% | 415.31K - | 415.31K 0% | 415.31K 0% | 415.31K 0% | 415.31K 0% | 415.31K 0% | 415.31K 0% | 447.44K 7.74% | 447.44K 0.00% | 657.83K 47.02% | 657.83K 0% | 590.84K 10.18% | 590.84K 0% | 1.18M 100.00% | 590.84K 50.00% | 698.75K 18.26% | 698.75K 0% | 698.75K 0% | 1.40M 100% | 684.70K 51.00% | 1.37M 100.00% | 799.70K 41.60% | 1.60M 100.00% | ||||||||||||||||
cost of revenue | 242.27K - | 274.91K - | 282.80K - | 430.80K - | 430.80K 0.00% | 702.39K 63.04% | 702.39K 0% | 546.64K 22.17% | 546.64K 0% | 1.25M 128.43% | 546.64K 56.22% | 788.11K 44.17% | 788.11K 0% | 788.11K 0% | 1.46M 85.21% | 752.30K 48.46% | 1.70M 126.58% | 911.57K 46.52% | 1.63M 78.76% | |||||||||||||||||||||||||||||
gross profit | 35.18K - | 268.34K 662.67% | 268.34K 0% | 268.34K 0% | 69.63K 74.05% | 345.55K 396.28% | 345.55K 0% | 345.55K 0% | 101.91K 70.51% | 415.31K - | 415.31K 0% | 415.31K 0% | 415.31K 0% | 415.31K 0% | 415.31K 0% | 415.31K 0% | 16.64K 95.99% | 16.64K 0% | -44.56K 367.80% | -44.56K 0% | 44.20K 199.20% | 44.20K 0% | -66.99K 251.53% | 44.20K 165.99% | -89.36K 302.16% | -89.36K 0% | -89.36K 0% | -62.19K 30.41% | -67.59K 8.69% | -335.15K 395.83% | -111.87K 66.62% | -30.12K 73.08% | ||||||||||||||||
selling and marketing expenses | 19.96K - | -32.19K 261.25% | -32.19K 0% | -32.19K 0% | 26.29K 181.67% | 13.23K 49.67% | 13.23K 0% | 13.23K 0% | -4.32K - | -4.32K 0% | -4.32K 0% | -4.32K 0% | -4.32K 0% | -4.32K 0% | -4.32K 0% | 62.80K 1,553.95% | 62.80K 0.00% | 62.80K 0.00% | 62.80K 0% | 132.88K - | 222.57K - | 20.33K 90.86% | 20.33K - | |||||||||||||||||||||||||
general and administrative expenses | 147.53K - | 106.81K - | 118.17K - | 89.17K - | 89.17K 0% | 89.17K 0% | 89.17K 0% | 75.48K 15.35% | 75.48K 0% | 75.48K 0% | 75.48K 0% | 75.48K 0% | 75.48K 0% | 75.48K 0% | 75.48K 0% | 78.88K 4.49% | 78.88K - | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 167.49K - | 133.10K - | 118.17K - | 151.97K - | 151.97K 0.00% | 151.97K 0.00% | 151.97K 0% | 75.48K 50.33% | 75.48K 0% | 208.37K 176.04% | 75.48K 63.77% | 75.48K 0% | 75.48K 0% | 75.48K 0% | 298.05K 294.86% | 99.21K 66.71% | 212.90K 114.59% | 99.21K 53.40% | 462.61K 366.31% | |||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 240.41K - | 337.17K - | 125.66K - | 416.52K - | 416.52K 0.00% | 638.41K 53.27% | 638.41K 0% | 728.52K 14.11% | 364.76K 49.93% | 1.46M 299.45% | 364.76K 74.97% | 892.09K 144.57% | 892.09K 0% | 892.09K 0% | 1.76M 97.04% | 958.73K 45.46% | 1.92M 100% | 1.01M 47.29% | 2.09M 106.98% | |||||||||||||||||||||||||||||
operating expenses | 260.73K - | 260.73K 0% | 260.73K 0% | 260.73K 0% | 260.73K 0% | 346.01K 32.71% | 346.01K 0% | 346.01K 0% | 1.85K 99.47% | 248.24K 13,311.05% | 248.24K 0% | 248.24K 0% | 62.27K 74.92% | 234.25K 276.21% | 234.25K 0% | 234.25K 0% | 157.14K 32.92% | 272.75K 73.57% | 272.75K 0% | 272.75K 0% | 236.71K 13.21% | 236.71K 0% | 236.71K 0% | 236.71K 0% | 236.71K 0% | 236.71K 0% | 236.71K 0% | 14.28K 93.97% | 14.28K 0.01% | 63.97K 348.12% | 63.97K 0% | 181.88K 184.31% | 181.88K 0% | 208.37K 14.56% | 181.88K 12.71% | 103.97K 42.83% | 103.97K 0% | 103.97K 0% | 298.05K 186.66% | 206.43K 30.74% | 212.90K 3.13% | 99.21K 53.40% | 462.61K 366.31% | |||||
interest expense | 384 - | 384 0% | 384 0% | 384 0% | 384 0% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 95.81K - | -503.71K 625.73% | -503.71K 0% | -503.71K 0% | 134.54K 126.71% | -53.63K - | -36.70K - | -36.70K 0% | -36.70K 0% | -36.70K 0% | -36.70K 0% | -36.70K 0% | -36.70K 0% | 5.13K 113.98% | 5.13K 0.02% | -106.19K 2,170.02% | -106.19K 0% | -135.46K 27.56% | -135.46K 0% | -270.92K 100.00% | -135.46K 50.00% | 31.82K 123.49% | 31.82K 0% | 31.82K 0% | -325.81K 1,123.92% | -273.25K 16.13% | -546.50K 100% | -63.90K 88.31% | -487.93K 663.56% | |||||||||||||||||||
operating income | -415.08K - | -415.08K 0% | -415.08K 0% | 33.33K 108.03% | 131.89K - | -112.38K 185.21% | -112.38K 0% | -112.38K 0% | -55.23K 50.86% | -63.70K - | -63.70K 0% | -63.70K 0% | -63.70K 0% | -63.70K 0% | -63.70K 0% | -63.70K 0% | 2.36K 103.71% | 2.36K 0.04% | -108.53K 4,693.02% | -108.53K 0% | -137.68K 26.85% | -137.68K 0% | -275.35K 100.00% | -137.68K 50.00% | 14.61K 110.61% | 14.61K 0% | 14.61K 0% | -360.24K 2,566.21% | -274.02K 23.93% | -548.05K 100% | -211.07K 61.49% | -492.73K 133.44% | ||||||||||||||||
depreciation and amortization | 62.48K - | 2.65K - | 1.60K - | 1.59K 0.81% | 1.59K 0% | 1.59K 0% | 2.77K - | 2.77K 0% | 2.34K 15.40% | 2.34K 0% | 2.21K 5.38% | 2.21K 0% | 4.43K 99.95% | 2.21K 49.99% | 17.21K 677.11% | 17.21K 0% | 17.21K 0% | 34.43K 100% | 775 97.75% | 1.55K 100% | 2.40K 54.90% | 4.80K 99.96% | ||||||||||||||||||||||||||
total other income expenses net | 5.91K - | 3.05K - | 3.56K - | 127 - | 127 0% | 394 210.24% | 394 0% | 10.29K 2,510.41% | 10.29K 0% | 20.57K 99.98% | 10.29K 50.00% | 19.40K 88.59% | 19.40K 0% | 19.40K 0% | 38.79K 99.98% | 22.10K 43.03% | 44.20K 99.99% | 165.06K 273.46% | 400.70K 142.76% | |||||||||||||||||||||||||||||
income before tax | -180.55K - | -180.55K 0% | -180.55K 0% | -180.55K 0% | -180.55K 0% | 39.24K - | 134.94K - | -51.67K - | -62.98K 21.90% | -62.98K 0% | -62.98K 0% | 2.49K - | 2.49K 0.04% | -108.14K 4,442.93% | -108.14K 0% | -127.39K 17.80% | -127.39K 0% | -254.78K 100% | -127.39K 50% | 34.00K 126.69% | 34.00K 0% | 34.00K 0% | -321.45K 1,045.36% | -251.93K 21.63% | -503.85K 100.00% | -46.01K 90.87% | -92.03K 100.00% | |||||||||||||||||||||
income tax expense | -243.39K - | -243.39K 0% | -243.39K 0% | 125.23K - | 125.23K 0% | 125.23K 0% | 1 - | -389.46K - | -1 - | 144.77K 14,477,200% | -1 100.00% | |||||||||||||||||||||||||||||||||||||
net income | -180.55K - | -180.55K 0% | -180.55K 0% | -180.55K 0% | -180.55K 0% | -368.05K 103.85% | -368.05K 0% | -368.05K 0% | 39.24K 110.66% | -508.89K 1,396.89% | -508.89K 0% | -508.89K 0% | 134.94K 126.52% | 12.56K 90.69% | 12.56K 0% | 12.56K 0% | -51.67K 511.25% | -62.98K 21.90% | -62.98K 0% | -62.98K 0% | -38.70K 38.56% | -38.70K 0% | -38.70K 0% | -38.70K 0% | -38.70K 0% | -38.70K 0% | -38.70K 0% | 2.49K 106.44% | 2.49K 0.04% | -108.14K 4,442.93% | -108.14K 0% | -127.39K 17.80% | -127.39K 0% | -254.78K 100% | -127.39K 50% | 34.00K 126.69% | 34.00K 0% | 34.00K 0% | 68.01K 100% | -251.93K 470.45% | -503.85K 100.00% | -46.01K 90.87% | -92.03K 100.00% | |||||
weighted average shs out | 20.42M - | 20.42M 0% | 20.42M 0% | 20.42M 0% | 43.56M 113.34% | 43.56M 0% | 43.56M 0% | 43.56M 0% | 42.24M 3.04% | 54.82M 29.78% | 54.82M 0% | 54.82M 0% | 54.90M 0.15% | 54.90M 0% | 54.90M 0% | 54.90M 0% | 55.26M 0.64% | 55.99M 1.33% | 55.99M 0% | 55.99M 0% | 56.66M 1.19% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 65.55M 15.70% | 65.53M 0.04% | 71.00M 8.36% | 71.00M 0% | 70.77M 0.33% | 70.77M 0% | 71.58M 1.15% | 70.77M 1.13% | 71.59M 1.15% | 71.59M 0% | 71.59M 0% | 71.58M 0.00% | 71.73M 0.21% | 71.72M 0.01% | 73.04M 1.83% | 73.01M 0.03% | |
weighted average shs out dil | 20.42M - | 20.42M 0% | 20.42M 0% | 20.42M 0% | 43.56M 113.34% | 43.56M 0% | 43.56M 0% | 43.56M 0% | 43.56M 0% | 54.82M 25.83% | 54.82M 0% | 54.82M 0% | 56.06M 2.26% | 54.90M 2.06% | 54.90M 0% | 54.90M 0% | 55.26M 0.65% | 55.99M 1.32% | 55.99M 0% | 55.99M 0% | 56.72M 1.30% | 56.66M 0.10% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 56.66M 0% | 64.88M 14.50% | 64.88M 0% | 71.50M 10.21% | 71.50M 0% | 71.58M 0.11% | 71.58M 0% | 71.58M 0% | 71.58M 0% | 71.58M 0% | 71.58M 0% | 71.58M 0% | 71.58M 0% | 71.72M 0.19% | 71.72M 0% | 72.94M 1.70% | 73.01M 0.10% | |
eps | 0 - | 0 | 0 | 0 | -0.00 Infinity% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 63.41% | -0.01 0% | -0.01 0% | 0.00 110.45% | -0.01 1,428.57% | -0.01 0% | -0.01 0% | 0.00 125.81% | 0.00 91.67% | 0.00 0% | 0.00 0% | -0.00 550% | -0.00 22.22% | -0.00 0% | -0.00 0% | -0.00 36.36% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | 0 100% | 0 | -0.00 Infinity% | -0.00 0% | -0.00 20.00% | -0.00 0% | -0.00 100% | -0.00 50% | 0.00 127.78% | 0.00 0% | 0.00 0% | 0.00 100% | -0.00 450% | -0.01 100% | -0.00 91.43% | -0.00 116.67% | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.00 Infinity% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 63.41% | -0.01 0% | -0.01 0% | 0.00 110.45% | -0.01 1,428.57% | -0.01 0% | -0.01 0% | 0.00 125.81% | 0.00 91.67% | 0.00 0% | 0.00 0% | -0.00 550% | -0.00 22.22% | -0.00 0% | -0.00 0% | -0.00 36.36% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | 0 100% | 0 | -0.00 Infinity% | -0.00 0% | -0.00 20.00% | -0.00 0% | -0.00 100% | -0.00 50% | 0.00 127.78% | 0.00 0% | 0.00 0% | 0.00 100% | -0.00 450% | -0.01 100% | -0.00 91.43% | -0.00 116.67% |
All numbers in AUD (except ratios and percentages)