3000
COM:AIERCHINA
爱尔眼科
- Stock
Last Close
14.28
25/11 07:04
Market Cap
100.45B
Beta: -
Volume Today
98.53M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.32B - | 5.20B 20.28% | 5.34B 2.68% | 5.76B 7.89% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 2.31B - | 2.69B 16.37% | 2.69B 0.02% | 2.65B 1.27% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 2.01B - | 2.51B 24.77% | 2.65B 5.53% | 3.10B 17.19% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 339.86M - | 359.29M - | 485.82M 35.22% | 944.57M - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -316.73M - | -557.36M - | 699.05M - | 1.89B - | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 42.49M - | 91.56M - | 1.18B - | 1.32B 11.60% | 2.83B 114.05% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | 87.46M - | 74.65M 14.64% | 67.93M 9.01% | 84.51M 24.41% | |||||||||||||||||||||||||||||||||||||||||
other expenses | -3.16M - | -2.28M 27.96% | -1.34M 41.22% | -3.83M 186.29% | -13.75M 259.00% | -4.29M 68.80% | -5.64M 31.36% | -14.16M 151.21% | -24.33M 71.86% | -4.31M 82.31% | -2.96M 31.26% | -8.31M 180.95% | 1.85M 122.27% | -6.59M 456.06% | -12.32M 86.94% | -15.55M 26.19% | -49.70M 219.60% | -10.06M 79.77% | -47.28M 370.16% | -25.18M 46.75% | -133.44M 429.98% | -22.17M 83.38% | -48.45M 118.51% | -15.17M 68.69% | -127.73M 741.85% | -40.61M 68.20% | -19.89M 51.02% | -137.54M 591.49% | -123.46M 10.24% | -66.38M 46.24% | -45.93M 30.80% | -141.07M 207.13% | -56.54M 59.92% | -1.41M 97.51% | 848.55M 60,286.87% | -856.66M 200.96% | 1.79B 309.16% | -1.52M 100.08% | -85.44M 5,530.70% | -37.78M 55.79% | -253.18M 570.16% | -30.79M 87.84% | -573.86K 98.14% | -1.50B 261,892.43% | |
cost and expenses | 2.71B - | 3.32B - | 3.87B 16.78% | 4.08B 5.26% | 4.06B 0.33% | ||||||||||||||||||||||||||||||||||||||||
operating expenses | 148.26M - | 138.75M 6.41% | 168.03M 21.10% | 195.55M 16.38% | 154.37M 21.06% | 165.24M 7.05% | 226.02M 36.78% | 282.91M 25.17% | 200.16M 29.25% | 251.87M 25.83% | 282.73M 12.25% | 307.83M 8.88% | 303.61M 1.37% | 320.75M 5.64% | 385.80M 20.28% | 452.83M 17.38% | 443.85M 1.98% | 433.42M 2.35% | 567.42M 30.92% | 527.79M 6.98% | 455.59M 13.68% | 594.13M 30.41% | 551.35M 7.20% | 741.99M 34.58% | 616.77M 16.88% | 444.05M 28.00% | 526.20M 18.50% | 836.99M 59.06% | 829.54M 0.89% | 858.38M 3.48% | 845.53M 1.50% | 1.11B 31.09% | 751.95M 32.16% | 1.00B 33.36% | 1.00B 0.23% | 1.27B 26.65% | 838.54M 33.82% | 1.20B 43.09% | 1.33B 10.73% | 1.26B 5.23% | 1.01B 19.86% | 1.19B 17.71% | 1.39B 17.10% | 1.41B 1.48% | |
interest expense | 49.25M - | 56.36M 14.43% | 64.03M 13.62% | 167.66M 161.84% | |||||||||||||||||||||||||||||||||||||||||
ebitda | 190.11M - | 807.14M - | 1.29B 59.46% | 1.73B 34.46% | 1.86B 7.25% | ||||||||||||||||||||||||||||||||||||||||
operating income | 505.31M - | 1.23B 144.09% | 1.26B 1.93% | 1.73B 37.49% | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 301.83M - | 53.71M 82.21% | 473.37M 781.41% | 127.47M 73.07% | |||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -253.18M - | -30.79M 87.84% | 199.61M 748.37% | ||||||||||||||||||||||||||||||||||||||||||
income before tax | 721.49M - | 252.13M - | 1.20B 376.97% | 1.46B 21.14% | 1.69B 15.89% | ||||||||||||||||||||||||||||||||||||||||
income tax expense | 24.41M - | 35.37M - | 116.61M - | 230.19M 97.40% | 220.57M 4.18% | 228.86M 3.76% | |||||||||||||||||||||||||||||||||||||||
net income | 41.48M - | 65.58M 58.11% | 78.51M 19.71% | 110.84M 41.19% | 54.26M 51.05% | 87.75M 61.73% | 114.31M 30.26% | 156.34M 36.77% | 69.64M 55.46% | 118.64M 70.37% | 154.11M 29.89% | 195.70M 26.99% | 89.01M 54.52% | 155.63M 74.83% | 206.41M 32.63% | 270.66M 31.13% | 109.82M 59.42% | 216.57M 97.20% | 292.50M 35.06% | 385.77M 31.89% | 114.10M 70.42% | 298.51M 161.62% | 396.50M 32.83% | 535.87M 35.15% | 148.03M 72.37% | 79.36M 46.39% | 596.77M 651.94% | 869.91M 45.77% | 177.77M 79.56% | 484.02M 172.27% | 631.77M 30.52% | 887.71M 40.51% | 319.85M 63.97% | 610.60M 90.90% | 680.67M 11.48% | 1.07B 56.58% | 115.89M 89.13% | 781.06M 573.94% | 931.31M 19.24% | 1.47B 57.72% | 177.62M 87.91% | 899.48M 406.42% | 1.15B 27.90% | 1.40B 21.86% | |
weighted average shs out | 4.67B - | 6.30B 35.06% | 4.84B 23.20% | 6.33B 30.66% | 4.82B 23.79% | 6.25B 29.63% | 4.99B 20.13% | 6.31B 26.42% | 4.85B 23.08% | 6.34B 30.56% | 4.87B 23.08% | 6.43B 31.86% | 4.93B 23.37% | 6.48B 31.60% | 5.12B 21.08% | 6.59B 28.84% | 5.00B 24.16% | 6.78B 35.65% | 5.21B 23.08% | 6.73B 29.07% | 5.15B 23.42% | 6.74B 30.84% | 5.17B 23.26% | 6.76B 30.55% | 5.19B 23.16% | 6.76B 30.16% | 5.21B 22.96% | 6.88B 32.26% | 5.30B 23.08% | 6.97B 31.60% | 5.35B 23.29% | 5.35B 0% | 5.34B - | 5.34B 0% | 5.34B 0% | 6.92B 29.49% | 7.09B 2.55% | 7.09B 0% | 9.22B - | 9.24B 0.28% | 9.24B 0.00% | ||||
weighted average shs out dil | 4.67B - | 6.30B 35.06% | 4.84B 23.20% | 6.33B 30.66% | 4.82B 23.79% | 6.25B 29.63% | 4.99B 20.13% | 6.31B 26.42% | 4.85B 23.08% | 6.34B 30.56% | 4.87B 23.08% | 6.44B 32.17% | 4.93B 23.55% | 6.50B 31.98% | 5.12B 21.31% | 6.60B 29.06% | 5.00B 24.29% | 6.80B 36.10% | 5.21B 23.34% | 6.75B 29.48% | 5.15B 23.66% | 6.79B 31.79% | 5.17B 23.82% | 6.78B 31.04% | 5.19B 23.45% | 6.79B 30.82% | 5.21B 23.35% | 6.88B 32.26% | 5.30B 23.08% | 6.97B 31.60% | 5.35B 23.29% | 5.35B 0% | 5.36B - | 5.36B 0% | 5.36B 0% | 6.92B 29.04% | 7.11B 2.74% | 7.11B 0% | 9.25B - | 9.25B 0.07% | 9.25B 0.06% | ||||
eps | 0.01 - | 0.01 16.85% | 0.02 55.77% | 0.02 8.02% | 0.01 35.43% | 0.01 23.89% | 0.02 63.57% | 0.02 8.30% | 0.01 42.34% | 0.02 30.77% | 0.03 68.98% | 0.03 3.80% | 0.02 40.46% | 0.02 32.60% | 0.04 68.33% | 0.04 1.73% | 0.02 46.47% | 0.03 45% | 0.06 75.86% | 0.06 2.14% | 0.02 61.43% | 0.04 100.45% | 0.08 72.91% | 0.08 3.52% | 0.03 64.06% | 0.01 58.95% | 0.11 840.17% | 0.13 18.18% | 0.03 74.15% | 0.07 106.85% | 0.12 72.66% | 0.17 41.67% | 0 100% | 0.11 Infinity% | 0.13 18.18% | 0.20 53.85% | 0.02 91.60% | 0.11 554.76% | 0.13 18.18% | 0 100% | 0 | 0.10 Infinity% | 0.12 22.95% | 0.15 25% | |
epsdiluted | 0.01 - | 0.01 16.85% | 0.02 55.77% | 0.02 8.02% | 0.01 35.43% | 0.01 23.89% | 0.02 63.57% | 0.02 8.30% | 0.01 42.34% | 0.02 30.77% | 0.03 68.98% | 0.03 3.80% | 0.02 40.46% | 0.02 32.04% | 0.04 69.04% | 0.04 1.49% | 0.02 46.34% | 0.03 44.55% | 0.06 76.42% | 0.06 1.78% | 0.02 61.30% | 0.04 98.64% | 0.08 74.49% | 0.08 3.13% | 0.03 63.92% | 0.01 58.95% | 0.11 840.17% | 0.13 18.18% | 0.03 74.15% | 0.07 106.85% | 0.12 72.66% | 0.17 41.67% | 0 100% | 0.11 Infinity% | 0.13 18.18% | 0.20 53.85% | 0.02 91.60% | 0.11 554.76% | 0.13 18.18% | 0 100% | 0 | 0.10 Infinity% | 0.12 23.46% | 0.15 25% |
All numbers in CNY (except ratios and percentages)