Akasol AG, together with its subsidiaries, develops, manufactures, and distributes liquid-cooled and rechargeable lithium ion battery systems in Germany and internationally. The company offers its products and services for use in buses, commercial vehicles, rail vehicles, industrial vehicles, and ships and boats, as well as for stationary applications. Akasol AG was founded in 1990 and is headquartered in Darmstadt, Germany. As of June 4, 2021, Akasol AG operates as a subsidiary of BorgWarner Inc.

Akasol AG

BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.

BorgWarner Inc.

Northvolt is a company focused on developing and manufacturing green battery cells with a minimal carbon footprint, aiming to accelerate the transition to a decarbonized future.

Paolo Cerruti

Peter Carlsson

Northvolt

TerraE develops and produces Li-Ion and Sodium battery technology for various applications, focusing on quality and performance with a commitment to sustainability.

TerraE

Akasol specializes in the development and production of high-performance battery systems for commercial vehicles and stationary applications.

Metric
Company Name	Akasol AG	BorgWarner Inc.	Northvolt	TerraE
Symbol	ASL	BWA
MSH ID	COM:AKASOL	COM:BORGWARNER	COM:NORTHVOLT	COM:TERRAE
Market	STOCKS	STOCKS	PRIVATE	PRIVATE
Sector	Industrials	Consumer Cyclical	Energy	Technology
Industry	Electrical Equipment & Parts	Auto - Parts	Energy	Energy
Country	DE	US	SE	DE
Stage			Debt Financing
Employee Count	336	39.90K	4.83K
Website	akasol.com	borgwarner.com	northvolt.com	terrae.com
LinkedIn		borgwarner	northvolt
Founders

Metric
Market Cap	7.31B
Enterprise Value
Monthly Web Traffic	232.60K	112.57K
Web Traffic Growth	0.25	-0.09
Valuation
Raised Capital	1B	5.00B

Metric
Revenue		14.20B
Revenue (LTM)
Revenue (NTM)
Gross Profit		2.57B
EBITDA		1.16B
Operating Income		1.16B
Net Income		625M
EPS		2.68
Diluted EPS		2.67
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.19
Operating Profit Margin		0.08
EBITDA Margin		0.08
Net Profit Margin		0.05
Return on Equity		0.12
Return on Assets		0.05
Return on Capital Employed		0.12

COM:AKASOL

Akasol

Last Close

121.00

01/01 00:00

Volume Today

1.49K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		10.77
P/B Ratio		1.36
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.58
EV Multiple		3.49

Metric
Days Sales Outstanding		74.44
Days Payables Outstanding		65.62
Days Inventory Outstanding		41.23
Operating Cycle		120.82
Cash Conversion Cycle		52.13
Asset Turnover		1.10

Metric
Operating Cash Flow		1.40B
Free Cash Flow		565M
Cash Flow to Debt		0.39
Operating Cash Flow/Sales		0.10
Free Cash Flow Yield		0.07

Metric
Cash & Equivalents		1.53B
Accounts Receivable		-485M
Inventory		1.31B
Goodwill		3.01B
Debt to Capitalization		0.40
Debt to Assets		0.26
Current Ratio		1.65
Quick Ratio		1.26

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.00
R&D to Revenue
SG&A to Revenue		0.09