Aledade is a primary care physician platform that partners with independent, primary care physicians to create and run Accountable Care Organizations (ACOs) by providing business and practice transformation services, upfront capital, and a cutting-edge technology platform.

Farzad Mostashari

Aledade, Inc.

Firefly Health provides health plans and primary care services, emphasizing direct access to a dedicated care team for personalized health management.

Andy Ellner

Justin Dangel

Jeff Greenberg

Firefly Health

iPLATO provides solutions that transform primary care and population health through patient engagement.

iPLATO

1Life Healthcare, Inc. operates a membership-based primary care platform under the One Medical brand. The company has developed a healthcare membership model based on direct consumer enrollment, as well as third-party sponsorship. Its membership model includes seamless access to 24/7 digital health services paired with inviting in-office care routinely covered under health insurance programs. The company also offers administrative and managerial services pursuant to contracts with physician-owned professional corporations or One Medical Entities. As of December 31, 2021, it had 703,000 consumer and enterprise members, and 33,000 At-Risk members; 182 medical offices in 25 markets; and 8,500 enterprise clients in the United States. The company was incorporated in 2002 and is headquartered in San Francisco, California.

Metric
Company Name	Aledade, Inc.	Firefly Health	iPLATO	1
Symbol				ONEM
MSH ID	COM:ALEDADE	COM:FIREFLYHEALTH	COM:IPLATO	COM:ONEMEDICAL
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Healthcare & Health Services	Healthcare & Health Services	Healthcare & Health Services	Healthcare
Industry	Healthcare & Health Services	Health Insurance	Health Technology	Medical - Healthcare Information Services
Country		US	GB	US
Stage
Employee Count	1.00K	108		3.09K
Website	aledade.com	fireflyhealth.com	iplato.com	onemedical.com
LinkedIn		firefly-health
Founders

Metric
Market Cap			3.40B
Enterprise Value
Monthly Web Traffic	2.54K	2.47K	1.16M
Web Traffic Growth	-0.76	-0.60	0.14
Valuation
Raised Capital		2.08M	220M

Metric
Revenue				1.05B
Revenue (LTM)
Revenue (NTM)
Gross Profit				184.39M
EBITDA				-326.50M
Operating Income				-417.68M
Net Income				-397.85M
EPS				-2.02
Diluted EPS				-2.02
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.18
Operating Profit Margin				-0.42
EBITDA Margin				-0.31
Net Profit Margin				-0.40
Return on Equity				-0.14
Return on Assets				-0.09
Return on Capital Employed				-0.10

ALED

COM:ALEDADE

Aledade, Inc.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				-8.48
P/B Ratio				2.19
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				6.35
EV Multiple				-16.60

Metric
Days Sales Outstanding				47.95
Days Payables Outstanding				6.42
Days Inventory Outstanding				6.61
Operating Cycle				100.21
Cash Conversion Cycle				87.62
Asset Turnover				0.22

Metric
Operating Cash Flow				-211.80M
Free Cash Flow				-285.52M
Cash Flow to Debt				-0.15
Operating Cash Flow/Sales				-0.18
Free Cash Flow Yield				-0.08

Metric
Cash & Equivalents				215.45M
Accounts Receivable				-32.58M
Inventory				7.94M
Goodwill				1.16B
Debt to Capitalization				0.30
Debt to Assets				0.27
Current Ratio				2.20
Quick Ratio				1.95

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.14
R&D to Revenue
SG&A to Revenue				0.40