cache/08d79aabc637e4705305e55148eecce67571e5b9a0bd9cc6e7ac0fe1bc34f582

COM:ALMARAI

Almarai

  • Stock

SAR

Last Close

53.00

25/11 09:25

Market Cap

58B

Beta: -

Volume Today

296.01K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
373.27M
-
273.58M
26.71%
433.29M
58.38%
539.44M
24.50%
428.03M
20.65%
306.48M
28.40%
530.42M
73.07%
595.12M
12.20%
483.68M
18.73%
308.52M
36.21%
628.80M
103.81%
654.62M
4.10%
488.54M
25.37%
322.20M
34.05%
664.32M
106.19%
665.11M
0.12%
508.34M
23.57%
339.69M
33.18%
662.46M
95.02%
640.79M
3.27%
364.28M
43.15%
336.95M
7.50%
583.86M
73.28%
592.72M
1.52%
288.05M
51.40%
367.39M
27.55%
619.94M
68.74%
615.14M
0.77%
333.09M
45.85%
388.68M
16.69%
490.03M
26.07%
410.85M
16.16%
289.88M
29.44%
422.53M
45.76%
526.09M
24.51%
474.89M
9.73%
354.62M
25.33%
635.96M
79.34%
557.07M
12.40%
486.77M
12.62%
371.74M
23.63%
692.23M
86.21%
619.69M
10.48%
570.45M
7.95%
depreciation and amortization
363.77M
-
354.99M
2.41%
369.98M
4.22%
335.32M
9.37%
393.62M
17.39%
368.11M
6.48%
381.75M
3.70%
397.81M
4.21%
440.17M
10.65%
417.72M
5.10%
425.86M
1.95%
422.04M
0.90%
529.26M
25.41%
453.46M
14.32%
458.93M
1.21%
505.55M
10.16%
501.67M
0.77%
500.52M
0.23%
525.27M
4.95%
520.64M
0.88%
498.96M
4.16%
513.25M
2.86%
508.24M
0.97%
532.95M
4.86%
620.04M
16.34%
516.95M
16.63%
523.91M
1.35%
539.34M
2.95%
534.58M
0.88%
542.67M
1.51%
509.04M
6.20%
526.96M
3.52%
559.35M
6.15%
554.19M
0.92%
531.54M
4.09%
548.11M
3.12%
751.84M
37.17%
609.13M
18.98%
567.07M
6.90%
592.55M
4.49%
665.55M
12.32%
543.06M
18.40%
590.81M
8.79%
597.67M
1.16%
deferred income tax
50.54M
-
9.64M
80.93%
12.73M
32.14%
69.37M
444.78%
75.33M
8.60%
24.47M
67.52%
-42.47M
273.54%
40.82M
196.11%
14.26M
65.06%
48.72M
241.65%
13.00M
73.32%
15.96M
22.77%
-1.13M
107.08%
5.81M
614.97%
22.80M
292.17%
13.43M
41.10%
25.54M
90.17%
56.72M
122.10%
31.00M
45.34%
53.38M
72.16%
-64.16M
220.21%
38.68M
160.29%
19.32M
50.06%
49.80M
157.79%
45.41M
8.81%
-22.33M
149.17%
29.26M
231.04%
17.22M
41.13%
39.47M
129.18%
33.26M
15.74%
19.02M
42.82%
45.42M
138.81%
-5.54M
112.20%
11.80M
-
62.19M
427.15%
169.67M
172.84%
stock based compensation
3.27M
-
3.11M
5.01%
2.23M
28.26%
1.48M
33.69%
3.87M
162.04%
2.17M
44.10%
2.33M
7.76%
3.76M
61.04%
7.19M
91.46%
5.39M
25.01%
4.71M
12.59%
12.45M
163.99%
12.52M
0.61%
9.39M
25.03%
9.39M
0%
9.39M
0%
11.23M
19.58%
10.68M
4.89%
7.17M
32.81%
3.80M
47.00%
7.55M
98.66%
2.93M
61.22%
3.80M
29.76%
5.72M
50.53%
5.27M
7.97%
4.88M
7.29%
4.46M
8.66%
3.35M
24.96%
2.71M
19.09%
2.26M
16.54%
2.74M
21.15%
2.74M
0%
12.63M
361.43%
4.02M
68.20%
3.65M
9.13%
13.78M
277.43%
-9.18M
166.58%
7.47M
181.46%
9.50M
27.16%
8.01M
15.70%
5.83M
27.23%
9.76M
67.48%
9.24M
-
change in working capital
-61.65M
-
-117.64M
90.82%
-131.02M
11.38%
-66.78M
49.03%
21.21M
131.77%
194.60M
817.32%
-145.89M
174.97%
346.75M
337.68%
620.07M
78.83%
-473.84M
176.42%
-76.31M
83.90%
298.07M
490.61%
215.94M
27.56%
-252.54M
216.95%
49.16M
119.47%
-236.17M
580.36%
254.68M
207.84%
-439.61M
272.61%
-406.61M
7.51%
-741.49M
82.36%
277.40M
137.41%
-262.43M
194.60%
-121.75M
53.61%
-198.56M
63.09%
528.13M
365.98%
-608.17M
215.15%
133.04M
121.88%
-264.52M
298.83%
199.03M
175.24%
-221.98M
211.53%
319.47M
243.92%
49.16M
84.61%
481.67M
879.90%
-630.56M
230.91%
-315.46M
49.97%
115.43M
136.59%
-88.26M
176.46%
-571.57M
547.60%
192.91M
133.75%
-946.16M
590.48%
385.11M
140.70%
-525.55M
236.47%
461.30M
187.77%
-95.97M
120.81%
accounts receivables
34.76M
-
374.67M
977.74%
-1.02B
371.74%
135.15M
113.27%
-58.31M
143.15%
482.32M
927.14%
-951.75M
297.33%
286.61M
130.11%
-72.92M
125.44%
inventory
-93.36M
-
1.61M
101.72%
-119.10M
7,515.69%
-51.32M
56.91%
-47.91M
6.65%
-13.15M
72.56%
48.10M
465.84%
46.31M
3.72%
-160.09M
445.70%
-227.70M
42.23%
-31.38M
86.22%
-181.82M
479.39%
28.01M
115.40%
307.49M
997.96%
-74.39M
124.19%
-297.43M
299.81%
-49.94M
83.21%
-85.62M
71.45%
-260.50M
204.25%
-404.11M
55.13%
-5.78M
98.57%
38.61M
768.52%
-214.91M
656.57%
-211.62M
1.53%
110.60M
152.26%
117.06M
5.84%
-401.90M
443.33%
-296.47M
26.23%
79.32M
126.76%
158.94M
100.37%
-39.01M
124.55%
141.58M
462.90%
64.17M
54.67%
-64.39M
200.34%
-726.14M
1,027.73%
53.50M
107.37%
-375.26M
801.47%
-137.23M
63.43%
-430.80M
213.92%
-351.57M
18.39%
-123.11M
64.98%
426.20M
446.20%
48.71M
88.57%
-6.63M
113.60%
accounts payables
27.17M
-
-87.67M
422.62%
583.78M
765.88%
509.79M
12.67%
-534.82M
204.91%
32.32M
106.04%
141.56M
-
other working capital
31.71M
-
-119.24M
476.05%
-11.92M
90.00%
-15.45M
29.60%
69.12M
547.27%
207.75M
200.56%
-193.98M
193.37%
300.44M
254.88%
780.15M
159.67%
-246.14M
131.55%
-44.93M
81.75%
479.89M
1,168.12%
187.93M
60.84%
-560.04M
398.00%
123.56M
122.06%
61.26M
50.42%
304.62M
397.26%
-353.99M
216.21%
-146.11M
58.72%
-337.38M
130.91%
283.18M
183.93%
-301.05M
206.31%
93.16M
130.95%
13.06M
85.98%
417.53M
3,096.29%
-725.23M
273.69%
534.94M
173.76%
31.94M
94.03%
119.70M
274.72%
-380.92M
418.23%
358.49M
194.11%
-92.42M
125.78%
417.50M
551.73%
-566.17M
235.61%
410.68M
172.54%
-21.24M
-
-1.46M
93.11%
-6.42M
338.96%
-15.58M
-
-16.43M
5.45%
other non cash items
64.47M
-
52.60M
18.42%
47.83M
9.06%
50.94M
6.51%
35.61M
30.10%
52.80M
48.29%
162.90M
208.51%
55.20M
66.12%
89.45M
62.06%
85.56M
4.35%
105.74M
23.58%
79.75M
24.58%
171.68M
115.26%
132.15M
23.02%
145.05M
9.76%
131.86M
9.09%
203.39M
54.24%
142.90M
29.74%
125.06M
12.48%
140.58M
12.41%
300.73M
113.91%
152.72M
49.22%
181.31M
18.72%
144.37M
20.37%
161.31M
11.74%
125.37M
22.28%
162.71M
29.78%
166.30M
2.21%
159.96M
3.81%
121.10M
24.29%
115.49M
4.63%
125.92M
9.03%
94.20M
25.19%
179.05M
90.08%
89.04M
50.27%
237.80M
167.07%
66.19M
72.16%
-151.75M
329.25%
167.65M
210.48%
126.36M
24.63%
139.74M
10.58%
715.75M
412.21%
785.02M
9.68%
259.08M
67.00%
net cash provided by operating activities
793.67M
-
576.27M
27.39%
735.04M
27.55%
929.77M
26.49%
957.68M
3.00%
948.64M
0.94%
889.05M
6.28%
1.44B
61.91%
1.65B
14.96%
392.08M
76.31%
1.10B
181.01%
1.48B
34.59%
1.42B
4.46%
670.47M
52.68%
1.35B
101.30%
1.09B
19.30%
1.50B
38.16%
610.90M
59.40%
944.37M
54.59%
617.70M
34.59%
1.38B
124.18%
782.09M
43.52%
1.17B
50.21%
1.13B
4.07%
1.65B
46.25%
384.09M
76.70%
1.47B
283.58%
1.08B
26.91%
1.27B
17.83%
865.99M
31.75%
1.46B
68.11%
1.16B
20.25%
1.43B
23.35%
529.24M
63.05%
834.87M
57.75%
1.39B
66.50%
1.08B
22.65%
529.24M
50.78%
1.51B
184.56%
329.72M
78.11%
1.74B
427.00%
1.44B
17.40%
1.75B
22.07%
1.34B
23.49%
investments in property plant and equipment
-762.18M
-
-876.73M
15.03%
-685.92M
21.76%
-582.80M
15.03%
-674.76M
15.78%
-908.64M
34.66%
-976.94M
7.52%
-904.51M
7.41%
-1.32B
45.92%
-1.35B
1.92%
-1.03B
23.59%
-1.03B
0.20%
-1.14B
10.80%
-878.85M
22.99%
-772.34M
12.12%
-572.79M
25.84%
-707.77M
23.56%
-470.03M
33.59%
-472.62M
0.55%
-506.40M
7.15%
-607.40M
19.94%
-525.02M
13.56%
-405.55M
22.76%
-862.00M
112.55%
-612.59M
28.93%
-442.12M
27.83%
-434.43M
1.74%
-352.02M
18.97%
-504.49M
43.31%
-374.61M
25.75%
-478.51M
27.74%
-487.20M
1.82%
-846.14M
73.68%
-550.46M
34.95%
-548.13M
0.42%
-543.01M
0.93%
-581.68M
7.12%
-749.59M
28.87%
-700.31M
6.57%
-911.44M
30.15%
-1.26B
38.72%
-995.07M
21.30%
-1.09B
10.03%
-1.14B
4.15%
acquisitions net
-90.12M
-
-13.16M
85.40%
65.79M
599.93%
3.38M
94.87%
-3.30M
197.69%
-2.89M
12.46%
-12.23M
323.48%
-3.10M
-
105M
-
-43.50M
-
-87.83M
101.90%
-68.55M
-
84.48M
-
-45K
100.05%
90.02M
200,137.78%
54.45M
39.51%
19.78M
63.67%
-19.78M
200%
92.11M
-
purchases of investments
-90.02M
-
-1.88B
-
424.71M
122.64%
sales maturities of investments
585M
-
15.28M
-
81.09M
-
-150K
100.18%
19.78M
-
1.88B
-
-1K
100.00%
other investing activites
-50.22M
-
-67.24M
33.88%
-51.62M
23.23%
-67.39M
30.54%
-160.86M
138.71%
-57.88M
64.02%
-62.14M
7.36%
123.39M
298.57%
-284.11M
330.26%
-72.90M
74.34%
-72.65M
0.34%
-83.83M
15.39%
-126.14M
50.47%
-81.67M
35.26%
-100.15M
22.63%
-99.13M
1.02%
-97.78M
1.36%
-81.15M
17.01%
-105.97M
30.58%
-111.30M
5.03%
-90.47M
18.71%
-80.81M
10.68%
-170.38M
110.84%
363.79M
313.52%
-520.16M
242.99%
97.23M
118.69%
79.51M
18.22%
63.98M
19.53%
104.44M
63.22%
75.55M
27.66%
-93.69M
224.02%
76.86M
182.03%
232.56M
202.58%
67.33M
71.05%
91.07M
35.27%
61.72M
-
178.12M
188.59%
781K
99.56%
-1.82B
233,275.67%
-323.00M
82.26%
1.94B
699.58%
-186.97M
109.65%
116.19M
162.14%
net cash used for investing activites
-902.52M
-
-957.13M
6.05%
-671.76M
29.82%
-646.81M
3.71%
-838.92M
29.70%
-969.41M
15.55%
-1.05B
8.45%
-781.13M
25.70%
-1.61B
105.74%
-1.42B
11.76%
-1.10B
22.39%
-1.11B
1.20%
-1.27B
13.78%
-960.51M
24.21%
-872.49M
9.16%
-671.92M
22.99%
-805.55M
19.89%
-551.18M
31.58%
-578.59M
4.97%
-617.71M
6.76%
-592.87M
4.02%
-605.83M
2.19%
-575.93M
4.94%
-541.72M
5.94%
-1.22B
125.32%
240.11M
119.67%
-354.92M
247.82%
-288.04M
18.84%
-384.77M
33.58%
-299.06M
22.28%
-572.20M
91.33%
-329.25M
42.46%
-613.73M
86.40%
-551.68M
10.11%
-457.06M
17.15%
-458.53M
0.32%
-520.00M
13.41%
-551.68M
6.09%
-645.08M
16.93%
-2.71B
320.53%
-1.18B
56.41%
941.59M
179.63%
-1.19B
226.35%
-1.02B
13.92%
debt repayment
-220.56M
-
-47.97M
-
-647.65M
-
-272.81M
57.88%
-853.07M
212.70%
-655.78M
-
-4.37B
566.13%
-328.55M
92.48%
-2.35B
615.79%
-2.46B
4.81%
-826.06M
66.48%
-1.43B
72.76%
-1.86B
30.61%
-1.46B
21.72%
-3.14B
115.41%
-3.76B
19.46%
-11.28B
200.45%
-1.20B
89.32%
-3.75B
211.39%
-6.56B
74.95%
-4.79B
26.95%
-3.48B
27.36%
-4.45B
27.91%
-3.81B
14.52%
-1.89B
50.35%
-2.43B
28.62%
-662.86M
72.74%
-490.68M
25.98%
common stock issued
10.45M
-
27.12M
-
1.37M
94.94%
75.11M
-
63.86M
-
40.33M
36.84%
630K
98.44%
1.04M
64.44%
7.83M
655.98%
37.30M
376.24%
46.41M
24.42%
10.71M
76.93%
2.49M
76.77%
18.87M
658.87%
5.88M
68.85%
1.91M
67.52%
5.55M
-
70M
-
198.14M
183.05%
5.18M
97.39%
common stock repurchased
-182.40M
-
-58.17M
68.11%
-29.63M
49.06%
1K
100.00%
-1K
200%
-45.78M
4,578,000%
-52.33M
-
-23.20M
55.67%
-111.16M
-
-49.73M
55.27%
-68.84M
38.45%
-43.94M
36.18%
432.16M
1,083.57%
-202.15M
146.78%
-253.16M
25.23%
1.02B
-
2.70M
99.74%
-4.57B
-
10.54B
330.70%
910.58M
-
dividends paid
-7K
-
-129K
-
-18K
86.05%
-130K
-
-81K
37.69%
-129K
-
-28K
-
-497K
1,675%
-265K
-
-2.44M
821.89%
-161.61M
6,515.31%
-3.69B
2,183.89%
-3K
100.00%
-3.00M
100,033.33%
-8K
-
-13K
62.50%
-24K
-
-16K
33.33%
-2K
-
-980.58M
-
-986.86M
-
other financing activites
-358.41M
-
-48.27M
86.53%
-158.44M
228.24%
-225.92M
42.59%
-428.82M
89.81%
-31.98M
92.54%
-42.99M
34.44%
1.09B
2,640.27%
-7.12M
100.65%
99.28M
1,493.86%
-508.58M
612.25%
-136.06M
73.25%
-118.33M
13.03%
333.22M
381.60%
-630.43M
289.19%
-170.98M
72.88%
301.88M
276.56%
-41.92M
113.89%
-881.33M
2,002.50%
913.86M
203.69%
20.87M
97.72%
36.02M
72.64%
7.39B
20,404.20%
-9.91M
100.13%
1.46B
14,872.44%
1.89B
29.27%
-42.27M
102.23%
-21.87M
48.27%
490.03M
2,340.95%
927.40M
89.25%
2.33B
151.40%
7.50B
221.84%
-149.90M
102.00%
1.11B
843.78%
3.39B
204.17%
5.68B
67.41%
4.26B
24.94%
3.39B
20.39%
3.92B
15.60%
5.71B
45.67%
1.49B
73.86%
-74.23M
104.97%
-5.48M
92.62%
-188.91M
3,349.19%
net cash used provided by financing activities
-358.42M
-
-268.82M
25.00%
-158.44M
41.06%
-226.05M
42.67%
-428.84M
89.71%
-31.98M
92.54%
-42.99M
34.44%
909.56M
2,215.70%
-102.89M
111.31%
69.65M
167.70%
-508.58M
830.18%
-136.19M
73.22%
-136.99M
0.59%
334.59M
344.24%
-630.43M
288.42%
-223.34M
64.57%
278.18M
224.56%
-689.57M
347.88%
-1.15B
67.37%
24.47M
102.12%
-31.30M
227.89%
-786.36M
2,412.25%
-676.55M
13.96%
94.33M
113.94%
-1.09B
1,257.12%
-816.98M
25.15%
-831.03M
1.72%
-378.96M
54.40%
-1.36B
259.02%
-529.32M
61.10%
-792.87M
49.79%
-816.21M
2.94%
-885.36M
8.47%
-89.70M
89.87%
-359.75M
301.07%
-884.88M
145.97%
-526.81M
40.47%
-89.70M
82.97%
-532.39M
493.54%
2.10B
495.09%
-391.87M
118.63%
-2.51B
539.47%
-355.80M
85.80%
-679.59M
91.00%
effect of forex changes on cash
4.03M
-
-345K
108.57%
-2.50M
626.09%
-4.83M
92.65%
-8.04M
66.70%
-12.35M
53.46%
866K
107.01%
-7.42M
956.81%
6.20M
183.49%
-13.57M
319.06%
2.20M
116.20%
-10.99M
599.86%
-68.07M
519.58%
11.42M
116.78%
-4.05M
135.44%
3.29M
181.37%
-1.32M
140.19%
-265K
79.98%
1.36M
612.45%
4.99M
267.67%
-5.46M
209.43%
2.41M
144.14%
2.00M
16.92%
1.52M
23.90%
923K
39.48%
-602K
165.22%
432K
171.76%
-275K
163.66%
134K
148.73%
78K
41.79%
463K
493.59%
-333K
171.92%
198K
159.46%
-3.28M
1,756.06%
-4.67M
42.36%
-316K
93.23%
-6.67M
2,009.81%
-3.28M
50.82%
-358K
89.08%
-313K
12.57%
2K
100.64%
6.24M
312,000%
833K
-
net change in cash
-463.24M
-
-650.03M
40.32%
-97.66M
84.98%
52.09M
153.33%
-318.13M
710.78%
-65.10M
79.54%
-204.39M
213.97%
1.56B
863.47%
-48.97M
103.14%
-970.02M
1,880.69%
-505.22M
47.92%
221.82M
143.91%
-55.65M
125.09%
55.97M
200.57%
-157.30M
381.05%
197.20M
225.37%
976.16M
395.00%
-630.11M
164.55%
-787.00M
24.90%
29.46M
103.74%
755.12M
2,462.94%
-607.69M
180.48%
-75.70M
87.54%
681.14M
999.80%
-662.89M
197.32%
-193.39M
70.83%
287.79M
248.82%
409.55M
42.31%
-476.38M
216.32%
37.69M
107.91%
91.18M
141.91%
15.25M
83.28%
70.80M
364.38%
-115.42M
263.02%
13.39M
111.60%
46.29M
245.72%
21.74M
53.03%
-115.42M
630.87%
328.17M
384.34%
-279.97M
185.31%
163.37M
158.35%
-122.78M
175.15%
193.81M
257.85%
-362.41M
287.00%
cash at beginning of period
2.27B
-
1.81B
20.37%
1.16B
35.90%
1.06B
8.42%
1.11B
4.90%
796.79M
28.53%
731.69M
8.17%
527.30M
27.93%
2.09B
295.93%
2.04B
2.35%
1.07B
47.58%
563.53M
47.27%
785.35M
39.36%
564.08M
28.17%
620.05M
9.92%
462.75M
25.37%
659.96M
42.62%
1.64B
147.91%
1.01B
38.51%
219.00M
78.23%
248.46M
13.45%
1.00B
303.92%
395.89M
60.55%
320.19M
19.12%
1.00B
212.73%
338.44M
66.20%
145.05M
57.14%
432.84M
198.41%
842.38M
94.62%
366.00M
56.55%
403.69M
10.30%
494.87M
22.59%
510.11M
3.08%
580.91M
13.88%
465.50M
19.87%
478.89M
2.88%
525.17M
9.67%
580.91M
10.61%
454.76M
21.72%
782.93M
72.16%
502.96M
35.76%
666.34M
32.48%
543.56M
18.43%
737.37M
35.66%
cash at end of period
1.81B
-
1.16B
35.90%
1.06B
8.42%
1.11B
4.90%
796.79M
28.53%
731.69M
8.17%
527.30M
27.93%
2.09B
295.93%
2.04B
2.35%
1.07B
47.58%
563.53M
47.27%
785.35M
39.36%
729.70M
7.09%
620.05M
15.03%
462.75M
25.37%
659.96M
42.62%
1.64B
147.91%
1.01B
38.51%
219.00M
78.23%
248.46M
13.45%
1.00B
303.92%
395.89M
60.55%
320.19M
19.12%
1.00B
212.73%
338.44M
66.20%
145.05M
57.14%
432.84M
198.41%
842.38M
94.62%
366.00M
56.55%
403.69M
10.30%
494.87M
22.59%
510.11M
3.08%
580.91M
13.88%
465.50M
19.87%
478.89M
2.88%
525.17M
9.67%
546.92M
4.14%
465.50M
14.89%
782.93M
68.19%
502.96M
35.76%
666.34M
32.48%
543.56M
18.43%
737.37M
35.66%
374.96M
49.15%
operating cash flow
793.67M
-
576.27M
27.39%
735.04M
27.55%
929.77M
26.49%
957.68M
3.00%
948.64M
0.94%
889.05M
6.28%
1.44B
61.91%
1.65B
14.96%
392.08M
76.31%
1.10B
181.01%
1.48B
34.59%
1.42B
4.46%
670.47M
52.68%
1.35B
101.30%
1.09B
19.30%
1.50B
38.16%
610.90M
59.40%
944.37M
54.59%
617.70M
34.59%
1.38B
124.18%
782.09M
43.52%
1.17B
50.21%
1.13B
4.07%
1.65B
46.25%
384.09M
76.70%
1.47B
283.58%
1.08B
26.91%
1.27B
17.83%
865.99M
31.75%
1.46B
68.11%
1.16B
20.25%
1.43B
23.35%
529.24M
63.05%
834.87M
57.75%
1.39B
66.50%
1.08B
22.65%
529.24M
50.78%
1.51B
184.56%
329.72M
78.11%
1.74B
427.00%
1.44B
17.40%
1.75B
22.07%
1.34B
23.49%
capital expenditure
-762.18M
-
-876.73M
15.03%
-685.92M
21.76%
-582.80M
15.03%
-674.76M
15.78%
-908.64M
34.66%
-976.94M
7.52%
-904.51M
7.41%
-1.32B
45.92%
-1.35B
1.92%
-1.03B
23.59%
-1.03B
0.20%
-1.14B
10.80%
-878.85M
22.99%
-772.34M
12.12%
-572.79M
25.84%
-707.77M
23.56%
-470.03M
33.59%
-472.62M
0.55%
-506.40M
7.15%
-607.40M
19.94%
-525.02M
13.56%
-405.55M
22.76%
-862.00M
112.55%
-612.59M
28.93%
-442.12M
27.83%
-434.43M
1.74%
-352.02M
18.97%
-504.49M
43.31%
-374.61M
25.75%
-478.51M
27.74%
-487.20M
1.82%
-846.14M
73.68%
-550.46M
34.95%
-548.13M
0.42%
-543.01M
0.93%
-581.68M
7.12%
-749.59M
28.87%
-700.31M
6.57%
-911.44M
30.15%
-1.26B
38.72%
-995.07M
21.30%
-1.09B
10.03%
-1.14B
4.15%
free cash flow
31.49M
-
-300.46M
1,054.05%
49.12M
116.35%
346.97M
606.39%
282.91M
18.46%
39.99M
85.86%
-87.90M
319.79%
534.92M
708.58%
334.92M
37.39%
-953.21M
384.61%
73.81M
107.74%
452.83M
513.51%
275.55M
39.15%
-208.38M
175.62%
577.32M
377.05%
516.38M
10.56%
797.08M
54.36%
140.87M
82.33%
471.75M
234.87%
111.30M
76.41%
777.36M
598.44%
257.06M
66.93%
769.23M
199.24%
265.00M
65.55%
1.04B
290.80%
-58.03M
105.60%
1.04B
1,890.30%
724.80M
30.23%
764.34M
5.45%
491.38M
35.71%
977.28M
98.88%
673.85M
31.05%
586.04M
13.03%
-21.21M
103.62%
286.74M
1,451.57%
847.00M
195.40%
493.54M
41.73%
-220.34M
144.65%
805.68M
465.65%
-581.72M
172.20%
473.31M
181.37%
440.19M
7.00%
657.25M
49.31%
200.16M
69.55%

All numbers in SAR (except ratios and percentages)