bf/NASDAQ:DOX_icon.jpeg

COM:AMDOCS

Amdocs

  • Stock

USD

Last Close

85.20

22/11 21:00

Market Cap

9.06B

Beta: -

Volume Today

455.76K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
101.44M
-
110.36M
8.80%
109.83M
0.48%
100.50M
8.49%
130.99M
30.33%
116.26M
11.24%
107.78M
7.29%
91.13M
15.45%
100.84M
10.66%
107.72M
6.82%
105.06M
2.47%
95.71M
8.90%
97.79M
2.18%
112.56M
15.10%
119.26M
5.96%
107.21M
10.11%
116.87M
9.01%
101.73M
12.96%
91.53M
10.02%
44.27M
51.64%
101.69M
129.73%
124.28M
22.21%
131.45M
5.77%
122.03M
7.17%
115.93M
4.99%
127.04M
9.58%
120.41M
5.22%
134.46M
11.67%
299.63M
122.84%
119.07M
60.26%
146.15M
22.75%
123.53M
15.48%
133.60M
8.16%
158.50M
18.63%
128.47M
18.95%
128.94M
0.37%
129.87M
0.73%
150.31M
15.74%
160.12M
6.52%
102.67M
35.88%
148.72M
44.86%
119.42M
19.70%
140.29M
17.47%
87.18M
37.86%
depreciation and amortization
35.73M
-
41.01M
14.78%
40.17M
2.04%
45.86M
14.16%
39.71M
13.41%
43.59M
9.78%
39.83M
8.63%
51.66M
29.69%
51.13M
1.03%
53.10M
3.86%
55.57M
4.65%
52.00M
6.42%
57.55M
10.68%
51.49M
10.54%
54.49M
5.84%
51.35M
5.77%
49.24M
4.12%
53.66M
8.99%
54.52M
1.60%
53.80M
1.32%
51.48M
4.32%
50.38M
2.14%
53.41M
6.01%
50.51M
5.41%
49.00M
3.00%
49.11M
0.22%
46.61M
5.09%
53.69M
15.20%
51.71M
3.70%
49.59M
4.09%
55.73M
12.37%
51.81M
7.03%
50.88M
1.80%
50.20M
1.34%
73.64M
46.71%
49.82M
32.34%
61.07M
22.58%
42.02M
31.20%
45.33M
7.88%
47.29M
4.33%
45.86M
3.02%
51.99M
13.36%
45.89M
11.74%
49.33M
7.50%
deferred income tax
5.40M
-
4.29M
20.46%
-15.03M
450.01%
-1.17M
92.19%
-23.76M
1,923.94%
-3.50M
85.27%
4.46M
227.55%
-4.09M
191.64%
-10.60M
159.10%
2.98M
128.15%
-6.64M
322.59%
11.94M
279.80%
7.36M
38.40%
9.53M
29.63%
-9.69M
201.62%
-650K
93.29%
-9.24M
1,322.31%
5.66M
161.23%
11.53M
103.69%
17.15M
48.74%
-4.50M
126.27%
8.90M
297.56%
-13.85M
255.62%
-4.50M
67.55%
6.36M
241.47%
2.79M
56.11%
34.77M
1,145.65%
-13.68M
139.34%
-25.89M
89.31%
-1.89M
92.72%
-37.10M
1,867.34%
14.28M
138.48%
4.14M
70.98%
-40.02M
1,066.01%
15.44M
138.57%
17.15M
11.10%
-16.97M
198.97%
-10.38M
38.82%
-18.55M
78.63%
-14.31M
22.87%
-6.68M
53.29%
7.24M
208.36%
-12.91M
278.21%
-33.33M
158.22%
stock based compensation
12.96M
-
10.54M
18.74%
10.52M
0.14%
10.56M
0.36%
13.90M
31.63%
9.82M
29.31%
10.50M
6.87%
10.34M
1.55%
12.97M
25.47%
10.32M
20.46%
9.81M
4.89%
9.60M
2.14%
14.26M
48.52%
10.18M
28.59%
10.25M
0.68%
9.84M
4.02%
13.51M
37.23%
10.56M
21.82%
10.52M
0.39%
12.90M
22.62%
12.12M
6.04%
9.61M
20.66%
8.84M
8.10%
7.98M
9.63%
10.76M
34.78%
10.75M
0.12%
11.06M
2.91%
9.86M
10.82%
12.58M
27.50%
13.38M
6.34%
13.99M
4.61%
14.31M
2.25%
16.74M
17.02%
17.84M
6.55%
18.12M
1.60%
19.11M
5.44%
19.49M
2.00%
21.36M
9.60%
24.05M
12.61%
24.79M
3.07%
26.08M
5.19%
26.34M
1.02%
26.11M
0.88%
26.00M
0.42%
change in working capital
30.80M
-
-35.20M
214.32%
53.39M
251.65%
40.22M
24.67%
48.74M
21.20%
-28.78M
159.05%
60.05M
308.65%
59.45M
1.01%
47.23M
20.55%
-54.21M
214.79%
-12.36M
77.20%
-15.42M
24.77%
-7.83M
49.25%
-74.60M
853.09%
-11.66M
84.37%
32.05M
374.90%
-5.63M
117.56%
-59.22M
952.39%
-4.66M
92.14%
-12.77M
174.15%
-51.10M
300.26%
-25.08M
50.91%
-15.39M
38.64%
37.40M
342.99%
-18.14M
148.52%
-86.82M
378.52%
-26.17M
69.85%
20.20M
177.19%
305.10M
1,410.34%
-61.14M
120.04%
10.19M
116.66%
-5.06M
149.67%
7.97M
257.47%
-18.48M
331.86%
-69.68M
277.14%
1.06M
101.52%
-111.02M
10,573.40%
90.05M
181.11%
-39.09M
143.42%
111.20M
384.46%
-32.29M
129.04%
-76.58M
137.18%
-9.35M
87.79%
88.23M
1,043.59%
accounts receivables
-3.66M
-
-26.84M
633.42%
-10.07M
62.50%
46.11M
558.03%
32.85M
28.76%
-47.47M
244.52%
-7.46M
84.29%
61.91M
930.12%
-7.78M
112.57%
-15.28M
96.30%
18.90M
223.69%
-66.70M
452.93%
-42.55M
36.20%
17.46M
141.04%
-47.94M
374.53%
31.96M
166.66%
-68.80M
315.27%
-8.56M
87.55%
-4.33M
49.42%
15.24M
451.86%
-26.41M
273.28%
41.21M
256.07%
7.92M
80.79%
-16.13M
303.82%
-34.69M
115.06%
54.65M
257.52%
-1.44M
102.63%
116.06M
8,187.94%
-140.82M
221.33%
32.02M
122.74%
-12.85M
140.15%
52.60M
509.23%
-84.46M
260.56%
-56.41M
33.22%
-16.69M
70.40%
92.58M
654.56%
-197.38M
313.20%
143.90M
172.90%
-74.89M
152.04%
131.83M
276.04%
-66.66M
150.56%
-4.63M
93.05%
-17.52M
278.26%
-15.61M
10.90%
inventory
-20.52M
-
-6.96M
66.09%
35.45M
609.44%
3.71M
89.55%
15.34M
314.12%
-7.95M
151.80%
9.71M
222.18%
16.20M
66.83%
4.96M
69.37%
-13.64M
374.99%
24.99M
283.14%
9.63M
61.46%
-26.59M
376.04%
-35.92M
35.10%
5.09M
114.17%
14.64M
187.62%
-4.52M
130.87%
-14.67M
224.72%
-32.22M
119.60%
2.59M
108.04%
37.56M
1,349.59%
-42.52M
213.21%
6.09M
114.32%
36.00M
491.15%
-5.17M
114.37%
-28.77M
456.21%
-8.09M
71.87%
6.26M
177.35%
59.75M
854.59%
-17.84M
129.85%
10.27M
157.61%
-59.55M
679.62%
7.40M
112.43%
-31.97M
-
89.67M
380.46%
-30.15M
133.62%
accounts payables
34.51M
-
1.53M
95.58%
-10.09M
760.51%
47.99M
575.85%
9.60M
79.99%
-1.17M
112.23%
69.97M
6,059.71%
-14.50M
120.73%
59.35M
509.31%
-31.57M
153.19%
9.48M
130.02%
22.72M
139.75%
68.23M
200.28%
-43.13M
163.21%
50.08M
216.12%
-3.13M
106.25%
70.63M
2,357.33%
-47.53M
167.29%
19.27M
140.55%
-17.03M
188.35%
-50.33M
195.62%
-34.59M
31.28%
5.69M
116.45%
19.19M
237.26%
9.74M
49.26%
-106.38M
1,192.57%
-2.02M
98.10%
-91.68M
4,432.08%
155.89M
270.03%
-79.46M
150.97%
34.55M
143.49%
11.24M
67.47%
-3.05M
127.16%
-18.95M
520.80%
-41.80M
120.54%
-20.13M
51.84%
82.14M
508.07%
-120.74M
247.00%
147.52M
222.19%
49.95M
66.14%
95.79M
91.75%
-25.71M
126.84%
54.99M
313.85%
91.26M
65.96%
other working capital
20.46M
-
-2.93M
114.33%
38.10M
1,399.76%
-57.59M
251.18%
-9.05M
84.29%
27.81M
407.34%
-12.16M
143.74%
-4.16M
65.78%
-9.30M
123.49%
6.28M
167.51%
-65.73M
1,146.43%
18.92M
128.79%
-6.91M
136.54%
-13.02M
88.33%
-18.89M
45.06%
-11.41M
39.57%
-2.94M
74.20%
11.54M
492.12%
12.62M
9.33%
-13.57M
207.53%
-11.92M
12.15%
10.81M
190.71%
-35.09M
424.41%
-1.66M
95.26%
11.98M
820.69%
-6.32M
152.70%
-14.62M
131.49%
-10.44M
28.62%
230.28M
2,306.61%
4.14M
98.20%
-21.79M
625.75%
-9.35M
57.07%
88.08M
1,041.62%
56.88M
35.42%
-11.19M
119.66%
-71.39M
538.27%
4.23M
105.92%
66.89M
1,482.42%
-79.76M
219.24%
-160.24M
100.90%
-31.27M
80.49%
-46.24M
47.87%
-46.82M
1.26%
12.57M
126.85%
other non cash items
216K
-
25K
88.43%
-78K
412%
-3.06M
3,829.49%
-1.17M
61.92%
-2.18M
86.63%
-420K
80.72%
-1.71M
306.67%
-2.73M
59.72%
-2.08M
23.94%
-585K
71.81%
-1.12M
91.11%
-1.11M
1.07%
-1.84M
66.37%
-914K
50.33%
-797K
12.80%
-142K
82.18%
1.34M
1,041.55%
129K
90.35%
-30K
-
543K
1,910.00%
25K
95.40%
199K
696%
9K
-
135K
1,400%
-226.64M
167,982.96%
725K
100.32%
922K
27.17%
859K
6.83%
-9.21M
1,172.41%
824K
108.94%
837K
1.58%
843K
0.72%
784K
7.00%
1.13M
43.88%
705K
37.50%
724K
2.70%
697K
3.73%
112.92M
16,100.72%
81.84M
27.52%
515K
99.37%
net cash provided by operating activities
186.54M
-
131.01M
29.76%
198.81M
51.74%
192.90M
2.97%
208.41M
8.04%
135.22M
35.12%
222.21M
64.33%
206.78M
6.95%
198.84M
3.84%
117.83M
40.74%
150.85M
28.03%
152.71M
1.23%
168.03M
10.03%
107.33M
36.13%
161.75M
50.71%
199.01M
23.03%
164.60M
17.29%
113.73M
30.91%
163.57M
43.83%
115.35M
29.48%
109.65M
4.94%
168.63M
53.79%
164.47M
2.46%
213.63M
29.88%
163.91M
23.27%
102.87M
37.24%
186.68M
81.48%
204.68M
9.64%
416.49M
103.48%
119.74M
71.25%
189.87M
58.58%
199.71M
5.18%
204.12M
2.21%
168.86M
17.28%
166.83M
1.20%
216.92M
30.03%
83.23M
61.63%
294.48M
253.83%
172.56M
41.40%
272.37M
57.84%
182.39M
33.04%
132.66M
27.27%
191.46M
44.33%
217.92M
13.82%
investments in property plant and equipment
-26.74M
-
-25.23M
5.67%
-25.91M
2.70%
-33.69M
30.02%
-36.73M
9.04%
-22.60M
38.47%
-32.17M
42.32%
-29.00M
9.84%
-38.25M
31.90%
-29.04M
24.09%
-34.08M
17.38%
-28.71M
15.75%
-41.74M
45.35%
-28.17M
32.50%
-28.66M
1.74%
-34.83M
21.52%
-51.78M
48.67%
-110.35M
113.11%
-35.13M
68.17%
-33.89M
3.51%
-37.28M
9.99%
-20.65M
44.61%
-35.83M
73.53%
-34.33M
4.21%
-58.53M
70.53%
-46.17M
21.12%
-41.25M
10.66%
-59.55M
44.38%
-50.06M
15.93%
-49.24M
1.64%
-50.26M
2.05%
-60.87M
21.13%
-57.23M
5.99%
-47.27M
17.39%
-40.90M
13.47%
-81.82M
100.03%
-33.70M
58.81%
-35.12M
4.20%
-28.98M
17.47%
-26.56M
8.37%
-43.74M
64.71%
-19.60M
55.19%
-16.34M
16.66%
-25.81M
58.00%
acquisitions net
-12.60M
-
-161.04M
1,177.79%
-6.90M
95.72%
33.69M
588.44%
-8.10M
124.04%
22.60M
379.07%
32.17M
42.32%
-255.09M
893.03%
38.25M
115.00%
29.04M
24.09%
34.08M
17.38%
-258.46M
858.32%
41.74M
116.15%
28.17M
32.50%
28.66M
1.74%
-18.06M
163.03%
-53.95M
198.65%
-298.65M
453.59%
-2.54M
-
-8.33M
227.61%
-451K
-
-51.79M
11,383.37%
-29.26M
-
-220.10M
652.27%
280.89M
227.62%
-77.70M
127.66%
-26.13M
66.37%
-30.77M
17.73%
-23.89M
22.36%
9.39M
139.31%
67K
99.29%
-453K
-
-84.42M
-
-37.39M
55.71%
-77.33M
106.80%
-9.80M
87.33%
305K
103.11%
purchases of investments
-92.88M
-
-96.81M
4.24%
-104.40M
7.84%
-95.71M
8.32%
-49.26M
48.54%
-72.33M
46.85%
-63.14M
12.71%
-65.46M
3.68%
-103.60M
58.26%
-96.39M
6.96%
-69.16M
28.25%
-101.60M
46.91%
-67.71M
33.35%
-78.02M
15.22%
-73.03M
6.39%
-63.21M
13.45%
-52.65M
16.71%
-23.39M
55.57%
33.89M
-
34.33M
-
-176.23M
-
-23.85M
86.46%
-8.54M
64.21%
-68.35M
700.56%
-34.27M
49.86%
28.98M
-
43.74M
-
-9.06M
120.71%
sales maturities of investments
83.76M
-
94.70M
13.06%
106.46M
12.42%
94.56M
11.18%
53.15M
43.79%
69.92M
31.54%
57.69M
17.50%
72.06M
24.92%
100.91M
40.04%
90.74M
10.08%
72.71M
19.87%
97.60M
34.24%
67.14M
31.21%
77.78M
15.85%
73.47M
5.53%
59.67M
18.79%
56.70M
4.98%
151.04M
166.39%
95.21M
36.96%
141K
99.85%
860K
509.93%
49.75M
5,684.77%
864K
98.26%
49.81M
5,665.51%
1.29M
-
2.97M
129.82%
10.07M
239.57%
3.87M
61.57%
5.24M
35.38%
7.90M
50.71%
6.90M
12.65%
1.91M
72.40%
3.73M
96.01%
6.63M
77.45%
5.19M
21.63%
10.43M
100.87%
8.53M
18.19%
22.61M
164.91%
18.38M
18.72%
19.14M
4.18%
other investing activites
7.31M
-
-4.16M
156.89%
197K
104.74%
-33.16M
16,934.52%
993K
102.99%
-23.09M
2,424.87%
-31.75M
37.51%
477K
101.50%
-38.59M
8,189.10%
-74.30M
92.56%
-33.59M
54.79%
1.58M
104.69%
-38.00M
2,511.36%
-30.23M
20.45%
-40.35M
33.47%
-19.92M
50.64%
707K
103.55%
-4.15M
687.41%
1.03M
124.85%
-34.64M
3,456.20%
857K
102.47%
-459K
153.56%
718K
256.43%
-34.83M
4,950.42%
-2.46M
92.94%
-815K
66.84%
-2.02M
147.48%
-1.57M
22.31%
1.41M
189.79%
-845K
160.06%
-894K
5.80%
-5.75M
543.18%
-548K
90.47%
-2.41M
339.78%
-2.07M
14.02%
-3.50M
68.68%
-382K
89.07%
-1.76M
360.21%
-28.83M
1,539.82%
-1.86M
93.54%
-42.81M
2,198.17%
-391K
99.09%
4.57M
1,269.57%
1.13M
75.22%
net cash used for investing activites
-41.15M
-
-192.54M
367.88%
-30.55M
84.14%
-34.31M
12.34%
-39.94M
16.39%
-25.50M
36.16%
-37.20M
45.90%
-277.02M
644.69%
-41.27M
85.10%
-79.95M
93.71%
-30.04M
62.43%
-289.59M
864.15%
-38.58M
86.68%
-30.48M
21.00%
-39.91M
30.97%
-76.35M
91.29%
-100.97M
32.25%
-285.50M
182.76%
61.12M
121.41%
-37.04M
160.60%
-43.89M
18.51%
28.64M
165.25%
-34.70M
221.17%
-36.80M
6.05%
-60.99M
65.73%
-46.98M
22.97%
-72.53M
54.36%
-281.22M
287.76%
57.29M
120.37%
-148.68M
359.52%
-75.74M
49.06%
-161.87M
113.71%
-110.69M
31.62%
-32.39M
70.74%
-36.01M
11.16%
-83.41M
131.64%
-30.80M
63.07%
-30.25M
1.80%
-108.06M
257.21%
-55.38M
48.75%
-111.61M
101.53%
-17.18M
84.61%
6.92M
140.27%
-5.54M
180.05%
debt repayment
-200.18M
-
-178K
99.91%
-136K
23.60%
-136K
0%
-210M
154,311.76%
-220M
-
-200M
-
-200M
-
-120M
-
-9.97M
-
-14.59M
46.37%
-20.25M
38.81%
-11.13M
45.02%
-2.71M
75.70%
-4.43M
63.64%
common stock issued
356K
-
272K
-
14.50M
5,229.78%
15.55M
-
23.70M
-
13.39M
-
10.61M
-
9.97M
-
14.59M
46.37%
20.25M
38.81%
11.13M
45.02%
2.71M
75.70%
4.43M
63.64%
11.63M
162.71%
3.06M
73.70%
common stock repurchased
-84.02M
-
-84.91M
1.07%
-92.98M
9.50%
-110.10M
18.41%
-101.63M
7.69%
-110.56M
8.79%
-60.02M
45.72%
-181.81M
202.93%
-99.96M
45.02%
-100.64M
0.68%
-123.14M
22.36%
-89.67M
27.18%
-80.22M
10.54%
-80.01M
0.26%
-90.00M
12.48%
-90.37M
0.41%
-119.90M
32.68%
-119.88M
0.01%
-89.81M
25.08%
-89.64M
0.20%
-99.18M
10.65%
-120.03M
21.02%
-88.82M
26.00%
-90.02M
1.35%
-90.02M
0.00%
-120.03M
33.33%
-60.01M
50%
-90.85M
51.38%
-90.02M
0.91%
-360.05M
299.96%
-89.89M
75.03%
-140.03M
55.77%
-170.90M
22.05%
-130.03M
23.92%
-99.99M
23.10%
-107.55M
7.56%
-100.02M
7.00%
-105.62M
5.59%
-128.86M
22.01%
-155.03M
20.30%
-158.53M
2.26%
-115.42M
27.19%
-169.38M
46.75%
-119.81M
29.27%
dividends paid
-20.81M
-
-20.75M
0.29%
-24.80M
19.50%
-24.58M
0.90%
-24.29M
1.16%
-24.09M
0.84%
-26.29M
9.13%
-26.13M
0.60%
-25.70M
1.65%
-25.57M
0.51%
-29.21M
14.24%
-28.84M
1.27%
-28.69M
0.50%
-28.61M
0.30%
-32.22M
12.64%
-31.98M
0.75%
-31.74M
0.77%
-31.56M
0.56%
-35.63M
12.92%
-35.36M
0.76%
-35.05M
0.90%
-34.76M
0.83%
-39.09M
12.46%
-38.73M
0.91%
-38.41M
0.82%
-38.36M
0.15%
-43.72M
13.99%
-43.57M
0.35%
-43.08M
1.11%
-42.85M
0.54%
-45.96M
7.25%
-45.58M
0.82%
-44.96M
1.37%
-44.41M
1.21%
-48.53M
9.27%
-48.18M
0.72%
-47.73M
0.92%
-47.63M
0.21%
-52.31M
9.81%
-51.78M
1.01%
-51.05M
1.41%
-50.68M
0.72%
-55.53M
9.56%
-54.70M
1.49%
other financing activites
36.01M
-
62.47M
73.46%
17.56M
71.90%
225.28M
1,183.16%
1.12M
99.50%
46.12M
4,006.77%
5.25M
88.63%
237.16M
4,421.68%
2.87M
98.79%
45.89M
1,501.26%
9.26M
79.82%
222.86M
2,305.95%
912K
99.59%
240.68M
26,290.35%
787K
99.67%
12.77M
1,523.00%
79.18M
519.87%
153.36M
93.69%
-213K
100.14%
4.91M
2,404.69%
8.34M
69.97%
-1.94M
123.30%
6.73M
446.14%
15.77M
134.39%
39.76M
152.10%
379.23M
853.77%
421.02M
11.02%
105K
99.98%
12.71M
12,005.71%
64.27M
405.59%
-93.96M
246.21%
3.52M
103.75%
-141K
104%
44.54M
31,687.23%
22.41M
49.69%
-2.16M
109.66%
14.14M
753.23%
20.25M
43.26%
10.93M
46.04%
-7.76M
171.02%
1.61M
120.70%
-985K
161.33%
-1.46M
48.22%
-9.78M
570%
net cash used provided by financing activities
-269.00M
-
-43.02M
84.01%
-100.36M
133.30%
90.75M
190.42%
-320.30M
452.97%
-88.53M
72.36%
-81.06M
8.44%
29.23M
136.06%
-327.25M
1,219.72%
-80.32M
75.46%
-143.09M
78.15%
104.36M
172.93%
-284.30M
372.43%
132.06M
146.45%
-308.04M
333.26%
-109.57M
64.43%
-72.46M
33.87%
1.92M
102.65%
-235.06M
12,348.93%
-120.09M
48.91%
-125.88M
4.83%
-156.73M
24.50%
-121.18M
22.68%
-112.98M
6.77%
-88.67M
21.51%
220.84M
349.06%
317.29M
43.67%
-134.31M
142.33%
-120.39M
10.36%
-338.64M
181.27%
-229.82M
32.13%
-182.08M
20.77%
-216.00M
18.63%
-129.90M
39.86%
-126.11M
2.91%
-157.89M
25.20%
-133.62M
15.37%
-133M
0.46%
-170.24M
28.00%
-214.57M
26.03%
-207.97M
3.07%
-155.45M
25.25%
-223.30M
43.65%
-184.29M
17.47%
effect of forex changes on cash
net change in cash
-123.61M
-
-104.54M
15.42%
67.90M
164.95%
249.33M
267.21%
-151.83M
160.89%
21.20M
113.96%
103.96M
390.48%
-41.02M
139.46%
-169.68M
313.67%
-42.44M
74.99%
-22.27M
47.52%
-32.53M
46.06%
-154.84M
376.05%
208.91M
234.92%
-186.20M
189.13%
13.09M
107.03%
-8.83M
167.46%
-169.85M
1,824.24%
-10.37M
93.89%
-41.78M
302.87%
-60.13M
43.92%
40.54M
167.42%
8.59M
78.80%
63.84M
642.98%
14.24M
77.69%
276.73M
1,842.90%
431.44M
55.91%
-210.85M
148.87%
353.38M
267.59%
-367.58M
204.02%
-115.69M
68.53%
-144.24M
24.68%
-122.57M
15.02%
6.57M
105.36%
4.71M
28.34%
-24.38M
618.26%
-81.20M
233.00%
131.22M
261.61%
-105.75M
180.58%
2.42M
102.29%
-137.19M
5,762.20%
-39.97M
70.87%
-24.93M
37.64%
28.10M
212.72%
cash at beginning of period
1.01B
-
890.58M
12.19%
786.04M
11.74%
853.94M
8.64%
1.10B
29.20%
951.44M
13.76%
972.63M
2.23%
1.08B
10.69%
1.04B
3.81%
865.89M
16.39%
823.46M
4.90%
801.19M
2.70%
768.66M
4.06%
613.82M
20.14%
822.73M
34.03%
636.53M
22.63%
649.61M
2.06%
640.78M
1.36%
470.93M
26.51%
460.56M
2.20%
418.78M
9.07%
358.66M
14.36%
399.19M
11.30%
407.79M
2.15%
471.63M
15.66%
485.88M
3.02%
762.60M
56.95%
1.19B
56.57%
983.19M
17.66%
1.34B
35.94%
968.99M
27.50%
853.30M
11.94%
709.06M
16.90%
586.49M
17.29%
593.06M
1.12%
597.76M
0.79%
573.38M
4.08%
492.18M
14.16%
623.40M
26.66%
517.66M
16.96%
520.08M
0.47%
382.88M
26.38%
342.92M
10.44%
317.99M
7.27%
cash at end of period
890.58M
-
786.04M
11.74%
853.94M
8.64%
1.10B
29.20%
951.44M
13.76%
972.63M
2.23%
1.08B
10.69%
1.04B
3.81%
865.89M
16.39%
823.46M
4.90%
801.19M
2.70%
768.66M
4.06%
613.82M
20.14%
822.73M
34.03%
636.53M
22.63%
649.61M
2.06%
640.78M
1.36%
470.93M
26.51%
460.56M
2.20%
418.78M
9.07%
358.66M
14.36%
399.19M
11.30%
407.79M
2.15%
471.63M
15.66%
485.88M
3.02%
762.60M
56.95%
1.19B
56.57%
983.19M
17.66%
1.34B
35.94%
968.99M
27.50%
853.30M
11.94%
709.06M
16.90%
586.49M
17.29%
593.06M
1.12%
597.76M
0.79%
573.38M
4.08%
492.18M
14.16%
623.40M
26.66%
517.66M
16.96%
520.08M
0.47%
382.88M
26.38%
342.92M
10.44%
317.99M
7.27%
346.08M
8.84%
operating cash flow
186.54M
-
131.01M
29.76%
198.81M
51.74%
192.90M
2.97%
208.41M
8.04%
135.22M
35.12%
222.21M
64.33%
206.78M
6.95%
198.84M
3.84%
117.83M
40.74%
150.85M
28.03%
152.71M
1.23%
168.03M
10.03%
107.33M
36.13%
161.75M
50.71%
199.01M
23.03%
164.60M
17.29%
113.73M
30.91%
163.57M
43.83%
115.35M
29.48%
109.65M
4.94%
168.63M
53.79%
164.47M
2.46%
213.63M
29.88%
163.91M
23.27%
102.87M
37.24%
186.68M
81.48%
204.68M
9.64%
416.49M
103.48%
119.74M
71.25%
189.87M
58.58%
199.71M
5.18%
204.12M
2.21%
168.86M
17.28%
166.83M
1.20%
216.92M
30.03%
83.23M
61.63%
294.48M
253.83%
172.56M
41.40%
272.37M
57.84%
182.39M
33.04%
132.66M
27.27%
191.46M
44.33%
217.92M
13.82%
capital expenditure
-26.74M
-
-25.23M
5.67%
-25.91M
2.70%
-33.69M
30.02%
-36.73M
9.04%
-22.60M
38.47%
-32.17M
42.32%
-29.00M
9.84%
-38.25M
31.90%
-29.04M
24.09%
-34.08M
17.38%
-28.71M
15.75%
-41.74M
45.35%
-28.17M
32.50%
-28.66M
1.74%
-34.83M
21.52%
-51.78M
48.67%
-110.35M
113.11%
-35.13M
68.17%
-33.89M
3.51%
-37.28M
9.99%
-20.65M
44.61%
-35.83M
73.53%
-34.33M
4.21%
-58.53M
70.53%
-46.17M
21.12%
-41.25M
10.66%
-59.55M
44.38%
-50.06M
15.93%
-49.24M
1.64%
-50.26M
2.05%
-60.87M
21.13%
-57.23M
5.99%
-47.27M
17.39%
-40.90M
13.47%
-81.82M
100.03%
-33.70M
58.81%
-35.12M
4.20%
-28.98M
17.47%
-26.56M
8.37%
-43.74M
64.71%
-19.60M
55.19%
-16.34M
16.66%
-25.81M
58.00%
free cash flow
159.79M
-
105.79M
33.80%
172.90M
63.44%
159.21M
7.91%
171.68M
7.83%
112.62M
34.40%
190.05M
68.75%
177.77M
6.46%
160.59M
9.67%
88.79M
44.71%
116.77M
31.51%
123.99M
6.19%
126.29M
1.85%
79.16M
37.32%
133.09M
68.14%
164.18M
23.36%
112.82M
31.28%
3.38M
97.00%
128.44M
3,698.99%
81.46M
36.58%
72.37M
11.15%
147.98M
104.47%
128.64M
13.07%
179.30M
39.38%
105.37M
41.23%
56.70M
46.19%
145.43M
156.50%
145.13M
0.21%
366.42M
152.49%
70.49M
80.76%
139.62M
98.07%
138.84M
0.56%
146.89M
5.80%
121.58M
17.23%
125.92M
3.57%
135.10M
7.29%
49.52M
63.34%
259.36M
423.71%
143.57M
44.64%
245.81M
71.21%
138.64M
43.60%
113.05M
18.46%
175.13M
54.90%
192.11M
9.70%

All numbers in USD (except ratios and percentages)