COM:ANORA
Anora
- Stock
Last Close
2.90
25/11 09:35
Market Cap
306.02M
Beta: -
Volume Today
16.05K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Jun '18 | Jun '19 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 91.30M - | 87.10M 4.60% | 91.20M 4.71% | 81.10M 11.07% | 86.60M 6.78% | 106.50M 22.98% | 70.90M 33.43% | 86.80M 22.43% | 114M 31.34% | 205.70M 80.44% | 133.40M 35.15% | 165.70M 24.21% | 181.90M 9.78% | 221.70M 21.88% | 159.50M 28.06% | 182.70M 14.55% | 173M 5.31% | 212.40M 22.77% | 146.90M 30.84% | 177.10M 20.56% | 162.70M 8.13% | |
cost of revenue | 52.20M - | 49.10M 5.94% | 54.40M 10.79% | 45.40M 16.54% | 48.70M 7.27% | 59.80M 22.79% | 40.40M 32.44% | 48.40M 19.80% | 63.10M 30.37% | 114.20M 80.98% | 75.50M 33.89% | 95.30M 26.23% | 108.70M 14.06% | 130.90M 20.42% | 97.10M 25.82% | 113.60M 16.99% | 104.30M 8.19% | 227.80M 118.41% | 118.80M 47.85% | 137.30M 15.57% | 96.20M 29.93% | |
gross profit | 39.10M - | 38M 2.81% | 36.80M 3.16% | 35.70M 2.99% | 37.90M 6.16% | 46.70M 23.22% | 30.50M 34.69% | 38.40M 25.90% | 50.90M 32.55% | 91.50M 79.76% | 57.90M 36.72% | 70.40M 21.59% | 73.20M 3.98% | 90.80M 24.04% | 62.40M 31.28% | 69.10M 10.74% | 68.70M 0.58% | -15.40M 122.42% | 28.10M 282.47% | 39.80M 41.64% | 66.50M 67.09% | |
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||
selling general and administrative expenses | 12.90M - | 37M - | 28.70M 22.43% | 32.80M 14.29% | ||||||||||||||||||
research and development expenses | ||||||||||||||||||||||
other expenses | 33.60M - | 33.20M 1.19% | 31.80M 4.22% | 27.50M 13.52% | 32.10M - | 39.10M 21.81% | 73.50M 87.98% | 62.90M - | 60.30M 4.13% | 83.80M 38.97% | 64.20M 23.39% | 1.90M - | 2.30M 21.05% | 1.80M 21.74% | 58M 3,122.22% | |||||||
cost and expenses | 85.80M - | 82.30M 4.08% | 86.20M 4.74% | 72.90M 15.43% | 82.20M 12.76% | 98.50M 19.83% | 69.40M 29.54% | 80.50M 15.99% | 102.20M 26.96% | 187.70M 83.66% | 129.40M 31.06% | 158.20M 22.26% | 169M 6.83% | 214.70M 27.04% | 161.30M 24.87% | 181.10M 12.28% | 152.60M 15.74% | 262.90M 72.28% | 145.20M 44.77% | 168.30M 15.91% | 154.20M 8.38% | |
operating expenses | 33.60M - | 33.20M 1.19% | 31.80M 4.22% | 27.50M 13.52% | 33.50M 21.82% | 38.70M 15.52% | 29M 25.06% | 32.10M 10.69% | 39.10M 21.81% | 73.50M 87.98% | 53.90M 26.67% | 62.90M 16.70% | 60.30M 4.13% | 83.80M 38.97% | 64.20M 23.39% | 67.50M 5.14% | 48.30M 28.44% | 35.10M 27.33% | 26.40M 24.79% | 31M 17.42% | 58M 87.10% | |
interest expense | 2M - | 1.40M 30% | 1.40M 0% | 700K 50% | 800K 14.29% | -300K 137.50% | 600K - | 1.40M 133.33% | 500K 64.29% | 3.30M 560% | 3.70M 12.12% | 4.10M 10.81% | 700K 82.93% | 9.50M 1,257.14% | 13.70M 44.21% | 11.80M 13.87% | 12.40M 5.08% | 9.20M 25.81% | 6.50M 29.35% | 6.70M 3.08% | ||
ebitda | 10.50M - | 9.10M 13.33% | 10.40M 14.29% | 12.70M 22.12% | 8.90M 29.92% | 12.20M 37.08% | 2.80M 77.05% | 10.20M 264.29% | 17.20M 68.63% | 29.40M 70.93% | 13.80M 53.06% | 16.90M 22.46% | 22.60M 33.73% | 15.30M 32.30% | 12.20M 20.26% | 17.30M 41.80% | 34.70M 100.58% | 23.10M 33.43% | 8.60M 62.77% | 15.30M 77.91% | 17M 11.11% | |
operating income | 5.40M - | 4.80M 11.11% | 4.80M 0% | 8.20M 70.83% | 4.50M 45.12% | 9.20M 104.44% | 700K 92.39% | 6.30M 800% | 11.90M 88.89% | 23.50M 97.48% | 4.10M 82.55% | 7.50M 82.93% | 12.80M 70.67% | 6.70M 47.66% | 3.60M 46.27% | 1.60M 55.56% | 20.50M 1,181.25% | -50.50M 346.34% | 1.70M 103.37% | 8.80M 417.65% | 8.50M 3.41% | |
depreciation and amortization | 3.50M - | 3.50M 0% | 4.50M 28.57% | 4.40M 2.22% | 4.30M 2.27% | 4.30M 0% | 2.10M 51.16% | 3.80M 80.95% | 5M 31.58% | 7.80M 56.00% | 7.80M 0% | 9.40M 20.51% | 9.80M 4.26% | 8.60M 12.24% | 8.60M 0% | 8.30M 3.49% | 8.40M 1.20% | 73.60M 776.19% | 6.90M 90.63% | 6.50M 5.80% | 6.70M 3.08% | |
total other income expenses net | -500K - | -600K 20% | -500K 16.67% | -600K 20% | -700K 16.67% | -1M 42.86% | -500K - | -1M 100% | -800K 20% | -1.40M 75% | -2.10M 50% | -3.30M 57.14% | -800K 75.76% | -9.50M 1,087.50% | -6.30M 33.68% | -6M 4.76% | -5.70M 5% | -5.40M 5.26% | -6M 11.11% | -4.90M 18.33% | ||
income before tax | 5M - | 4.20M 16% | 4.50M 7.14% | 7.60M 68.89% | 3.80M 50% | 8.20M 115.79% | 700K 91.46% | 5.80M 728.57% | 10.80M 86.21% | 21.10M 95.37% | 2.70M 87.20% | 5.40M 100% | 9.50M 75.93% | 5.90M 37.89% | -5.90M 200% | -4.70M 20.34% | 14.50M 408.51% | -56.20M 487.59% | -3.70M 93.42% | 2.80M 175.68% | 3.60M 28.57% | |
income tax expense | 1.10M - | 700K 36.36% | 900K 28.57% | 1.50M 66.67% | 700K 53.33% | 900K 28.57% | 100K 88.89% | 1.20M 1,100% | 2.10M 75% | 4M 90.48% | 600K 85% | 1M 66.67% | 1.60M 60% | 2.20M 37.50% | -300K 113.64% | -600K 100% | 400K 166.67% | -13.20M 3,400% | -800K 93.94% | 700K 187.50% | 400K 42.86% | |
net income | 3.90M - | 3.60M 7.69% | 3.60M 0% | 6.10M 69.44% | 3.10M 49.18% | 7.30M 135.48% | 600K 91.78% | 4.70M 683.33% | 8.70M 85.11% | 17M 95.40% | 2.10M 87.65% | 4.30M 104.76% | 7.90M 83.72% | 3.60M 54.43% | -5.60M 255.56% | -4.20M 25% | 14M 433.33% | -43.40M 410.00% | -2.20M 94.93% | 1.80M 181.82% | 3.20M 77.78% | |
weighted average shs out | 35.45M - | 36M 1.54% | 36M 0% | 35.88M 0.33% | 38.75M 7.99% | 36.14M 6.73% | 36.14M 0.01% | 36.15M 0.03% | 67.55M 86.85% | 80.51M 19.18% | 71.67M - | 65.83M 8.14% | 67.93M 3.18% | 67.55M 0.55% | 67.55M 0% | 66.67M 1.31% | 67.24M 0.86% | 67.55M 0.46% | 67.55M 0% | 64M 5.26% | ||
weighted average shs out dil | 35.45M - | 36M 1.54% | 36M 0% | 35.88M 0.33% | 38.75M 7.99% | 36.14M 6.73% | 36.14M 0% | 36.15M 0.04% | 67.55M 86.85% | 80.51M 19.18% | 71.67M - | 65.83M 8.14% | 67.93M 3.18% | 67.55M 0.55% | 67.55M 0% | 70M 3.62% | 67.24M 3.94% | 67.55M 0.46% | 67.55M 0% | 64M 5.26% | ||
eps | 0.11 - | 0.10 9.09% | 0.10 0% | 0.17 70% | 0.08 52.94% | 0 100% | 0.02 Infinity% | 0.13 683.13% | 0.19 46.15% | 0.21 10.53% | 0 100% | 0.06 Infinity% | 0.12 100% | 0.05 55.83% | -0.08 256.42% | -0.06 24.97% | 0.21 437.62% | -0.65 409.52% | -0.03 94.98% | 0.03 181.60% | 0.05 87.97% | |
epsdiluted | 0.11 - | 0.10 9.09% | 0.10 0% | 0.17 70% | 0.08 52.94% | 0 100% | 0.02 Infinity% | 0.13 683.13% | 0.19 46.15% | 0.21 10.53% | 0 100% | 0.06 Infinity% | 0.12 100% | 0.05 55.83% | -0.08 256.42% | -0.06 24.97% | 0.20 421.54% | -0.65 425% | -0.03 94.98% | 0.03 181.60% | 0.05 87.97% |
All numbers in EUR (except ratios and percentages)