bf/NASDAQ:ANSS_icon.jpeg

COM:ANSYS

Ansys

  • Stock

Last Close

348.94

22/11 21:00

Market Cap

28.90B

Beta: -

Volume Today

397.92K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
75.93M
-
56.54M
25.53%
63.04M
11.49%
65.48M
3.88%
69.63M
6.34%
56.13M
19.39%
62.34M
11.05%
66.03M
5.93%
68.02M
3.01%
56.47M
16.98%
69.63M
23.31%
69.56M
0.10%
69.98M
0.61%
63.31M
9.54%
69.73M
10.15%
73.63M
5.59%
52.59M
28.58%
84.28M
60.27%
92.60M
9.87%
89.34M
3.52%
153.16M
71.45%
86.23M
43.70%
109.75M
27.28%
89.46M
18.48%
165.85M
85.39%
46.06M
72.23%
96.56M
109.63%
75.63M
21.68%
215.63M
185.13%
72.40M
66.43%
93.72M
29.45%
85.34M
8.94%
203.17M
138.07%
70.99M
65.06%
98.80M
39.18%
95.97M
2.86%
257.95M
168.76%
100.62M
60.99%
69.53M
30.90%
55.50M
20.17%
274.76M
395.05%
34.78M
87.34%
128.19M
-
depreciation and amortization
19.44M
-
19.46M
0.10%
20.41M
4.91%
21.35M
4.59%
20.70M
3.04%
19.43M
6.15%
19.71M
1.44%
19.65M
0.30%
18.89M
3.86%
17.43M
7.71%
17.44M
0.07%
17.44M
0%
17.27M
1.01%
16.59M
3.91%
16.42M
1.04%
16.93M
3.12%
17.74M
4.78%
16.61M
6.35%
17.13M
3.08%
13.60M
20.57%
11.91M
12.42%
17.90M
50.23%
18.59M
3.87%
19.64M
5.65%
22.85M
16.33%
20.70M
9.39%
20.65M
0.23%
20.84M
0.91%
44.05M
111.36%
27.08M
38.52%
27.06M
0.07%
26.35M
2.62%
26.37M
0.05%
29.08M
10.29%
28.93M
0.51%
28.23M
2.44%
28.32M
0.34%
32.12M
13.42%
33.01M
2.75%
33.88M
2.65%
33.49M
1.17%
35.54M
6.12%
35.80M
-
deferred income tax
-5.84M
-
356K
106.09%
-6.33M
1,876.69%
-7.73M
22.20%
-5.16M
33.23%
7.12M
237.88%
-3.84M
153.98%
-10.58M
175.34%
-7.89M
25.35%
8.68M
209.89%
-5.29M
161.02%
-6.48M
22.48%
-7.82M
20.59%
9.29M
218.83%
-4.60M
149.51%
-8.91M
93.65%
1.52M
117.11%
-3.25M
312.93%
-8.70M
168.04%
-16.23M
86.62%
-5.50M
66.12%
-1.39M
74.78%
-4.85M
249.75%
-6.98M
43.95%
-1.29M
81.53%
-5.44M
321.86%
-10.24M
88.20%
-6.94M
32.21%
-8.30M
19.62%
-3.56M
57.09%
-5.55M
55.61%
-13.35M
140.70%
-12.03M
9.87%
-861K
92.84%
-34.44M
3,900.35%
-28.26M
17.96%
-67.16M
137.67%
-1.86M
97.24%
-33.85M
1,723.76%
-37.66M
11.26%
-16.88M
55.18%
-2.34M
86.14%
-29.81M
-
stock based compensation
8.56M
-
7.46M
12.75%
10.16M
36.17%
9.95M
2.09%
9.28M
6.78%
7.83M
15.60%
9.03M
15.31%
8.87M
1.77%
8.22M
7.33%
7.08M
13.89%
8.53M
20.57%
8.95M
4.90%
8.78M
1.89%
10.51M
19.70%
14.12M
34.33%
14.77M
4.61%
13.75M
6.95%
15.27M
11.08%
20.64M
35.14%
22.98M
11.38%
24.46M
6.42%
23.80M
2.69%
29.12M
22.36%
31.86M
9.41%
31.41M
1.43%
30.94M
1.48%
34.13M
10.31%
38.19M
11.88%
42.36M
10.93%
35.12M
17.09%
42.88M
22.11%
44.14M
2.94%
44.19M
0.10%
35.65M
19.32%
39.50M
10.79%
46.97M
18.92%
46.01M
2.05%
44.17M
3.99%
56.30M
27.46%
58.06M
3.13%
63.36M
9.12%
72.33M
-
change in working capital
-12.25M
-
51.17M
517.72%
-6.13M
111.99%
-4.21M
31.34%
1.43M
133.89%
25.91M
1,715.91%
-18.11M
169.91%
-7.58M
58.18%
23.81M
414.33%
21.17M
11.12%
-19.32M
191.25%
-5.31M
72.50%
8.49M
259.88%
25.52M
200.49%
15.98M
37.36%
-7.96M
149.78%
18.01M
326.40%
19.17M
6.42%
-11.82M
161.68%
-1.53M
87.02%
-49.66M
3,135.24%
23.55M
147.43%
-66.14M
380.78%
-15.19M
77.04%
-79.95M
426.44%
45.40M
156.79%
-17.76M
139.11%
-38.61M
117.45%
-105.16M
172.34%
33.38M
131.74%
-30.38M
191.02%
8.66M
128.51%
-166.29M
2,019.52%
67.28M
140.46%
-22.41M
133.30%
-23.22M
3.63%
-99.96M
330.46%
81.19M
181.23%
-70.47M
186.79%
43.58M
161.85%
-128.14M
394.03%
321.33M
350.76%
-31.16M
-
accounts receivables
-18.16M
-
15.34M
184.44%
-4.00M
126.07%
2.75M
168.86%
-19.65M
813.66%
18.41M
193.69%
-7.16M
138.87%
-4.54M
36.48%
-663K
85.41%
9.86M
1,587.18%
-3.74M
137.92%
480K
112.84%
-23.99M
5,097.71%
15.06M
162.78%
9.84M
34.69%
-7.00M
171.13%
-32.30M
361.76%
22.51M
169.67%
5.02M
77.71%
4.83M
3.69%
-106.81M
2,310.49%
43.98M
141.18%
-46.93M
206.70%
-9.66M
79.41%
-141.79M
1,367.68%
117.83M
183.10%
-38.39M
132.58%
-17.26M
55.04%
-222.50M
1,189.13%
159.04M
171.48%
-66.87M
142.05%
-6.07M
90.92%
-235.12M
3,772.12%
180.26M
176.67%
-70.22M
138.95%
-43.67M
37.80%
-181.35M
315.24%
185.38M
202.22%
-51.95M
128.02%
35.52M
168.38%
-271.47M
864.22%
264.47M
197.42%
-48.16M
-
inventory
-65.22M
-
42.93M
165.83%
-14.25M
133.20%
18.99M
233.22%
-43.62M
329.73%
24.74M
156.72%
-5.31M
121.46%
13.89M
361.66%
-48.91M
452.01%
38.18M
178.06%
-22.07M
157.80%
9.63M
143.63%
-61.67M
740.58%
26.61M
143.16%
24.83M
6.71%
22.06M
11.13%
-55.24M
350.36%
4.97M
108.99%
-12.31M
347.83%
10.86M
188.27%
-49.05M
551.54%
31.39M
163.99%
-22.46M
171.56%
19.01M
184.65%
-67.04M
452.61%
21.90M
132.67%
40.08M
83.00%
-28.64M
171.45%
-15.96M
44.27%
-46.81M
193.33%
72.71M
255.32%
4.65M
93.60%
-116.55M
2,604.36%
-11.44M
-
10.17M
188.95%
-89.47M
979.38%
accounts payables
30.71M
-
-28.84M
193.91%
11.12M
138.57%
-1.15M
110.29%
27.07M
2,463.93%
-36.97M
236.59%
3.25M
108.78%
471K
85.49%
26.26M
5,475.80%
-32.26M
222.83%
6.63M
120.56%
2.00M
69.76%
40.54M
1,922.00%
-23.34M
157.56%
-9.79M
58.02%
10.77M
209.93%
49.41M
358.83%
-40.01M
180.98%
-5.97M
85.09%
14.73M
346.91%
51.16M
247.27%
-54.05M
205.64%
15.83M
129.30%
927K
94.15%
75.83M
8,080.37%
-99.11M
230.70%
11.01M
111.11%
11.58M
5.17%
97.88M
745.10%
-80.05M
181.78%
-6.23M
92.22%
27.76M
545.81%
112.37M
304.83%
-143.88M
228.05%
13.95M
109.70%
18.89M
35.44%
102.79M
444.03%
-135.37M
231.69%
12.41M
109.17%
17.75M
43.04%
133.05M
649.37%
-147.64M
210.96%
29.48M
-
other working capital
40.43M
-
21.73M
46.25%
995K
95.42%
-24.81M
2,593.17%
37.63M
251.68%
19.73M
47.56%
-8.89M
145.07%
-17.40M
95.57%
47.12M
370.88%
5.39M
88.57%
-142K
102.64%
-17.42M
12,169.72%
53.61M
407.69%
7.18M
86.61%
-8.89M
223.83%
-33.79M
280.28%
56.15M
266.16%
31.70M
43.54%
1.43M
95.48%
-31.96M
2,328.94%
55.04M
272.19%
2.23M
95.94%
-12.58M
662.68%
-25.47M
102.50%
53.05M
308.32%
4.78M
90.98%
-30.46M
736.75%
-4.30M
85.88%
35.43M
923.86%
1.20M
96.60%
-30.00M
2,591.36%
-17.68M
41.08%
73.01M
513.09%
30.90M
57.67%
33.86M
9.56%
1.56M
95.39%
-21.39M
1,471.22%
31.17M
245.73%
-19.49M
162.53%
-19.87M
1.94%
99.75M
601.98%
56.86M
43.00%
-13.41M
-
other non cash items
-872K
-
-3.35M
284.06%
-1.32M
60.47%
-3.28M
147.81%
-3.60M
9.88%
-2.30M
36.20%
-2.70M
17.57%
1.40M
151.66%
-1.85M
232.57%
-2.25M
21.27%
-968K
56.90%
-2.17M
124.07%
-471K
78.28%
677K
243.74%
530K
21.71%
416K
21.51%
-128K
130.77%
336K
362.50%
1.29M
282.74%
1.81M
40.44%
-1.44M
179.79%
1.48M
202.91%
2.06M
39.11%
1.57M
23.75%
587K
62.68%
9.74M
1,559.97%
8.24M
15.40%
5.44M
33.98%
-14.81M
372.16%
6.69M
145.18%
-8.86M
232.38%
6.69M
175.53%
6.24M
6.68%
8.80M
40.90%
8.56M
2.66%
7.46M
12.94%
8.80M
18.09%
4.51M
48.77%
8.35M
85.01%
7.40M
11.30%
6.14M
17.10%
-108.83M
1,873.31%
-1.11M
-
net cash provided by operating activities
84.96M
-
131.64M
54.94%
79.83M
39.35%
81.56M
2.17%
92.27M
13.13%
114.12M
23.68%
66.41M
41.81%
77.80M
17.14%
109.20M
40.36%
108.58M
0.57%
70.03M
35.50%
81.99M
17.08%
96.23M
17.37%
125.89M
30.82%
112.18M
10.89%
88.89M
20.77%
103.48M
16.42%
132.42M
27.97%
111.12M
16.09%
109.96M
1.04%
132.93M
20.89%
151.58M
14.03%
88.54M
41.59%
120.37M
35.95%
139.45M
15.85%
147.41M
5.71%
131.59M
10.73%
94.54M
28.16%
173.77M
83.80%
171.11M
1.53%
118.88M
30.52%
157.84M
32.78%
101.65M
35.60%
210.94M
107.51%
118.94M
43.61%
127.15M
6.90%
173.97M
36.82%
260.77M
49.89%
62.87M
75.89%
160.77M
155.73%
232.72M
44.76%
282.82M
21.53%
80.71M
71.46%
174.24M
115.87%
investments in property plant and equipment
-14.70M
-
-4.09M
72.17%
-7.83M
91.37%
-8.71M
11.16%
-5.39M
38.02%
-3.62M
32.86%
-4.06M
12.09%
-3.08M
24.06%
-5.38M
74.51%
-2.69M
49.91%
-3.37M
25.16%
-2.15M
36.23%
-4.22M
96.37%
-4.06M
3.95%
-3.44M
15.09%
-7.31M
112.28%
-4.33M
40.74%
-2.93M
32.33%
-3.82M
30.17%
-6.33M
65.69%
-8.69M
37.29%
-6.90M
20.55%
-10.05M
45.59%
-8.84M
12.05%
-19.16M
116.85%
-6.99M
63.53%
-9.98M
42.84%
-7.23M
27.58%
-11.18M
54.61%
-5.04M
54.85%
-5.79M
14.77%
-7.30M
26.04%
-4.88M
33.06%
-5.06M
3.62%
-5.00M
1.28%
-5.17M
3.42%
-9.14M
76.92%
-6.89M
24.62%
-5.14M
25.35%
-4.50M
12.46%
-8.78M
94.87%
-10.54M
20.12%
-8.43M
-
acquisitions net
-4.22M
-
-18.40M
335.56%
-84.12M
357.22%
8.71M
110.35%
-499K
105.73%
-10.48M
1,999.60%
101K
100.96%
-30.52M
30,313.86%
-5.22M
82.88%
-7.89M
-
-5.86M
25.69%
-20.13M
-
-37.89M
88.17%
-283.03M
-
-244.32M
-
-41M
83.22%
-9.66M
76.43%
-492.21M
4,993.22%
-2.35M
99.52%
-97.85M
4,067.21%
-472.13M
-
-10.78M
97.72%
-94.41M
775.54%
51K
100.05%
-405.66M
795,519.61%
-4.92M
98.79%
-236.72M
4,716.17%
-983K
99.58%
-143.65M
14,513.53%
-120.58M
16.06%
-77.20M
35.98%
-11.13M
-
purchases of investments
-114K
-
-77K
32.46%
-109K
41.56%
-79K
27.52%
-90K
13.92%
-19.94M
-
-28.65M
-
sales maturities of investments
59K
-
34K
42.37%
24K
29.41%
38K
58.33%
28K
26.32%
other investing activites
4.22M
-
-8.71M
-
-67K
-
-44K
34.33%
109K
347.73%
232K
112.84%
4K
98.28%
-10.26M
256,600%
-1.10M
89.29%
-484K
55.96%
-964K
99.17%
-10.92M
1,032.78%
-8.93M
18.26%
6.40M
171.71%
-4.30M
167.22%
-1.17M
72.74%
-34K
97.10%
-3.38M
9,847.06%
-460K
86.40%
-8.55M
1,758.26%
-3.67M
57.04%
11.27M
406.86%
-264K
102.34%
-2.14M
710.98%
-3.80M
77.30%
-354K
90.67%
-35K
90.11%
-262K
648.57%
-85K
67.56%
-2.61M
2,968.24%
13K
100.50%
72K
453.85%
-867K
1,304.17%
48K
105.54%
-914K
2,004.17%
-4.89M
435.01%
-35K
99.28%
26K
174.29%
-23.89M
91,996.15%
416K
-
net cash used for investing activites
-14.76M
-
-22.53M
52.70%
-92.03M
308.45%
-8.75M
90.50%
-5.96M
31.90%
-14.17M
137.84%
-4.00M
71.74%
-33.49M
736.62%
-10.37M
69.03%
-2.69M
74.06%
-13.63M
406.61%
-3.25M
76.16%
-12.60M
287.66%
-10.88M
13.60%
-14.37M
31.97%
-36.37M
153.21%
-35.82M
1.52%
-7.24M
79.80%
-288.02M
3,880.33%
-6.36M
97.79%
-12.07M
89.73%
-251.68M
1,985.71%
-59.59M
76.32%
-22.17M
62.80%
-500.10M
2,155.65%
-9.60M
98.08%
-109.97M
1,045.61%
-11.02M
89.98%
-483.66M
4,287.36%
-15.86M
96.72%
-100.46M
533.30%
-7.33M
92.70%
-413.16M
5,534.98%
-9.96M
97.59%
-241.64M
2,325.13%
-7.02M
97.10%
-152.75M
2,076.49%
-128.39M
15.95%
-87.24M
32.05%
-4.54M
94.80%
-19.88M
337.89%
-34.44M
73.25%
-36.66M
-
debt repayment
-53.15M
-
-10K
99.98%
-71K
610%
-5K
92.96%
-5K
0%
-5K
0%
-5K
0%
-5K
0%
-6K
20%
-1K
83.33%
-1K
-
-75M
-
-75M
-
-45M
-
-45M
-
common stock issued
34.01M
-
39.69M
-
307.17M
-
232.69M
-
10.10M
-
5.39M
46.64%
8.58M
59.19%
5.04M
41.27%
12.39M
145.89%
4.10M
66.92%
-10.45M
-
common stock repurchased
-42.67M
-
1.61M
103.78%
-36.52M
-
-125.18M
242.80%
-125.63M
0.36%
-3.09M
97.54%
-114.03M
3,591.55%
-95.16M
16.55%
-42.68M
55.15%
-86.08M
101.66%
-114.53M
33.05%
-93.05M
18.76%
-100.35M
7.85%
-122.94M
22.51%
-112.75M
-
-117.83M
4.51%
-74.96M
-
-77.01M
2.75%
-44.86M
41.76%
-14.26M
68.21%
59.12M
-
-161.03M
372.39%
161.03M
-
-35.99M
-
-98.69M
174.18%
-155.57M
57.64%
-481K
-
-50M
10,295.01%
-196.49M
292.99%
-6.94M
96.47%
-972K
85.99%
-65.09M
-
76.71M
-
dividends paid
-26.52M
-
-23.09M
-
-58.88M
-
other financing activites
54.26M
-
3.90M
92.81%
-64.13M
1,744.31%
13.25M
120.66%
4.91M
62.93%
14.11M
187.24%
15.71M
11.38%
7.50M
52.26%
8.86M
18.04%
6.48M
26.78%
8.65M
33.42%
28.30M
227.11%
13.43M
52.55%
22.02M
63.98%
10.57M
51.99%
5.33M
49.60%
3.47M
34.80%
-11.57M
433.16%
8.20M
170.81%
8.88M
8.37%
1.62M
81.74%
-24.23M
1,594.14%
7.79M
132.16%
5.52M
29.14%
133.16M
2,311.37%
-52.71M
139.58%
3.19M
106.05%
9.71M
204.52%
112.61M
1,060.31%
-74.21M
165.90%
-2.90M
96.10%
11.23M
487.94%
44.70M
298.00%
-49.07M
209.79%
-2.96M
93.98%
-2.92M
-
-52.92M
1,711.57%
-1.29M
97.55%
-2.82M
-
10.45M
470.69%
-73.55M
-
net cash used provided by financing activities
-34.07M
-
5.50M
116.15%
-64.20M
1,267.04%
-23.27M
63.75%
-103.67M
345.50%
-111.52M
7.57%
12.62M
111.32%
-106.53M
944.18%
-86.31M
18.98%
-36.20M
58.06%
-77.42M
113.88%
-86.23M
11.37%
-79.62M
7.66%
-78.33M
1.62%
-112.37M
43.45%
5.33M
104.74%
-109.28M
2,150.99%
-129.41M
18.42%
8.20M
106.33%
-66.07M
906.17%
-75.39M
14.10%
-69.09M
8.36%
-6.47M
90.64%
5.52M
185.39%
499.44M
8,944.64%
-288.74M
157.81%
3.19M
101.10%
9.71M
204.52%
372.44M
3,737.64%
-74.21M
119.92%
-47.90M
35.46%
-24.76M
48.30%
-98.99M
299.75%
-204.65M
106.74%
-2.96M
98.56%
9.62M
425.54%
-47.53M
593.92%
-240.83M
406.69%
-3.19M
98.67%
11.42M
457.69%
1.28M
88.78%
-54.64M
4,365.65%
-7.29M
-
effect of forex changes on cash
-984K
-
591K
160.06%
1.63M
176.14%
-15.65M
1,059.25%
-11.38M
27.28%
-16.10M
41.42%
4.93M
130.63%
-1.89M
138.23%
-4.58M
143.02%
9.58M
309.21%
949K
90.10%
2.05M
116.23%
-19.45M
1,047.90%
7.04M
136.17%
6.36M
9.61%
3.73M
41.26%
3.55M
4.98%
8.21M
131.39%
-20.90M
354.49%
-4.24M
79.71%
2.48M
158.57%
-552K
122.22%
1.59M
387.32%
-2.49M
257.00%
614K
124.66%
-3.42M
657.17%
1.99M
158.05%
6.97M
251.21%
5.38M
22.81%
-6.28M
216.66%
-244K
96.12%
-2.62M
972.54%
-2.68M
2.41%
-6.57M
145.26%
-14.47M
120.08%
-14.55M
0.58%
8.19M
156.26%
1.75M
78.62%
-2.25M
228.57%
-6.18M
174.80%
6.73M
208.88%
-3.43M
150.95%
16.80M
-
net change in cash
35.15M
-
115.20M
227.71%
-74.77M
164.90%
33.89M
145.33%
-28.74M
184.81%
-27.67M
3.73%
79.96M
388.98%
-64.11M
180.18%
7.93M
112.37%
79.27M
899.71%
-20.08M
125.33%
-5.44M
72.91%
-15.44M
183.82%
43.71M
383.14%
-8.19M
118.74%
61.58M
851.65%
-38.07M
161.83%
3.99M
110.49%
-189.60M
4,849.47%
33.29M
117.56%
47.96M
44.08%
-169.75M
453.94%
24.06M
114.18%
101.23M
320.67%
139.41M
37.72%
-154.35M
210.71%
26.80M
117.36%
100.19M
273.89%
67.93M
32.20%
74.75M
10.05%
-29.72M
139.76%
123.13M
514.27%
-413.17M
435.55%
-10.25M
97.52%
-140.12M
1,267.54%
115.21M
182.22%
-18.12M
115.73%
-106.70M
488.93%
-29.81M
72.06%
161.47M
641.58%
220.86M
36.78%
190.31M
13.83%
80.71M
57.59%
147.10M
82.25%
cash at beginning of period
707.33M
-
742.49M
4.97%
857.68M
15.52%
782.91M
8.72%
816.80M
4.33%
788.06M
3.52%
760.39M
3.51%
840.35M
10.52%
776.24M
7.63%
784.17M
1.02%
863.43M
10.11%
843.36M
2.33%
837.92M
0.64%
822.48M
1.84%
866.19M
5.31%
858.00M
0.95%
919.57M
7.18%
881.50M
4.14%
885.49M
0.45%
695.89M
21.41%
729.18M
4.78%
777.14M
6.58%
607.39M
21.84%
631.46M
3.96%
732.68M
16.03%
872.09M
19.03%
717.75M
17.70%
744.55M
3.73%
844.74M
13.46%
912.67M
8.04%
987.43M
8.19%
957.70M
3.01%
1.08B
12.86%
667.67M
38.23%
657.42M
1.53%
517.30M
21.31%
632.51M
22.27%
614.39M
2.86%
507.69M
17.37%
477.88M
5.87%
639.34M
33.79%
860.20M
34.54%
1.10B
-
cash at end of period
742.49M
-
857.68M
15.52%
782.91M
8.72%
816.80M
4.33%
788.06M
3.52%
760.39M
3.51%
840.35M
10.52%
776.24M
7.63%
784.17M
1.02%
863.43M
10.11%
843.36M
2.33%
837.92M
0.64%
822.48M
1.84%
866.19M
5.31%
858.00M
0.95%
919.57M
7.18%
881.50M
4.14%
885.49M
0.45%
695.89M
21.41%
729.18M
4.78%
777.14M
6.58%
607.39M
21.84%
631.46M
3.96%
732.68M
16.03%
872.09M
19.03%
717.75M
17.70%
744.55M
3.73%
844.74M
13.46%
912.67M
8.04%
987.43M
8.19%
957.70M
3.01%
1.08B
12.86%
667.67M
38.23%
657.42M
1.53%
517.30M
21.31%
632.51M
22.27%
614.39M
2.86%
507.69M
17.37%
477.88M
5.87%
639.34M
33.79%
860.20M
34.54%
1.05B
22.12%
80.71M
92.32%
1.25B
1,443.81%
operating cash flow
84.96M
-
131.64M
54.94%
79.83M
39.35%
81.56M
2.17%
92.27M
13.13%
114.12M
23.68%
66.41M
41.81%
77.80M
17.14%
109.20M
40.36%
108.58M
0.57%
70.03M
35.50%
81.99M
17.08%
96.23M
17.37%
125.89M
30.82%
112.18M
10.89%
88.89M
20.77%
103.48M
16.42%
132.42M
27.97%
111.12M
16.09%
109.96M
1.04%
132.93M
20.89%
151.58M
14.03%
88.54M
41.59%
120.37M
35.95%
139.45M
15.85%
147.41M
5.71%
131.59M
10.73%
94.54M
28.16%
173.77M
83.80%
171.11M
1.53%
118.88M
30.52%
157.84M
32.78%
101.65M
35.60%
210.94M
107.51%
118.94M
43.61%
127.15M
6.90%
173.97M
36.82%
260.77M
49.89%
62.87M
75.89%
160.77M
155.73%
232.72M
44.76%
282.82M
21.53%
80.71M
71.46%
174.24M
115.87%
capital expenditure
-14.70M
-
-4.09M
72.17%
-7.83M
91.37%
-8.71M
11.16%
-5.39M
38.02%
-3.62M
32.86%
-4.06M
12.09%
-3.08M
24.06%
-5.38M
74.51%
-2.69M
49.91%
-3.37M
25.16%
-2.15M
36.23%
-4.22M
96.37%
-4.06M
3.95%
-3.44M
15.09%
-7.31M
112.28%
-4.33M
40.74%
-2.93M
32.33%
-3.82M
30.17%
-6.33M
65.69%
-8.69M
37.29%
-6.90M
20.55%
-10.05M
45.59%
-8.84M
12.05%
-19.16M
116.85%
-6.99M
63.53%
-9.98M
42.84%
-7.23M
27.58%
-11.18M
54.61%
-5.04M
54.85%
-5.79M
14.77%
-7.30M
26.04%
-4.88M
33.06%
-5.06M
3.62%
-5.00M
1.28%
-5.17M
3.42%
-9.14M
76.92%
-6.89M
24.62%
-5.14M
25.35%
-4.50M
12.46%
-8.78M
94.87%
-10.54M
20.12%
-8.43M
-
free cash flow
70.26M
-
127.55M
81.54%
72.00M
43.55%
72.86M
1.19%
86.88M
19.24%
110.50M
27.19%
62.35M
43.57%
74.71M
19.82%
103.82M
38.95%
105.88M
1.99%
66.66M
37.05%
79.84M
19.78%
92.01M
15.25%
121.84M
32.42%
108.74M
10.75%
81.57M
24.98%
99.14M
21.54%
129.49M
30.61%
107.30M
17.13%
103.64M
3.42%
124.25M
19.89%
144.68M
16.44%
78.49M
45.75%
111.53M
42.09%
120.29M
7.85%
140.43M
16.74%
121.61M
13.40%
87.31M
28.21%
162.59M
86.22%
166.06M
2.13%
113.09M
31.90%
150.55M
33.12%
96.77M
35.72%
205.87M
112.75%
113.95M
44.65%
121.98M
7.05%
164.83M
35.12%
253.87M
54.02%
57.72M
77.26%
156.26M
170.72%
223.94M
43.31%
272.27M
21.58%
80.71M
70.36%
165.81M
105.43%

All numbers in (except ratios and percentages)