APRI

COM:APRICORN

Apricorn

  • Privately Held

Company Overview

Metric
Company NameApricornAddonicsBackblaze, Inc.Seagate Technology Holdings plc
SymbolBLZESTX
MSH IDCOM:APRICORNCOM:ADDONICSCOM:BACKBLAZECOM:SEAGATE
MarketPRIVATEPRIVATESTOCKSSTOCKS
SectorTechnologyTechnologyTechnologyTechnology
IndustryData SecurityElectronicsSoftware - InfrastructureComputer Hardware
CountryUSTWUSIE
Stage
Employee Count38133.40K
Websiteapricorn.comaddonics.combackblaze.comseagate.com
LinkedInapricorn
Founders

Market Metrics

Metric
Market Cap260.20M22.41B
Enterprise Value
Monthly Web Traffic57
Web Traffic Growth-0.95
Valuation
Raised Capital

Financial Performance

Metric
Revenue102.02M6.55B
Revenue (LTM)
Revenue (NTM)
Gross Profit49.96M1.54B
EBITDA-32.14M686M
Operating Income-57.05M422M
Net Income-58.86M335M
EPS-1.631.60
Diluted EPS-1.631.58
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.520.23
Operating Profit Margin-0.380.07
EBITDA Margin-0.320.10
Net Profit Margin-0.420.05
Return on Equity-1.060.51
Return on Assets-0.380.04
Return on Capital Employed-0.610.10

Valuation Multiples

Metric
P/E Ratio-4.84-24.54
P/B Ratio6.50-9.85
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio3.953.65
EV Multiple-7.5547.31

Operational Metrics

Metric
Days Sales Outstanding7.5526.57
Days Payables Outstanding14.57110.72
Days Inventory Outstanding0.0090.23
Operating Cycle18.21120.26
Cash Conversion Cycle10.64-5.26
Asset Turnover0.900.91

Cash Flow Metrics

Metric
Operating Cash Flow-7.35M918M
Free Cash Flow-27.58M664M
Cash Flow to Debt0.370.16
Operating Cash Flow/Sales0.080.14
Free Cash Flow Yield-0.110.03

Balance Sheet Metrics

Metric
Cash & Equivalents12.50M1.36B
Accounts Receivable56K192M
Inventory1.24B
Goodwill1.22B
Debt to Capitalization0.481.50
Debt to Assets0.370.79
Current Ratio0.741.04
Quick Ratio0.700.68

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.240.02
R&D to Revenue0.400.11
SG&A to Revenue0.290.04