COM:ARISTA
Arista Networks, Inc.
- Stock
Last Close
404.97
22/11 21:00
Market Cap
113.99B
Beta: -
Volume Today
1.89M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 86.85M - | 121.10M 39.44% | 184.19M 52.09% | 423.20M 129.76% | 328.12M 22.47% | 859.87M 162.06% | 634.56M 26.20% | 840.85M 32.51% | 1.35B 60.84% | 2.09B 54.34% | |
depreciation and amortization | 10.02M - | 13.67M 36.42% | 19.75M 44.46% | 20.64M 4.51% | 27.67M 34.06% | 32.85M 18.71% | 44.59M 35.74% | 50.33M 12.88% | 62.70M 24.57% | 70.63M 12.65% | |
deferred income tax | -6.77M - | -24.41M 260.33% | -21.72M 11.02% | 8.43M 138.79% | -57.90M 787.11% | -75.74M 30.82% | -9.14M 87.93% | -99.29M 985.85% | -244.38M 146.13% | -370.80M 51.73% | |
stock based compensation | 27.62M - | 45.30M 64.03% | 59.03M 30.30% | 75.43M 27.77% | 91.20M 20.91% | 101.28M 11.05% | 137.04M 35.31% | 186.88M 36.36% | 230.93M 23.58% | 296.76M 28.50% | |
change in working capital | 15.82M - | 80.65M 409.74% | -68.45M 184.87% | 102.48M 249.72% | 103.59M 1.08% | 40.80M 60.61% | -85.69M 310.03% | -6.88M 91.98% | -912.82M 13,175.47% | -15.92M 98.26% | |
accounts receivables | -19.84M - | -47.28M 138.26% | -108.86M 130.23% | 5.77M 105.30% | -77.92M 1,449.66% | -60.21M 22.72% | 10.67M 117.73% | -126.97M 1,289.63% | -401.53M 216.24% | -101.47M 74.73% | |
inventory | -13.43M - | -14.12M 5.20% | -144.36M 922.17% | -69.71M 51.71% | 51.05M 173.24% | 20.93M 59.01% | -235.32M 1,224.47% | -170.45M 27.57% | -638.95M 274.86% | -655.47M 2.59% | |
accounts payables | 14.01M - | 9.04M 35.48% | 38.68M 328.00% | -30.10M 177.83% | 39.34M 230.67% | -1.94M 104.92% | 41.16M 2,224.99% | 66.68M 62.00% | 31.44M 52.86% | 198.61M 531.80% | |
other working capital | 35.08M - | 133.01M 279.14% | 146.09M 9.83% | 196.52M 34.52% | 91.11M 53.64% | 82.02M 9.98% | 97.80M 19.24% | 223.86M 128.90% | 96.22M 57.02% | 542.42M 463.72% | |
other non cash items | -19.02M - | -35.78M 88.11% | -41.36M 15.60% | 1.45M 103.51% | 10.44M 619.01% | 3.98M 61.87% | 13.76M 245.52% | 43.96M 219.59% | 3.94M 91.05% | -33.98M 963.34% | |
net cash provided by operating activities | 114.52M - | 200.53M 75.11% | 131.44M 34.45% | 631.63M 380.54% | 503.12M 20.35% | 963.03M 91.41% | 735.11M 23.67% | 1.02B 38.19% | 492.81M 51.49% | 2.03B 312.74% | |
investments in property plant and equipment | -13.13M - | -19.99M 52.19% | -21.42M 7.15% | -15.28M 28.67% | -23.83M 55.97% | -15.75M 33.90% | -15.38M 2.33% | -64.74M 320.80% | -44.64M 31.04% | -34.43M 22.87% | |
acquisitions net | -104.82M - | 26.86M 125.62% | -224.02M 934.19% | -19.93M 91.10% | -157.78M 691.54% | 1.80M 101.14% | |||||
purchases of investments | -210.02M - | -439.71M - | -585.37M 33.13% | -1.17B 100.60% | -1.50B 28.07% | -2.69B 78.74% | -2.32B 13.79% | -1.42B 38.77% | -2.61B 83.95% | ||
sales maturities of investments | 208.20M - | 137.85M 33.79% | 206.33M 49.67% | 547.80M 165.49% | 1.21B 120.65% | 2.32B 91.83% | 1.48B 36.38% | 1.84B 24.58% | 1.96B 6.40% | ||
other investing activites | -26.21M - | -4.04M 84.58% | -2.70M 33.09% | 1.74M 164.35% | 1.30M - | ||||||
net cash used for investing activites | -249.36M - | 184.17M 173.86% | -325.98M 277.00% | -392.58M 20.43% | -755.11M 92.35% | -284.07M 62.38% | -608.80M 114.31% | -925.56M 52.03% | 216.33M 123.37% | -687.45M 417.78% | |
debt repayment | -20.79M - | -1.09M 94.78% | -1.34M 23.02% | -1.62M 21.03% | -1.93M 19.29% | ||||||
common stock issued | 239.31M - | 57.11M - | 53.66M 6.05% | 57.38M 6.93% | 57.56M 0.31% | 67.25M 16.83% | 48.41M 28.01% | 62.09M 28.26% | |||
common stock repurchased | -261K - | 10.33M 4,056.32% | -266.14M - | -395.17M 48.48% | -411.64M 4.17% | -670.29M 62.83% | -112.28M 83.25% | ||||
dividends paid | |||||||||||
other financing activites | 42.81M - | 64.45M 50.54% | 66.61M 3.35% | -4.03M 106.04% | -8.88M 120.57% | -9.20M 3.63% | -8.72M 5.20% | -16.48M 88.97% | -32.73M 98.55% | -33.56M 2.56% | |
net cash used provided by financing activities | 261.34M - | 63.10M 75.85% | 75.60M 19.80% | 51.47M 31.92% | 42.85M 16.74% | -217.96M 608.66% | -346.34M 58.90% | -360.88M 4.20% | -654.60M 81.39% | -83.75M 87.21% | |
effect of forex changes on cash | -124K - | -513K 313.71% | -464K 9.55% | 753K 262.28% | -1.39M 284.59% | 353K 125.40% | 1.97M 456.94% | -1.82M 192.37% | -3.61M 98.84% | 675K 118.69% | |
net change in cash | 126.37M - | 447.30M 253.97% | -119.40M 126.69% | 291.27M 343.94% | -210.53M 172.28% | 461.35M 319.13% | -218.06M 147.27% | -272.40M 24.92% | 50.93M 118.70% | 1.26B 2,380.93% | |
cash at beginning of period | 113.66M - | 240.03M 111.18% | 687.33M 186.35% | 567.92M 17.37% | 864.70M 52.26% | 654.16M 24.35% | 1.12B 70.53% | 897.45M 19.55% | 625.05M 30.35% | 675.98M 8.15% | |
cash at end of period | 240.03M - | 687.33M 186.35% | 567.92M 17.37% | 859.19M 51.29% | 654.16M 23.86% | 1.12B 70.53% | 897.45M 19.55% | 625.05M 30.35% | 675.98M 8.15% | 1.94B 186.91% | |
operating cash flow | 114.52M - | 200.53M 75.11% | 131.44M 34.45% | 631.63M 380.54% | 503.12M 20.35% | 963.03M 91.41% | 735.11M 23.67% | 1.02B 38.19% | 492.81M 51.49% | 2.03B 312.74% | |
capital expenditure | -13.13M - | -19.99M 52.19% | -21.42M 7.15% | -15.28M 28.67% | -23.83M 55.97% | -15.75M 33.90% | -15.38M 2.33% | -64.74M 320.80% | -44.64M 31.04% | -34.43M 22.87% | |
free cash flow | 101.38M - | 180.54M 78.08% | 110.02M 39.06% | 616.35M 460.21% | 479.29M 22.24% | 947.28M 97.64% | 719.73M 24.02% | 951.12M 32.15% | 448.17M 52.88% | 2.00B 346.17% |
All numbers in USD (except ratios and percentages)