Atwell is a full-service engineering and construction consulting firm self-described as providing solutions for the built environment.

Atwell

Bertrandt Aktiengesellschaft provides engineering services in Germany and internationally. The company operates through Digital Engineering, Physical Engineering, and Electrical Systems/Electronics segments. The Digital Engineering segments designs vehicle components for interior, exterior, powertrain, chassis, or body, as well as the development of complete vehicles, including numerical analysis. The Physical Engineering segment combines all the activities related to the validation of physical parts, components, systems, powertrains, and the vehicle. This segment also offers validation services that include cover testing, road tests, modelling, vehicle structure, rapid prototyping, and rapid tooling services. The Electrical Systems/Electronics segment develops electronic modules, such as batteries, e- drivetrains, onboard networks, as well as provides software development, simulated deployment, and autonomous driving services. It also engages in the testing, planning, project management, and CAD activities. The company serves automotive, aerospace, mechanical and plant engineering, electrical, energy, and medical engineering sectors. Bertrandt Aktiengesellschaft was founded in 1974 and is headquartered in Ehningen, Germany.

Bertrandt Aktiengesellschaft

Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions in the defense, intelligence, civil, and health markets in the United States and internationally. It operates through three segments: Defense Solutions, Civil, and Health. The Defense Solutions segment offers national security solutions and systems for air, land, sea, space, and cyberspace for the U.S. Intelligence Community, the Department of Defense, the National Aeronautics and Space Administration, military services, and government agencies of U.S. allies abroad, as well as other federal and commercial customers in the national security industry. Its solutions include technology, large-scale systems, command and control platforms, data analytics, logistics, and cybersecurity solutions, as well as intelligence analysis and operations support services to critical missions. The Civil segment provides systems integration services to air navigation service providers, including the federal aviation administration, the En route automation modernization, advanced technology oceanic procedure, time based flow management, terminal flight data management, geo-7, and future flight services, as well as enterprise-information display systems; and security detection and automation services. It also offers information technology (IT) solutions in cloud computing, mobility, application modernization, DevOps, data center, network modernization, asset management, help desk operations, and digital workplace enablement; and environment, energy, and infrastructure services. The Health segment offers solutions to federal and commercial customers responsible for health and well-being of people worldwide, including health information management, managed health, digital transformation, and life sciences research and development services. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.

Leidos Holdings, Inc.

Capgemini SE provides consulting, digital transformation, technology, and engineering services primarily in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company offers strategy and transformation services, including strategy, technology, data science, and creative design to support various clients within the digital economy. It also provides applications and technology services that helps the clients to develop, modernize, extend, and secure their IT and digital environment using the latest technologies, as well as offers local technology services in cloud, cybersecurity, quality assurance, testing, and new technology fields. In addition, the company offers business process outsourcing and transactional services, as well as installation and maintenance services for its clients' IT infrastructures in data centers or in the cloud. It serves various industries, including consumer goods and retail; energy and utilities; banking, capital markets, and insurance; manufacturing and life sciences; public sector; telecommunications, media, and technology; and services. Capgemini SE has a strategic partnership with CONA Services LLC to develop digital solutions for the consumer products industry and retail customers. The company was founded in 1967 and is headquartered in Paris, France.

Metric
Company Name	Atwell	Bertrandt Aktiengesellschaft	Leidos Holdings, Inc.	Capgemini SE
Symbol		BDT	LDOS	CAP
MSH ID	COM:ATWELL	COM:BERTRANDT	COM:LEIDOS	COM:CAPGEMINI
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Commercial & Professional Services	Consumer Cyclical	Technology	Technology
Industry	Engineering & Construction	Auto - Parts	Information Technology Services	Information Technology Services
Country	US	DE	US	FR
Stage	Debt Financing
Employee Count		14.53K	47K	340.44K
Website	atwell.com	bertrandt.com	leidos.com	capgemini.com
LinkedIn				capgemini
Founders

Metric
Market Cap		306.37M	20.12B	33.84B
Enterprise Value
Monthly Web Traffic	995			3.58M
Web Traffic Growth	-0.44			-0.10
Valuation
Raised Capital	200M

Metric
Revenue	1.22B	15.44B	23.79B
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.08B	2.24B	5.96B
EBITDA	113.02M	1.66B	3.47B
Operating Income	53.61M	621M	2.73B
Net Income	32.16M	199M	1.76B
EPS		1.45	10.26
Diluted EPS		1.44	9.90
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.88	0.16	0.26
Operating Profit Margin	0.04	0.06	0.12
EBITDA Margin	0.09	0.11	0.15
Net Profit Margin	0.03	0.03	0.08
Return on Equity	0.07	0.10	0.16
Return on Assets	0.03	0.03	0.07
Return on Capital Employed	0.07	0.10	0.16

COM:ATWELL

Atwell

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	16.09	103.35	22.46
P/B Ratio	1.08	3.66	3.57
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.39	1.43	1.64
EV Multiple	2.73	16.17	10.35

Metric
Days Sales Outstanding	123.96	59.06
Days Payables Outstanding	75.90	62.43	38.66
Days Inventory Outstanding	2.15	9.01	8.86
Operating Cycle	123.20	71.73	97.61
Cash Conversion Cycle	49.06	71.73	0.98
Asset Turnover	1.30	1.24	0.91

Metric
Operating Cash Flow	40.62M	1.17B	2.66B
Free Cash Flow	12.72M	958M	2.38B
Cash Flow to Debt		0.33	0.48
Operating Cash Flow/Sales		0.10	0.12
Free Cash Flow Yield		0.05	0.06

Metric
Cash & Equivalents	128.18M	777M	3.90B
Accounts Receivable	-25.97M	-65M
Inventory	881.95K	310M
Goodwill	37.59M	6.11B	11.84B
Debt to Capitalization	0.41	0.55	0.37
Debt to Assets	0.33	0.41	0.30
Current Ratio	2.83	1.31	1.28
Quick Ratio	3.01	1.24	1.33

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.01	0.01
R&D to Revenue
SG&A to Revenue		0.07