AVC
COM:AUCTUSINVEST
Auctus Investment Group
- Stock
Last Close
0.55
21/11 02:48
Market Cap
48.18M
Beta: -
Volume Today
54.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Sep '22 | Dec '22 | Mar '23 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Dec '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 560.44K - | 982.53K - | 1.08M 9.83% | 1.08M 0% | 1.08M 0% | 136.07K 87.39% | 270.13K - | 744.75K 175.71% | 744.75K 0% | 744.75K 0% | 744.75K 0% | 394.09K 47.08% | 3.89M 886.29% | 3.89M 0% | 3.47M 10.80% | 3.47M 0% | 2.31M 33.36% | 2.31M 0% | 5.29M 128.85% | 5.29M 0% | 5.29M 0% | 2.51M 52.59% | 2.51M 0% | 2.51M 0% | 5.37M 114.36% | 268K 95.01% | -346K 229.10% | -346K 0% | 4.35M 1,358.09% | ||||||||||||||||||
cost of revenue | 535.25K - | 729.95K - | 9.65K - | 117.66K - | 238.69K 102.87% | 238.69K 0% | 238.69K 0% | 238.69K 0% | 115.90K 51.44% | 318.60K 174.90% | 318.60K 0% | 734.50K 130.54% | 734.50K 0% | 653.50K 11.03% | 653.50K 0% | 314K 51.95% | 314K 0% | 314K 0% | 377K 20.06% | 377K 0% | 377K 0% | 1.71M 354.11% | 124.50K 92.73% | 1.22M 883.13% | 1.22M 0% | 1.77M 44.69% | |||||||||||||||||||||
gross profit | 287.51K - | 287.51K 0% | 287.51K 0% | 25.19K 91.24% | 290.01K 1,051.13% | 290.01K 0% | 290.01K 0% | 252.58K 12.91% | 126.42K - | 93.22K 26.26% | 93.22K 0% | 93.22K 0% | 152.47K 63.55% | 506.06K 231.92% | 506.06K 0% | 506.06K 0% | 506.06K 0% | 278.19K 45.03% | 3.57M 1,182.66% | 3.57M 0% | 2.73M 23.42% | 2.73M 0% | 1.66M 39.36% | 1.66M 0% | 4.97M 200.15% | 4.97M 0% | 4.97M 0% | 2.13M 57.17% | 2.13M 0% | 2.13M 0% | 3.66M 71.92% | 143.50K 96.08% | -1.57M 1,194.08% | -1.57M 0% | 2.58M 264.46% | ||||||||||||
selling and marketing expenses | 107.48K - | 126.29K - | 68.34K - | 12.16K - | 27.84K 128.92% | 27.84K 0% | 48K 72.42% | 48K 0% | 134K 179.17% | 134K 0% | 172K 28.36% | 172K 0% | 172K 0% | 164.50K 4.36% | 164.50K 0% | 164.50K 0% | 164.50K 0% | 208K 26.44% | |||||||||||||||||||||||||||||
general and administrative expenses | 24.82K - | 24.82K 0% | 24.82K 0% | 24.82K 0% | 1.01M - | 1.01M 0% | 1.01M 0% | 27.52K 97.28% | 591.59K 2,049.92% | 591.59K 0% | 591.59K 0% | 13.86K 97.66% | 80.39K - | 13.96K - | 1.03M 7,265.72% | 1.03M 0% | 1.03M 0% | 1.03M 0% | 63.75K 93.80% | 63.25K 0.78% | 63.25K 0% | 63.50K 0.39% | 63.50K 0% | 52K 18.11% | 52K 0% | 55K 5.77% | 55K 0% | 55K 0% | 146.50K 166.36% | 146.50K 0% | 146.50K 0% | 146.50K 0% | 96K 34.47% | ||||||||||||||
selling general and administrative expenses | 912.72K - | 850.39K - | 804.78K - | 834.60K - | 1.24M - | 1.25M 0.82% | 1.25M 0% | 3.90M 212.83% | 3.90M 0% | 1.26M 67.81% | 1.26M 0% | 2.79M 122.42% | 2.79M 0% | 2.79M 0% | 1.67M 40.20% | 1.67M 0% | 1.67M 0% | 1.67M 0% | 629.50K 62.31% | 338K - | |||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | -3.79M - | -17K - | -17K 0% | 0.61 100.00% | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 1.52M - | 789.02K 47.97% | 789.02K 0% | 789.02K 0% | 1.19M 51.42% | 1.04M 12.55% | 1.04M 0% | 1.04M 0% | 941.26K 9.90% | 357.93K 61.97% | 357.93K 0% | 357.93K 0% | 829.63K 131.79% | 1.63M - | 1.76M 7.88% | 1.76M 0% | 4.75M 170.04% | 4.75M 0% | 2.08M 56.30% | 2.08M 0% | 4.12M 98.36% | 4.12M 0% | 4.12M 0% | 2.76M 32.97% | 2.76M 0% | 2.76M 0% | 5.50M 99.53% | 1.16M 78.96% | 1.24M 7.12% | 1.24M 0% | 3.01M 142.39% | ||||||||||||||||
operating expenses | 1.97M - | 1.97M 0% | 1.97M 0% | 1.97M 0% | 415.26K 78.89% | 415.26K 0% | 415.26K 0% | 415.26K 0% | 266.94K 35.72% | 266.94K 0% | 266.94K 0% | 981.14K 267.55% | 175.27K 82.14% | 175.27K 0% | 175.27K 0% | 464.75K 165.16% | 204.73K 55.95% | 204.73K 0% | 204.73K 0% | 931.61K 355.04% | 325.20K 65.09% | 325.20K 0% | 325.20K 0% | 711.98K 118.94% | 167.55K 76.47% | 167.55K 0% | 167.55K 0% | 167.55K 0% | 1.51M 803.54% | 1.44M 4.90% | 1.44M 0% | 4.01M 178.79% | 4.01M 0% | 1.42M 64.58% | 1.42M 0% | 3.80M 167.46% | 3.80M 0% | 3.80M 0% | 2.38M 37.35% | 2.38M 0% | 2.38M 0% | 3.79M 59.24% | 1.03M 72.74% | 17K 98.36% | 17K 0% | 338K 1,888.24% | |
interest expense | 3.40K - | 3.40K 0% | 3.40K 0% | ||||||||||||||||||||||||||||||||||||||||||||
ebitda | -1.87M - | -1.87M 0% | -1.87M 0% | -1.87M 0% | -1.11M - | -1.11M 0% | -1.11M 0% | -910.60K 17.83% | -582.38K - | -740.87K - | -687.54K - | -905.49K - | 2.22M 345.72% | 2.22M 0% | -1.17M 152.54% | -1.17M 0% | 311.83K 126.68% | 305K 2.19% | 2.17M 610% | 2.17M 0% | 2.17M 0% | 278K 87.16% | 278K 0% | 248K 10.79% | 220K 11.29% | -554K 351.82% | -1.25M 125.63% | -1.25M 0% | -1K 99.92% | ||||||||||||||||||
operating income | -914.86K - | -636.36K - | -741.86K - | -707.02K - | -936.86K - | 2.19M 333.96% | 2.19M 0% | -1.21M 155.18% | -1.21M 0% | 285K 123.56% | 285K 0% | 2.03M 610.70% | 2.03M 0% | 2.03M 0% | 198K 90.22% | 198K 0% | 198K 0% | -131K 166.16% | -722.50K 451.53% | -1.59M 119.65% | -1.59M 0% | 3.20M 301.70% | |||||||||||||||||||||||||
depreciation and amortization | 27.76K - | 27.76K 0% | 27.76K 0% | 27.76K 0% | 4.26K - | 53.99K - | 991 - | 19.48K - | 29.13K 49.57% | 29.13K 0% | 29.13K 0% | 29.13K 0% | 31.37K 7.69% | 33.13K 5.60% | 33.13K 0% | 40.50K 22.25% | 40.50K 0% | 26.83K 33.75% | 20K 25.46% | 140K 600% | 140K 0% | 140K 0% | 80K 42.86% | 80K 0% | 50K 37.50% | 351K 602% | 168.50K 51.99% | 337K 100% | 337K 0% | 2.67M 692.28% | |||||||||||||||||
total other income expenses net | -41.66K - | 421.86K - | -68.91K - | 40.09K 158.18% | 40.09K 0% | 40.09K 0% | 147.26K 267.30% | -298.89K - | -63.11K 78.88% | -63.11K 0% | -71.50K 13.29% | -71.50K 0% | -49.50K 30.77% | -49.50K 0% | -883K 1,683.84% | -883K 0% | -883K 0% | -421K 52.32% | -421K 0% | -421K 0% | -150K 64.37% | -168K 12% | |||||||||||||||||||||||||
income before tax | -956.53K - | -214.51K - | -851.56K 296.98% | -851.56K 0% | -851.56K 0% | -810.77K 4.79% | -559.75K - | -821.53K 46.77% | -821.53K 0% | -821.53K 0% | -821.53K 0% | -1.24M 50.42% | 2.13M 272.26% | 2.13M 0% | -1.28M 160.18% | -1.28M 0% | 235.50K 118.38% | 235.50K 0% | 1.14M 385.14% | 1.14M 0% | 1.14M 0% | -223K 119.52% | -223K 0% | -223K 0% | -281K 26.01% | -890.50K 216.90% | -1.59M 78.21% | -1.59M 0% | |||||||||||||||||||
income tax expense | -105.42K - | 5.92K - | -25.70K - | 1.06M - | 1.06M 0% | 1.06M 0% | 6.50K 99.39% | 6.50K 0% | 6.50K 0% | 13K 100% | 296K 2,176.92% | -592K 300% | -592K 0% | ||||||||||||||||||||||||||||||||||
net income | -1.89M - | -1.89M 0% | -1.89M 0% | -1.89M 0% | -1.18M 37.91% | -1.18M 0% | -1.18M 0% | -1.18M 0% | -1.11M 5.23% | -1.11M 0% | -1.11M 0% | -851.11K 23.62% | -342.92K 59.71% | -342.92K 0% | -342.92K 0% | -154.40K 54.97% | -756.49K 389.95% | -756.49K 0% | -756.49K 0% | -785.07K 3.78% | 243.09K 130.96% | 243.09K 0% | 243.09K 0% | -559.75K 330.27% | -740.95K 32.37% | -740.95K 0% | -740.95K 0% | -740.95K 0% | -1.24M 66.78% | 2.13M 272.26% | 2.13M 0% | -1.28M 160.18% | -1.28M 0% | 235.50K 118.38% | 235.50K 0% | 82.50K 64.97% | 82.50K 0% | 82.50K 0% | -229.50K 378.18% | -229.50K 0% | -229.50K 0% | -459K 100% | -594.50K 29.52% | -1.19M 100% | -1.19M 0% | 75.86M 6,479.89% | |
weighted average shs out | 570.02K - | 570.02K 0% | 570.02K 0% | 570.02K 0% | 7.20M 1,162.74% | 7.20M 0% | 7.20M 0% | 7.20M 0% | 7.42M 3.14% | 7.42M 0% | 7.42M 0% | 9.35M 25.96% | 10.63M 13.66% | 10.63M 0% | 10.63M 0% | 15.22M 43.24% | 18.16M 19.31% | 18.16M 0% | 18.16M 0% | 24.87M 36.89% | 26.91M 8.22% | 26.91M 0% | 26.91M 0% | 35.65M 32.50% | 26.91M 24.53% | 26.91M 0% | 26.91M 0% | 26.91M 0% | 55.29M 105.49% | 100.39M 81.56% | 100.39M 0% | 74.24M 26.05% | 74.24M 0% | 79.19M 6.67% | 79.19M 0% | 97.06M 22.57% | 95.16M 1.96% | 97.06M 2.00% | 75.27M 22.45% | 75.27M 0.00% | 75.27M 0% | 76.58M 1.75% | 75.25M 1.74% | 75.53M 0.37% | 75.53M 0% | 76.05M 0.69% | |
weighted average shs out dil | 570.02K - | 570.02K 0% | 570.02K 0% | 570.02K 0% | 7.20M 1,162.74% | 7.20M 0% | 7.20M 0% | 7.20M 0% | 7.42M 3.14% | 7.42M 0% | 7.42M 0% | 9.35M 25.96% | 10.63M 13.66% | 10.63M 0% | 10.63M 0% | 15.23M 43.25% | 18.16M 19.30% | 18.16M 0% | 18.16M 0% | 24.88M 36.98% | 37.82M 51.99% | 37.82M 0% | 37.82M 0% | 35.68M 5.65% | 26.91M 24.58% | 26.91M 0% | 26.91M 0% | 26.91M 0% | 55.35M 105.69% | 100.40M 81.40% | 100.40M 0% | 74.23M 26.06% | 74.23M 0% | 78.58M 5.86% | 78.58M 0% | 95.16M 21.09% | 95.16M 0% | 95.16M 0% | 75.27M 20.90% | 75.27M 0% | 75.27M 0% | 76.58M 1.75% | 75.53M 1.37% | 75.53M 0% | 75.53M 0% | 76.05M 0.69% | |
eps | -3.32 - | -3.32 0% | -3.32 0% | -3.32 0% | -0.16 95.18% | -0.16 0% | -0.16 0% | -0.16 0% | -0.15 6.25% | -0.15 0% | -0.15 0% | -0.09 39.33% | -0.03 64.51% | -0.03 0% | -0.03 0% | -0.01 68.73% | -0.04 311.88% | -0.04 0% | -0.04 0% | -0.03 24.04% | 0.01 128.48% | 0.01 0% | 0.01 0% | -0.02 274.44% | -0.03 75.16% | -0.03 0% | -0.03 0% | -0.03 0% | -0.02 18.91% | 0.02 195.07% | 0.02 0% | -0.02 181.60% | -0.02 0% | 0.00 117.34% | 0.00 0% | 0.00 70% | 0.00 0% | 0.00 0% | -0.00 433.33% | -0.00 0% | -0.00 0% | -0.01 100% | -0.01 31.67% | -0.02 98.73% | -0.02 0% | 1 6,469.43% | |
epsdiluted | -3.32 - | -3.32 0% | -3.32 0% | -3.32 0% | -0.16 95.18% | -0.16 0% | -0.16 0% | -0.16 0% | -0.15 6.25% | -0.15 0% | -0.15 0% | -0.09 39.33% | -0.03 64.51% | -0.03 0% | -0.03 0% | -0.01 68.73% | -0.04 311.88% | -0.04 0% | -0.04 0% | -0.03 24.04% | 0.01 120.25% | 0.01 0% | 0.01 0% | -0.02 345.31% | -0.03 75.16% | -0.03 0% | -0.03 0% | -0.03 0% | -0.02 18.91% | 0.02 195.07% | 0.02 0% | -0.02 181.60% | -0.02 0% | 0.00 117.34% | 0.00 0% | 0.00 70% | 0.00 0% | 0.00 0% | -0.00 433.33% | -0.00 0% | -0.00 0% | -0.01 100% | -0.01 31.67% | -0.02 98.73% | -0.02 0% | 1 6,469.43% |
All numbers in (except ratios and percentages)