AUDI

COM:AUDIOMACK

Audiomack

  • Privately Held

Company Overview

Metric
Company NameAudiomackIDAGIOLiveOne, Inc.AVEC
SymbolLVO
MSH IDCOM:AUDIOMACKCOM:IDAGIOCOM:LIVEONECOM:OFFICIALAVEC
MarketPRIVATEPRIVATESTOCKSPRIVATE
SectorConsumer ServicesConsumer ServicesCommunication ServicesConsumer Services
IndustryEntertainmentEntertainmentEntertainmentEntertainment
CountryUSDEUSAT
Stage
Employee Count111401
Websiteaudiomack.comidagio.comliveone.comofficialavec.com
LinkedInaudiomack
Founders

Market Metrics

Metric
Market Cap132.60M
Enterprise Value
Monthly Web Traffic6.80M
Web Traffic Growth0.04
Valuation
Raised Capital

Financial Performance

Metric
Revenue118.44M
Revenue (LTM)
Revenue (NTM)
Gross Profit27.09M
EBITDA554K
Operating Income-4.55M
Net Income-11.97M
EPS-0.14
Diluted EPS-0.14
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.27
Operating Profit Margin-0.04
EBITDA Margin0.00
Net Profit Margin-0.09
Return on Equity6.29
Return on Assets
Return on Capital Employed

Valuation Multiples

Metric
P/E Ratio-8.96
P/B Ratio-12.96
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio1.72
EV Multiple-28.34

Operational Metrics

Metric
Days Sales Outstanding57.46
Days Payables Outstanding121.54
Days Inventory Outstanding10.68
Operating Cycle61.06
Cash Conversion Cycle
Asset Turnover1.91

Cash Flow Metrics

Metric
Operating Cash Flow6.85M
Free Cash Flow3.81M
Cash Flow to Debt0.11
Operating Cash Flow/Sales0.01
Free Cash Flow Yield-0.03

Balance Sheet Metrics

Metric
Cash & Equivalents7.14M
Accounts Receivable-32K
Inventory1.80M
Goodwill35.79M
Debt to Capitalization1.85
Debt to Assets0.13
Current Ratio0.55
Quick Ratio0.48

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.02
R&D to Revenue0.05
SG&A to Revenue0.19