av/b2gold--big.svg

COM:B2GOLD

B2Gold

  • Stock

Last Close

4.24

08/11 21:00

Market Cap

5.06B

Beta: -

Volume Today

3.59M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
26.22M
-
-23.98M
191.45%
-11.53M
51.92%
-274.13M
2,277.73%
-356.75M
30.14%
6.34M
101.78%
-22.78M
459.31%
-13.59M
40.37%
-115.08M
747.15%
6.65M
105.78%
-11.81M
277.51%
35.68M
402.20%
8.08M
77.36%
-4.56M
156.42%
19.26M
522.73%
12.39M
35.67%
34.47M
178.11%
57.43M
66.62%
27.54M
52.04%
16.04M
41.77%
-49.68M
409.78%
26.52M
153.39%
44.99M
69.63%
49.92M
10.96%
178.70M
257.97%
83.01M
53.55%
137.96M
66.20%
277.04M
100.81%
174.41M
37.05%
98.83M
43.33%
73.98M
25.14%
134.87M
82.30%
153.14M
13.55%
90.80M
40.71%
40.69M
55.19%
-21.23M
152.19%
176.47M
931.06%
101.90M
42.25%
91.85M
9.87%
-34.77M
137.86%
-117.40M
237.64%
48.48M
141.30%
-34.78M
171.73%
depreciation and amortization
31.53M
-
25.31M
19.72%
28.38M
12.13%
29.02M
2.26%
29.85M
2.85%
32.80M
9.88%
35.01M
6.75%
35.75M
2.12%
40.74M
13.97%
38.94M
-
44.23M
13.60%
54.84M
23.97%
36.38M
33.66%
45.01M
23.73%
37.55M
16.58%
41.52M
10.58%
81.25M
95.67%
55.74M
31.39%
67.39M
-
56.98M
15.45%
65.98M
15.79%
67.72M
2.64%
70.61M
4.28%
77.09M
-
78.21M
1.45%
66.73M
14.68%
77.81M
16.61%
111.77M
43.64%
122.59M
9.68%
77.26M
36.97%
81.87M
5.97%
94.21M
15.06%
130.51M
38.53%
97.16M
25.55%
235K
99.76%
205.02M
87,143.83%
319.31M
55.74%
90.45M
71.67%
deferred income tax
-6.58M
-
-878K
86.65%
208K
123.69%
930K
347.12%
-93.31M
10,133.55%
1.53M
101.64%
-2.38M
255.45%
4.54M
290.52%
-10.53M
331.98%
-2.65M
-
2.96M
211.66%
15.65M
429.06%
198K
98.74%
-1.79M
1,004.55%
5.64M
415.19%
-22.62M
500.71%
-8.39M
62.90%
26.90M
420.58%
11.79M
-
-1.48M
112.51%
19.87M
1,446.14%
28.61M
44.00%
13.41M
53.13%
62.29M
-
-14.31M
122.98%
15.03M
205.02%
-8.97M
159.66%
3.00M
133.40%
-14.33M
578.20%
4.12M
128.74%
4.98M
20.88%
35.40M
611.13%
-48.41M
236.76%
-1.79M
96.30%
-3.63M
103.07%
7.10M
295.32%
-13.01M
283.34%
23.92M
283.83%
-35.16M
246.99%
stock based compensation
4.69M
-
3.39M
27.65%
7.34M
116.37%
2.71M
63.04%
2.67M
1.73%
5.49M
105.93%
3.65M
33.55%
3.08M
15.60%
3.00M
2.47%
2.09M
-
3.96M
89.89%
2.22M
44.08%
1.60M
27.75%
7.71M
381.76%
3.94M
48.94%
4.88M
23.79%
3.99M
18.07%
2.47M
38.11%
4.75M
-
6.05M
27.53%
3.41M
43.61%
3.69M
8.06%
3.65M
1.14%
4.31M
-
1.73M
59.91%
1.17M
32.56%
8.67M
643.83%
6.00M
30.87%
6.74M
12.34%
8.40M
24.76%
3.88M
53.89%
5.81M
49.88%
6.59M
13.45%
6.85M
4.02%
3.40M
50.42%
2.75M
19.13%
5.17M
88.28%
4.88M
5.70%
4.62M
5.33%
change in working capital
2.65M
-
-25.56M
1,065.04%
-5.66M
77.86%
6.20M
209.52%
16.00M
158.13%
13.77M
13.97%
-894K
106.49%
-6.71M
650.78%
1.67M
124.82%
-3.66M
319.75%
-4.54M
23.98%
-2.77M
38.93%
18.90M
781.89%
-18.22M
196.39%
-12.84M
29.52%
2.23M
117.39%
-17.23M
871.83%
15.13M
187.79%
-18.78M
224.11%
24.82M
232.17%
-6.83M
127.52%
-3.76M
44.94%
-23.88M
534.83%
-13.63M
42.93%
-2.57M
81.14%
28.86M
1,223.15%
25.26M
12.50%
52.71M
108.71%
-26.23M
149.77%
-28.18M
7.41%
-150.15M
432.86%
63.15M
142.06%
9.24M
85.36%
-56.45M
710.76%
-14.19M
74.86%
-46.00M
224.15%
572K
101.24%
-19.61M
3,528.85%
-3.70M
81.15%
-81.24M
2,097.48%
-15.25M
81.23%
11.19M
173.40%
-129.18M
1,254.24%
accounts receivables
2.41M
-
323K
86.58%
3.73M
1,055.42%
3.63M
2.76%
2.18M
39.87%
950K
56.46%
1.84M
93.37%
-1.92M
204.35%
-807K
-
803K
199.50%
2.35M
193.28%
-2.42M
202.63%
-709K
70.67%
-1.27M
79.55%
-2.37M
86.10%
-1.30M
45.04%
1.59M
222.35%
-5.98M
-
-1.39M
76.74%
-3.07M
121.08%
-5.29M
71.98%
862K
116.31%
3.88M
-
-1.23M
131.74%
-3.82M
210.33%
-6.22M
62.88%
7.27M
216.92%
3.33M
54.15%
-3.83M
214.76%
-9.18M
140.08%
2.29M
124.89%
6.81M
197.77%
-6.61M
197.03%
734K
111.11%
2.96M
303.81%
3.05M
3.04%
1.55M
49.28%
-15.75M
1,116.59%
inventory
-6.38M
-
227K
103.56%
-3.02M
1,428.19%
1.67M
155.42%
11.64M
596.77%
-4.99M
142.84%
-1.43M
71.41%
2.42M
269.35%
-4.60M
-
-11.29M
145.32%
3.26M
128.84%
-7.55M
331.72%
-456K
93.96%
-2.72M
496.71%
-47.34M
1,639.62%
-15.89M
66.43%
-20.59M
29.59%
1.67M
-
-3.74M
324.13%
-7.13M
90.44%
-8.63M
21.04%
-8.69M
0.68%
-6.60M
-
-1.90M
71.23%
-11.82M
522.71%
-8.20M
30.66%
4.08M
149.73%
-8.10M
298.85%
-6.83M
15.71%
-19.51M
185.59%
2.11M
110.80%
-26.04M
1,336.61%
-22.67M
12.96%
10.34M
145.60%
-40.36M
490.50%
9.82M
124.34%
4.36M
55.67%
-48.69M
1,217.96%
accounts payables
-6.50M
-
3.27M
150.24%
-4.23M
229.48%
3.90M
192.25%
7.87M
101.72%
6.18M
21.42%
-8.28M
233.92%
1.40M
116.87%
5.50M
-
1.60M
70.92%
4.81M
201.00%
-485K
110.08%
-2.12M
336.29%
2.43M
214.84%
20.56M
745.97%
-4.54M
122.08%
-1K
99.98%
-8.70M
-
1.35M
115.56%
-1.75M
228.88%
15.22M
971.98%
-3.27M
121.46%
-129K
-
13.70M
10,721.71%
-4.38M
131.95%
-6.94M
58.57%
7.78M
212.11%
15.62M
100.63%
-10.95M
170.13%
-3.66M
66.57%
12.48M
440.92%
3.32M
73.41%
-4.97M
249.74%
-3.44M
30.78%
-5.38M
56.40%
-7.59M
41.04%
13.61M
279.36%
-7.52M
155.24%
other working capital
2.65M
-
-15.09M
669.61%
-9.48M
37.19%
9.71M
202.48%
6.80M
29.97%
-7.93M
216.54%
-3.04M
61.64%
1.16M
138.15%
-229K
119.74%
-3.66M
1,498.69%
-4.62M
26.30%
6.12M
232.33%
8.48M
38.58%
-7.77M
191.64%
-9.56M
23.03%
3.80M
139.71%
11.91M
213.72%
36.87M
209.48%
224K
99.39%
24.82M
10,980.80%
-6.83M
127.52%
9.25M
235.35%
-20.10M
317.36%
-1.68M
91.65%
-3.87M
130.67%
39.96M
1,131.66%
25.26M
36.79%
55.56M
120.00%
-36.81M
166.24%
-8.16M
77.82%
-128.79M
1,477.74%
44.03M
134.18%
-1.60M
103.64%
-34.85M
2,075.22%
18.16M
152.11%
-62.88M
446.27%
16.49M
126.22%
14.63M
11.28%
-11.33M
177.43%
-38.46M
239.57%
-41.08M
6.80%
-15.91M
61.27%
other non cash items
-20.16M
-
39.46M
295.74%
5.48M
86.11%
268.45M
4,797.81%
440.11M
63.95%
-1.26M
100.29%
21.72M
1,819.79%
10.84M
50.09%
128.72M
1,087.34%
168.56M
30.95%
45.57M
72.96%
6.25M
86.28%
-17.35M
377.44%
24.20M
239.45%
-9.34M
138.58%
-19.99M
114.12%
-15.40M
22.94%
-2.13M
86.15%
-7.67M
259.54%
102.38M
1,434.96%
130.65M
27.62%
-20.27M
115.52%
10.14M
150.02%
42.28M
316.86%
-131.24M
410.43%
16.67M
112.70%
74.87M
349.09%
-172.68M
330.63%
-17.10M
90.09%
-7.73M
54.82%
-9.67M
25.09%
1.50M
115.50%
-11.09M
840.19%
-16.82M
51.74%
7.66M
145.52%
24.94M
225.67%
4.77M
80.89%
19.31M
305.06%
106.83M
453.27%
11.35M
89.38%
345.92M
2,948.32%
523.81M
51.42%
15.25M
97.09%
net cash provided by operating activities
38.35M
-
17.74M
53.75%
24.22M
36.53%
33.18M
37.03%
38.56M
16.22%
58.66M
52.12%
34.31M
41.50%
33.91M
1.18%
48.51M
43.06%
171.55M
253.62%
67.60M
60.59%
90.32M
33.60%
82.34M
8.83%
39.60M
51.91%
48.02M
21.27%
41.77M
13.02%
25.61M
38.70%
147.28M
475.16%
86.21M
41.46%
143.24M
66.14%
74.14M
48.24%
86.42M
16.55%
92.82M
7.40%
167.83M
80.82%
144.91M
13.66%
216.21M
49.21%
238.09M
10.12%
300.76M
26.32%
196.69M
34.60%
145.85M
25.85%
-8.32M
105.70%
320.28M
3,951.41%
266.29M
16.86%
107.31M
59.70%
124.88M
16.37%
93.12M
25.43%
270.49M
190.48%
203.82M
24.65%
194.98M
4.34%
110.20M
43.48%
205.44M
86.42%
710.73M
245.95%
62.43M
91.22%
investments in property plant and equipment
-90.46M
-
-83.63M
7.55%
-74.51M
10.91%
-50.47M
32.26%
-35.62M
29.43%
-47.67M
33.84%
-46.53M
2.38%
-59.19M
27.19%
-70.54M
19.18%
-83.89M
18.92%
-74.71M
10.94%
-83.22M
11.40%
-109.14M
31.14%
-104.82M
3.95%
-107.42M
2.48%
-106.23M
1.11%
-53.92M
49.25%
-57.33M
6.33%
-60.23M
5.05%
-49.18M
18.34%
-60.20M
22.39%
-58.35M
3.07%
-50.75M
13.02%
-57.55M
13.40%
-108.05M
87.76%
-112.67M
4.27%
-80.12M
28.89%
-72.09M
10.03%
-87.70M
21.66%
-56.47M
35.61%
-55.84M
1.11%
-77.50M
38.78%
-112.50M
45.17%
-67.92M
39.62%
-132.49M
95.06%
-76.50M
42.26%
-113.41M
48.25%
-111.37M
1.80%
-205.28M
84.32%
-225.59M
9.89%
-288.99M
28.10%
-80.56M
72.12%
-219.15M
172.03%
acquisitions net
3.22M
-
32.19M
-
-14.89M
146.26%
-6.14M
58.78%
-6M
-
-1.50M
-
-2.50M
-
51.53M
-
15.53M
-
-5.95M
-
25.29M
-
-17.97M
-
38.08M
311.93%
32K
-
100.30M
-
purchases of investments
-736K
-
-958K
30.16%
-7.74M
-
-16.76M
-
-879K
94.76%
-523K
40.50%
-6.25M
-
sales maturities of investments
5.49M
-
205.28M
-
-268.60M
-
18.66M
-
other investing activites
20.15M
-
-11.27M
155.93%
-12.62M
12.00%
-12.45M
1.36%
-30.67M
146.36%
-8.11M
73.58%
-17.55M
116.48%
-18.37M
4.67%
-20.83M
13.42%
-4.28M
79.46%
-7.92M
84.97%
-10.37M
31.03%
-12.33M
18.93%
-11.04M
10.50%
-8.16M
26.10%
-15.03M
84.19%
61.28M
507.81%
-13.67M
122.30%
-16.86M
23.39%
-13.31M
21.06%
-182K
98.63%
-151K
17.03%
-22.61M
14,874.17%
-15.62M
30.92%
-1.25M
91.99%
-17K
98.64%
10.11M
59,564.71%
-1.64M
116.22%
-1.77M
8.05%
-2.85M
61.06%
-4.17M
46.04%
1M
123.99%
28.01M
2,700.90%
-2.18M
107.79%
-2.27M
4.31%
-4.33M
90.24%
-7.22M
66.75%
-1.75M
75.78%
-213.20M
12,097.03%
-8.47M
96.02%
-266.54M
3,044.96%
-159.01M
40.34%
-1.97M
98.76%
net cash used for investing activites
-67.09M
-
-89.41M
33.27%
-87.86M
1.73%
-31.69M
63.94%
-81.18M
156.18%
-61.91M
23.73%
-64.08M
3.50%
-77.55M
21.02%
-91.37M
17.82%
-94.17M
3.06%
-82.62M
12.26%
-93.59M
13.28%
-121.47M
29.79%
-115.86M
4.62%
-115.58M
0.24%
-121.26M
4.91%
5.86M
104.83%
-71.00M
1,311.17%
-79.59M
12.11%
-62.50M
21.48%
-60.38M
3.39%
-58.50M
3.11%
-73.36M
25.40%
-73.17M
0.26%
-57.77M
21.04%
-112.69M
95.06%
-70.01M
37.87%
-73.73M
5.31%
-73.95M
0.30%
-59.33M
19.77%
-65.96M
11.18%
-76.50M
15.98%
-84.49M
10.45%
-77.84M
7.87%
-134.77M
73.13%
-55.54M
58.79%
-120.63M
117.18%
-131.09M
8.67%
-191.88M
46.38%
-234.95M
22.44%
-287.42M
22.33%
-239.58M
16.65%
-108.41M
54.75%
debt repayment
-2.01M
-
-2.27M
13.04%
-16.53M
627.79%
-1.82M
89.00%
-1.79M
1.60%
-2.09M
16.71%
-152.10M
7,184.34%
-2.10M
98.62%
-2.11M
0.43%
-102.28M
4,747.63%
-2.47M
97.59%
-25.42M
929.27%
-4.96M
80.47%
-2.58M
48.12%
-4.68M
81.60%
-3.00M
35.98%
-8.09M
170.08%
-78.44M
869.74%
-10.15M
87.05%
-32.29M
217.98%
-265.96M
723.63%
-3.07M
98.85%
-16.39M
433.89%
-6.66M
59.37%
-6.75M
1.38%
-11.63M
72.25%
-5.75M
50.51%
-6.53M
13.52%
-8.17M
25.14%
-7.96M
2.58%
-8.04M
0.93%
-8.43M
4.93%
-11.62M
37.86%
-8.01M
31.10%
-7.15M
10.69%
-2.61M
63.50%
-8.64M
231.10%
-5.02M
41.92%
-4.93M
1.75%
-4.58M
7.10%
-4.95M
8.07%
-153.84M
3,005.90%
-4.66M
96.97%
common stock issued
-6.60M
-
1.41M
121.42%
382K
72.98%
967K
153.14%
56K
94.21%
482K
760.71%
58K
87.97%
24K
-
18K
25%
6.78M
37,550%
55.20M
714.48%
19.50M
64.66%
common stock repurchased
dividends paid
-10.27M
-
-10.37M
0.97%
-62.85M
-
-42.05M
33.10%
-42.07M
0.06%
-41.89M
0.43%
-42.19M
0.70%
-42.22M
0.08%
-42.23M
0.03%
-42.51M
0.66%
-42.95M
1.03%
-42.94M
0.02%
-42.98M
0.08%
-51.73M
20.37%
-45.38M
12.28%
-46.64M
2.78%
-45.99M
1.40%
-45.87M
0.26%
other financing activites
6.34M
-
3.33M
47.40%
31.07M
832.25%
43.59M
40.28%
-2.13M
104.90%
1.96M
191.90%
163.24M
8,219.93%
24.41M
85.05%
43.62M
78.71%
48.10M
10.29%
1.97M
95.90%
-2.50M
227.11%
46.55M
1,958.91%
37.30M
19.86%
57.02M
52.85%
84.43M
48.07%
32.60M
61.39%
21.86M
32.93%
-55.77M
355.10%
199.91M
458.42%
337K
99.83%
14.36M
4,159.64%
-21.53M
249.97%
-45.77M
112.59%
-96.00M
109.76%
-10.33M
89.24%
257.17M
2,590.00%
-422.01M
264.10%
34.95M
108.28%
-2.05M
105.86%
-6.59M
221.58%
-24.91M
278.20%
3.74M
115.02%
-782K
120.91%
5.24M
769.82%
-22.25M
524.78%
3.56M
116.01%
177K
95.03%
-110.90M
62,755.93%
-9.32M
91.60%
133.75M
1,535.06%
-4.31M
103.22%
-2.02M
53.19%
net cash used provided by financing activities
-2.27M
-
2.48M
208.93%
14.93M
502.83%
42.74M
186.33%
-3.87M
109.05%
356K
109.20%
11.20M
3,045.51%
22.30M
99.19%
41.53M
86.20%
-54.16M
230.42%
6.28M
111.59%
27.27M
334.44%
61.09M
124.00%
34.73M
43.15%
52.34M
50.72%
81.44M
55.59%
24.51M
69.90%
-56.58M
330.82%
-65.93M
16.53%
167.62M
354.24%
-265.62M
258.47%
11.29M
104.25%
-37.91M
435.93%
-52.42M
38.27%
-113.01M
115.58%
-32.32M
71.40%
251.41M
877.87%
-491.39M
295.45%
-15.26M
96.89%
-52.08M
241.21%
-56.52M
8.51%
-75.53M
33.64%
-50.10M
33.66%
-51.02M
1.84%
-44.43M
12.93%
-67.81M
52.63%
-48.02M
29.18%
-47.82M
0.42%
-167.56M
250.41%
-59.28M
64.62%
82.16M
238.59%
-206.62M
351.51%
-52.28M
74.70%
effect of forex changes on cash
-1.49M
-
109K
107.30%
-1.60M
1,564.22%
-315K
80.26%
701K
322.54%
-527K
175.18%
-40K
92.41%
-1.04M
2,500%
95K
109.13%
178K
87.37%
-434K
343.82%
1.78M
509.91%
749K
57.90%
-1.65M
320.43%
-467K
71.71%
-237K
49.25%
-377K
59.07%
638K
269.23%
-848K
232.92%
1.31M
254.60%
-3.86M
394.74%
236K
106.11%
2.15M
809.32%
6.75M
214.40%
-1.56M
123.15%
362K
123.18%
-3.89M
1,175.14%
-5.20M
33.66%
-2.68M
48.46%
-7.75M
189.11%
-7.00M
9.66%
650K
109.28%
-3.12M
580.15%
-3.07M
1.73%
-12.61M
311.28%
-2.85M
77.38%
-3.61M
26.43%
-2.72M
24.70%
net change in cash
-31.01M
-
-69.20M
123.14%
-48.72M
29.59%
44.23M
190.78%
-46.48M
205.09%
-4.39M
90.56%
-18.46M
320.77%
-22.93M
24.24%
-1.64M
92.84%
23.93M
1,557.13%
-9.27M
138.73%
23.96M
358.51%
20.91M
12.70%
-41.44M
298.15%
-15.04M
63.71%
1.52M
110.08%
57.76M
3,709.96%
20.45M
64.60%
-71.88M
451.51%
247.89M
444.88%
-252.09M
201.69%
38.83M
115.40%
-28.06M
172.27%
22.65M
180.70%
-24.57M
208.48%
67.34M
374.11%
419.73M
523.27%
-262.21M
162.47%
114.22M
143.56%
32.88M
71.21%
-130.43M
496.64%
164.37M
226.02%
126.49M
23.04%
-24.24M
119.16%
-62.07M
156.07%
-37.24M
40.01%
102.49M
375.24%
21.79M
78.74%
-167.53M
868.71%
-196.64M
17.37%
-2.67M
98.64%
260.92M
9,857.63%
-100.97M
138.70%
cash at beginning of period
283.75M
-
252.74M
10.93%
183.54M
27.38%
134.81M
26.55%
179.05M
32.81%
132.56M
25.96%
128.18M
3.31%
109.72M
14.40%
86.78M
20.90%
85.14M
1.89%
109.07M
28.10%
99.80M
8.50%
123.76M
24.00%
144.67M
16.90%
103.23M
28.64%
88.19M
14.57%
89.71M
1.72%
147.47M
64.38%
167.92M
13.87%
106.95M
36.31%
354.84M
231.78%
102.75M
71.04%
141.58M
37.79%
123.77M
12.58%
165.16M
33.45%
140.60M
14.87%
207.94M
47.90%
627.67M
201.85%
365.46M
41.78%
479.69M
31.26%
512.57M
6.86%
382.14M
25.45%
546.51M
43.01%
673.00M
23.15%
648.76M
3.60%
586.69M
9.57%
549.46M
6.35%
651.95M
18.65%
673.74M
3.34%
506.21M
24.87%
309.57M
38.85%
306.89M
0.86%
567.81M
85.02%
cash at end of period
252.74M
-
183.54M
27.38%
134.81M
26.55%
179.05M
32.81%
132.56M
25.96%
128.18M
3.31%
109.72M
14.40%
86.78M
20.90%
85.14M
1.89%
109.07M
28.10%
99.80M
8.50%
123.76M
24.00%
144.67M
16.90%
103.23M
28.64%
88.19M
14.57%
89.71M
1.72%
147.47M
64.38%
167.92M
13.87%
96.04M
42.81%
354.84M
269.48%
102.75M
71.04%
141.58M
37.79%
113.52M
19.82%
146.41M
28.97%
140.60M
3.97%
207.94M
47.90%
627.67M
201.85%
365.46M
41.78%
479.69M
31.26%
512.57M
6.86%
382.14M
25.45%
546.51M
43.01%
673.00M
23.15%
648.76M
3.60%
586.69M
9.57%
549.46M
6.35%
651.95M
18.65%
673.74M
3.34%
506.21M
24.87%
309.57M
38.85%
306.89M
0.86%
567.81M
85.02%
466.84M
17.78%
operating cash flow
38.35M
-
17.74M
53.75%
24.22M
36.53%
33.18M
37.03%
38.56M
16.22%
58.66M
52.12%
34.31M
41.50%
33.91M
1.18%
48.51M
43.06%
171.55M
253.62%
67.60M
60.59%
90.32M
33.60%
82.34M
8.83%
39.60M
51.91%
48.02M
21.27%
41.77M
13.02%
25.61M
38.70%
147.28M
475.16%
86.21M
41.46%
143.24M
66.14%
74.14M
48.24%
86.42M
16.55%
92.82M
7.40%
167.83M
80.82%
144.91M
13.66%
216.21M
49.21%
238.09M
10.12%
300.76M
26.32%
196.69M
34.60%
145.85M
25.85%
-8.32M
105.70%
320.28M
3,951.41%
266.29M
16.86%
107.31M
59.70%
124.88M
16.37%
93.12M
25.43%
270.49M
190.48%
203.82M
24.65%
194.98M
4.34%
110.20M
43.48%
205.44M
86.42%
710.73M
245.95%
62.43M
91.22%
capital expenditure
-90.46M
-
-83.63M
7.55%
-74.51M
10.91%
-50.47M
32.26%
-35.62M
29.43%
-47.67M
33.84%
-46.53M
2.38%
-59.19M
27.19%
-70.54M
19.18%
-83.89M
18.92%
-74.71M
10.94%
-83.22M
11.40%
-109.14M
31.14%
-104.82M
3.95%
-107.42M
2.48%
-106.23M
1.11%
-53.92M
49.25%
-57.33M
6.33%
-60.23M
5.05%
-49.18M
18.34%
-60.20M
22.39%
-58.35M
3.07%
-50.75M
13.02%
-57.55M
13.40%
-108.05M
87.76%
-112.67M
4.27%
-80.12M
28.89%
-72.09M
10.03%
-87.70M
21.66%
-56.47M
35.61%
-55.84M
1.11%
-77.50M
38.78%
-112.50M
45.17%
-67.92M
39.62%
-132.49M
95.06%
-76.50M
42.26%
-113.41M
48.25%
-111.37M
1.80%
-205.28M
84.32%
-225.59M
9.89%
-288.99M
28.10%
-80.56M
72.12%
-219.15M
172.03%
free cash flow
-52.10M
-
-65.89M
26.46%
-50.29M
23.68%
-17.29M
65.63%
2.95M
117.05%
10.99M
272.93%
-12.22M
211.15%
-25.28M
106.84%
-22.03M
12.85%
87.67M
498.00%
-7.10M
108.10%
7.10M
199.93%
-26.80M
477.61%
-65.22M
143.39%
-59.40M
8.93%
-64.46M
8.52%
-28.31M
56.08%
89.94M
417.71%
25.98M
71.11%
94.05M
261.99%
13.95M
85.17%
28.07M
101.24%
42.07M
49.86%
110.29M
162.16%
36.86M
66.58%
103.55M
180.94%
157.97M
52.56%
228.68M
44.76%
108.99M
52.34%
89.38M
17.99%
-64.16M
171.78%
242.78M
478.40%
153.79M
36.66%
39.38M
74.39%
-7.62M
119.33%
16.62M
318.24%
157.08M
845.18%
92.45M
41.14%
-10.30M
111.14%
-115.39M
1,020.39%
-83.55M
27.59%
630.16M
854.24%
-156.72M
124.87%

All numbers in (except ratios and percentages)